Loading...
535 Chapel Ln - Fire Damage 2018 For Office Use 1 (f ,/ Permit#: I / ! 7 7 Permit Fee: � - 1 Date Received: /b / I kD I EAGAN, MN 55122-1810 RECtEVED 651)454-8535 I FAX:(651)675-5694 Staff: /ofeacian.com �$ L "1 MAY 16 1 �3 RESIDENTIAL BUILDING PERMIT APPLICATION Da "/ (�a Site Address: 5.5 Cit ( 2rt. Unit#: Name: J 6(1Phone: K Yqd 7/ C C�Wo ':. Address/City/Zip: /439 iveilecieci /lye, /47,4 M Applicant is: Owner Contractor ",";4".". ( Description of work: rP,,( ( f"( • pfWork er �'✓tO Construction Cos . ,Qglulti-Family Building:(Yes /No Company: Contact: gotraot Address: City: , State: Zip: Phone: Email: License#: Lead Certificate#: If the project is exempt from lead certification, please explain why: COMPLETE THIS AREA ONLY IF CONSTRUCTING A NEW BUILDING In the last 12 months,has the City of Eagan issued a permit for a similar plan based on a master plan? Yes No If yes, date and address of master plan: Licensed Plumber: Phone: Mechanical Contractor: Phone: Sewer&Water Contractor: Phone: Fire Suppression Contractor: Phone: NOTE Plans and )porting documents.that you submit are to beepu ictin portions of the lnformatro� r. classified as nonj(4 u provide ecifiic reasons that would perCity la* l the r are lrade,secrets .. You may subscribe to receive an electronic notification from the City of proposed ordinances by signing up for an email update on the City's website at www.citvofeagan.com/subscribe. Exterior work authorized by a building permit issued in accordance with the Minnesota State Building.Code must be completed within 180 days of permit issuance. CALL BEFORE YOU DIG. Call Gopher State One Call at(651)454-0002 for protection against underground utility damage. Call 48 hours before you intend to dig to receive locates of underground utilities. www.gopherstateonecall.orq I hereby acknowledge that this information is complete and accurate;that the work will be in conformance with the ordinances and codes of the City of Eagan; that I understand this is not a permit, but only an application for a permit, and • • is not to start without a permit; that the work will be in accordance with the approved plan in the case of work which requires a review and app plans. x 1 D x 4.) �t Applicant's Printed Name Ap• ica is Signature ChilfDO NOT WRITE BELOW THIS LINE /`7 /qq SUB TYPES _ Foundation _ Fireplace _ Porch(3-Season) _ Exterior Alteration(Single Family) Single Family _ Garage _ Porch(4-Season) _ Exterior Alteration(Multi) Multi _ Deck _ Porch(Screen/Gazebo/Pergola) _ Miscellaneous 01 of_Plex _ Lower Level _ Pool _ Accessory Building WORK TYPES New _ Interior Improvement _ Siding _ Demolish Building* Addition Move Building _ Reroof Demolish Interior _ Alteration X Fire Repair _ Windows _ Demolish Foundation Replace _ Repair _ Egress Window _ Water Damage Retaining Wall *Demolition of entire building-give PCA handout to applicant DESCRIPTION ,,- Valuation lr! Occupancy ' �, MCES System Plan Review Code Edition ti , Y t, SAC Units (25%_100% I) Zoning / City Water Census Code Stories Booster Pump #of Units Square Feet PRV #of Buildings Length Fire Suppression Required Type of Construction V6 Width REQUIRED INSPECTIONS �/ Footings(New Building) Meter Size: Footings(Deck) ?( Final/C.O. Required Footings(Addition) Final/No C.O. Required Foundation Foundation Before Backfill HVAC_Gas Service Test Gas Line Air Test Roof: Ice&Water Final Pool: Footings _Air/Gas Tests _Final >+,, Framing 30 Minutes )( 1 Hour Drain Tile off, /1-04.4)&- Fireplace: fFireplace: Rough In Air Test Final N Siding: Stucco Lath _Stone Lath _Brick_EFIS Insulation X Windows .,1- (9f I) Sheathing /V Retaining Wall:_Footings_Backfill_Final Sheetrock Radon Control Fire Walls Fire Suppression:_Rough In_Final Braced Walls Erosion Control Shower Pan X Other: OV4A., Plow GIPA,P44 1919°)(1- _ Reviewed By: , Building Inspector RESIDENTIAL FEES Base Fee Surcharge Plan Review MCES SAC City SAC 7L/ g/ Utility Connection Charge l S&W Permit&Surcharge Treatment Plant 9'(9/ C2 C7 Copies TOTAL j2 5/Y5 r11k I . 2__557 4 i Page 2of3 A Vl uk bARRIER M /47(/`-/4 Ventilation required. WALLED ON TOE WARM 840E OF :EJuzm.e. r \T T A-�-1 WALLS AND ATTIC CE!I1NG, 23-0975-W74 Qc) StateFarm® 1 it - CARBON MONOXIDE ALARM MUST i3E INSTALLED IN ALL NEW SINGLE FAMILY t ; vl z,r�t', t AND MULTI FAMILY DWELLING UNITS. O // ✓' tate Farm SMOKE DETECTORS ARE REQUIRED P.O.Box 106169 ON EVERY LEVEL OF THE HOUSE AND IN Atlanta,GA 30348-6169 EVERY SLEEPING ROOM AND IN EVERY The garage shall be separated from the residence Fax: 1-844-236-3646 HALLWAY LEADING TO A SI.F.F.PING ROOM and its attic area by: less than 112'gypsum. statefarmfireclaims@statefarm.com Garages beneath habitable rooms shall be separated by no less than 518'Type X gypsum. Garage doors must be labeled for bade Structural Damage Claim Policy EGRESS. REQUIRED 04 speed of 93 mph for a 3-second gust and ALL SLEEPING AREAS. acknowledge ASTM E 330 or ANSYDASMA • MINIMUM 5.7 SQ.FT.NET CLEAR OPENING 108 testing approval. - MIN.20"NET CLEAR OPERABLE WIDTH • I4`I? .24"NET CLEAR OPENABLE HEIGHT When you have a covered structural damage claim to your real property,you should,kOF 44"FRAM FLOOR TO HEIGHEST vj PORTION OF THE SILL, • We want you to receive quality repair work to restore the damages to your property. re,TF: fir" ,'!'g'rre a r'IC'IIT AND WIDTH WILL • We will provide you with a detailed estimate of the scope of the damage and coli'saif pair&:' uldlha.L41441LD 5.7 SQ.FT. contractor you select have questions concerning our estimate,they should contact your claim specialist directly. CD • Depending upon the complexity of your repair,our estimate may or may not include an allowance for general co contractor's overhead and profit.If you have questions regarding general contractor's overhead and profit and O <Z whether general contractor services are appropriate for your loss,please contact your claim specialist Opp before proceeding with repairs. • There may be building codes,ordinances,laws,or regulations that affect the repairs of your property.These QO 4` items may or may not be covered by your policy.Please contact your claim specialist if you have any Q questions regarding coverage which may be available under your policy. • If you select a contractor whose estimate is the same as or lower than our estimate,based on the same scope of damages,we will pay based upon their estimate.If your contractor's estimate is higher than ours,you should contact your claim specialist prior to beginning repairs. 149 • State Farm®cannot authorize any contractor to proceed with work on your property.Repairs should proceed Q only with your authorization. 4' • State Farm does not guarantee the quality of the workmanship of any contractor or guarantee that the work will be accomplished within any specific time frame. FIRE TTSTOP SOFFITS AND ALL • It is understood that the contractor is hired by you,our insured,and that they work for you-noi'Ste DEAD SPACES. g lure urs ions o n d a d'tional information regarding your claim,please contact your claim specialist S jJjt�b�s�ree'l(1�15 ire r�sers sta�lehav��i rasa hdrail between 34"&38" measured vertically from the nose of the tread. (_ 1\ Utnr") G AN RREVIEWED PLANS MUST ' REMAIN ON JOB SITE Date: 8/22/2017 8:23 AM4 x 1� MSIORage: 1 =: ' Door between garage and house must be `z i' 1-3/8"solid wood,20 minute rated, e .p honeycomb steel or solid steel. 23-0975-W74 r_ Building Estimate Summary Guide This summary guide is based on a sample estimate and is provided for reference only. Please refer to the estimate for specifics of your claim. State Farm Insurance 1. Line Item Total—Total value of all line items in the estimate;plus possible Insured: Smith,Joe&Jane Estimate: 00-0000-000 adjustments for labor minimums.Labo Minimum is to cover a certain minimum Property: 1 Main Street Claim number: 00-0000-000number of hours for drive-time,set up Anywhere,IL 00000-0000 Policy Number: 00-00-0000-0 time and applicable administrative costs and repairs. Type of Loss: Other Price List: ILBL8F_MAR 13 Deductible: $1,000.00 Restoration/Service/ 2. General Contractor's Overhead and Remodel Profit-.General contractor s charge for F=Factored In, coordinating your repairs. D=Do Not Apply 3. Replacement cost Value(RCV)— Summary for Dwelling Estimated cost to repair or replace damaged property. Line Item Total 4 5„953.10 Material Sales Tax @ 10.000%x 1520.00c p . ;, 4• Depreciation—The decrease in the � t value of property over a period of time Subtotal ;g': ''4,44;';'''‘:,1,,,f9:111- 4 10 due to wear,tear,condition,and Y9 obsolescence.A portion or alt of this General Contractor Overhead 0 @ °°x .10 10.51 y amount may be eligible for repiar,.ement General Contractor Profit © 1 x 6 r Ai`" cost benefits. Vii; a Replacement Cost Value(Including Gener- antra "=ad and c„, ED 7,326.12 5. Deductible-The insurer will a for P. Less Depreciation(Including Taxes)® '''';'.%, (832.50) losses,up to the policy limits,in excess of your b Less General Contractor Ov- ; Prof on,; •verab applicale deductible. Non-recoverable Depreciatio 1;.y (166.50) 6. Net Actual Cash Value Payment (ACV)—The repair or replacement cost Less Deductible ©_t q of the damaged pail of the property Net Actual Cash V''''''`!:".1:',:,„,...., ent�,•, less depreciation and deductible. Maxi ,. r onal Amounts Available If Incurred: 7• Non RDepreciatie>n—ae w .> oepferiationecoverable applied to items that �..•� not eligible for replacement cos To -'s oep„ "tion(Including Taxes)® 832.50 bene, Less, on-referable Depreciation(Including Taxes) Q 8. Total Maximum Additional Amount if Subtot 'F 312.50 incurred—Total amount of General Contractor O&P on Depreciation 166.50 recoverable depreciation after actual repair or replacement of the property. Less General Contractor O&P on Non-recoverable Depreciation Subtotal9. Total Amount of Claim if lacuna— Total amount of the claim,including net Total Maximum Additional Amounts Available If Incurred ® actual cash value payment and total Total Amount of Claim If Incurred ❑9 maximum additional amount available if incurred. Claim Representative ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS,CONDITIONS AND LIMITS OF YOUR POLICY. 1002989 139928.1 01-23.2013 Date: 8/22/2017 8:23 AM Page:2 (1 ��, tate Farm ��v'*� 23-0975-W74 Insured: Estimate: 23-0975-W74 Property: 535 Chapel Ln Claim Number: 230975W74 Eagan,MN 55121-2329 Policy Number: 93-BT-N613-3 Cellular: 612-309-3131 Price List: MNMN28_AUG17 Type of Loss: Fire New Construction Deductible: $5,000.00 Date of Loss: 8/2/2017 Date Inspected: 8/4/2017 Summary for Coverage A -Dwelling-33 Fire,Lightning,& Removal Line Item Total 174,281.73 Matl Sales Tax Reimb 5,799.01 Subtotal 180,080.74 General Contractor Overhead 18,008.33 General Contractor Profit 18,008.33 Cleaning Sales Tax 426.24 Replacement Cost Value(Including General Contractor Overhead and Profit) 216,523.64 Less Depreciation(Including Taxes) (74,298.80) Less General Contractor Overhead&Profit on Recoverable&Non-recoverable Depreciation (14,860.10) Less Deductible (5,000.00) Net Actual Cash Value Payment $122,364.74 Maximum Additional Amounts Available If Incurred: Total Line Item Depreciation(Including Taxes) 74,298.80 Less Non-recoverable Depreciation(Including Taxes) <1,138.90> Subtotal 73,159.90 General Contractor O&P on Depreciation 14,860.10 Less General Contractor O&P on Non-recoverable Depreciation <227.80> Subtotal 14,632.30 Replacement Cost Benefits 87,79220 Total Maximum Additional Amount Available If Incurred 87,79220 Total Amount of Claim If Incurred $210,156.94 Rud,Ryan 844-458-4300 x 2534395781 ALL AMOUNTS PAYABLE ARE SUBJECT TO THE TERMS,CONDITIONS AND LIMITS OF YOUR POLICY. Please be advised any legal action concerning this claim must be initiated within 2 years from the date of loss. Any person who submits an application or files a claim with intent to defraud or helps commit a fraud against an insurer is guilty of a crime. Date: 8/22/2017 8:23 AM Page:3 StateFarm° Explanation of Building Replacement Cost Benefits RDP with Endorsement Policy Coverage A - Dwelling - 33 Fire,Lightning,& Removal To: Name: HEGERMAN,NATE Address: 535 Chapel Ln City: Eagan State/Zip: MN,55121-2329 Insured: HEGERMAN,NATE Claim Number: 230975W74 Date of Loss: 8/2/2017 Cause of Loss: FIRE Your insurance policy provides replacement cost coverage for some or all of the loss or damage to your dwelling or structures.Replacement cost coverage pays the actual and necessary cost of repair or replacement,without a deduction for depreciation,subject to your policy's limit of liability.To receive replacement cost benefits you must: 1.Complete the actual repair or replacement of the damaged part of the property within two years of the date of loss;and 2.Notify us within 30 days after the work has been completed. 3.Confirm completion of repair or replacement,by submitting invoices,receipts or other documentation to your agent or claim office. Until these requirements have been satisfied,our payment(s)to you will be for the actual cash value of the damaged part of the property,which may include a deduction for depreciation. Without waiving the above requirements,we will consider paying replacement cost benefits prior to actual repair or replacement if we determine repair or replacement costs will be incurred because repairs are substantially under way or you present a signed contract acceptable to us. The estimate to repair or replace your damaged property is$216,523.64.The enclosed claim payment to you of$122,364.74 is for the actual cash value of the damaged property at the time of loss,less any deductible that may apply.We determined the actual cash value by deducting depreciation from the estimated repair or replacement cost.Our estimate details the depreciation applied to your loss. Based on our estimate,the additional amount available to you for replacement cost benefits (recoverable depreciation)is$87,792.20. If you cannot have the repairs completed for the repair/replacement cost estimated,please contact your claim representative prior to beginning repairs. All policy provisions apply to your claim. Any person who submits an application or files a claim with intent to defraud or helps commit a fraud against an insurer is guilty of a crime. Date: 8/22/2017 8:23 AM 9/21/2015 Page:4 State Farm HEGERMAN,NATE 23-0975-W74 Main Level Main Level QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 1. Batt insulation-6"-R21 -unfaced batt 1,516.49 SF 0.97 73.47 308.90 1,853.37 20/150 yrs (247.11) 1,606.26 Avg. 1333% 2. Polyethylene vapor barrier,seam taping&joint caulking 1,516.49 SF 0.37 12.97 114.82 688.89 20/150 yrs (91.84) 597.05 Avg. 1333% 3. Polyethylene vapor barrier,seam taping&joint caulking 1,28531 SF 0.37 10.99 97.32 583.87 20/150 yrs (77.86) 506.01 Avg. 1333% 4. Blown-in insulation-20"depth-R50 1,285.31 SF 1.54 109.89 417.86 2,507.13 20/1.50 yrs (334.29) 2,172.84 Avg. 1333% 5. Wire-average residence-copper wiring 1,325.25 SF 4.31 101.03 1,162.56 6,975.42 20/100 yrs (1,395.10) 5,58032 Avg. 20.00% 6. Rough in plumbing-includes supply and waste lines 1,325.25 SF 3.17 76.48 855.50 5,133.02 20/25 yrs (4,106.41) 1,026.61 Avg. 80.00% 7. Seal attic framing(shellac)-up to 5/12 1,285.31 SF 1.03 24.73 269.72 1,61832 20/15 yrs (1,294.66) 323.66 Avg. 80.00% Total: Main Level 40956 3,226.68 19,360.02 7,547.27 11,812.75 Bedroom 1 Height:8' ry. i 7'7" '� 345.76 SF Walls 108.75 SF Ceiling 454.51 SF Walls&Ceiling 108.75 SF Floor Bim`oom' I. 43.22 LF Ceil.Perimeter 43.22 LF Floor Perimeter . 11'4" J l I-1l'10"--. Subroom: Closet(1) Height:8' 8'4" 156.20 SF Walls 14.99 SF Ceiling M 171.20 SF Walls&Ceiling 14.99 SF Floor -i-7'7" A. 19.53 LF Ceil.Perimeter 19.53 LF Floor Perimeter Date: 8/22/2017 8:23 AM Page:5 State Farm HEGERMAN,NATE 23-0975-W74 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 8. 5/8"drywall-hung,taped,floated,ready for paint 123.74 SF 1.49 4.58 37.80 226.75 20/150 yrs (30.23) 196.52 Avg. 13.33% 9. Seal/prime then paint the ceiling(2 coats) 123.74 SF 0.68 132 17.08 102.54 20/15 yrs (82.03) 20.51 Avg. 80.00% 10. Seal stud wall for odor control(shellac) 250.98 SF 0.74 4.29 38.00 228.02 20/15 yrs (182.41) 45.61 Avg. 80.00% 11. Clean stud wall-Heavy 250.98 SF 0.70 15.02 35.14 225.85 225.85 12. 1/2"drywall-hung,taped,floated,ready for paint 501.96 SF 1.42 17.17 146.00 875.95 20/150 yrs (116.79) 759.16 Avg. 1333% 13. Seal/prime then paint the walls(2 coats) 501.96 SF 0.68 5.36 69.34 416.03 20/15 yrs (332.83) 83.20 Avg. 80.00% 14. Baseboard-3 1/4" 62.75 LF 2.23 456 28.90 173.39 20/150 yrs (23.13) 150.26 Avg. 13.33% 15. Seal&paint baseboard-two coats 62.75 LF 1.03 0.45 13.02 78.10 20/15 yrs (62.48) 15.62 Avg. 80.00% 16. Wood window-double hung,9-12 sf,High grade 2.00 EA 630.07 7831 267.68 1,606.13 20/30 yrs (1,070.76) 53537 Avg. 66.67% 17. Window trim set(casing&stop) ' 32.00 LF 2.88 2.49 18.94 11359 20/150 yrs (15.14) 98.45 Avg. 1333% 18. Paint door/window trim&jamb-2 coats(per side) 2.00 EA 21.70 0.54 8.78 52.72 20/15 yrs (42.17) 10.55 Avg. 80.00% 19. Interior door unit 1.00 EA 140.14 7.42 29.50 177.06 20/100 yrs (35.41) 141.65 Avg. 20.00% 20. Paint door/window trim&jamb-2 coats(per side) 2.00 EA 21.70 054 8.78 52.72 20/15 yrs (42.17) 10.55 Avg. 80.00% 21. Paint door slab only-2 coats(per side) 2.00 EA 26.22 0.90 10.66 64.00 20/15 yrs (51.19) 12.81 Avg. 80.00% 22. Door knob-interior 1.00 EA 39.26 153 8.16 48.95 20/20 yrs (39.15) 9.80 Avg. 80.00% 23. Bypass mirrored door set 1.00 EA 279.97 16.91 59.38 356.26 20/100 yrs (71.25) 285.01 Avg. 20.00% Date: 8/22/2017 8:23 AM Page:6 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Bedroom 1 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 24. Closet shelf and rod package 8.17 LF 15.58 233 25.92 155.54 20/150 yrs (20.74) 134.80 Avg. 13.33% 25. Clean floor underlayment 123.74 SF 0.29 3.07 7.18 46.13 46.13 26. Seal underlayment for odor control 123.74 SF 0.42 0.62 10.52 63.11 20/15 yrs (50.50) 12.61 Avg. 80.00% 27. Carpet pad 123.74 SF 058 432 15.22 91.31 20/10 yrs (73.06) 1825 Avg. 80.00% 28. Carpet 17734 SF 3.09 30.58 115.72 694.28 <208.28> 486.00 Avg. 30.00% 29. Ceiling fan&light 1.00 EA 287.74 9.08 59.36 356.18 20/20 yrs (284.93) 71.25 Avg. 80.00% 30. Light bulb-Incand.standard bulb- 1000 hr-mat.only 4.00 EA 0.79 023 0.68 4.07 20/1 yrs (3.25) 0.82 Avg. 80.00% 31. Baseboard heat-steam or hot water 10.00 LF 21.52 855 44.76 26851 20/20 yrs (214.80) 53.71 Avg. 80.00% 32. Rough in plumbing-per fixture 1.00 EA 532.78 520 107.60 645.58 20/80 yrs (161.40) 484.18 Avg. 25.00% 34. Final cleaning-construction-Residential 123.74 SF 0.17 1.80 4.20 27.04 27.04 Totals: Bedroom 1 227.17 1,188.32 7,149.81 3,214.10 3,935.71 711.1_J Bedroom 3 Height:W i .Y 373.94 SF Walls 141.74 SF Ceiling M ., Bedroom3 515.69 SF Walls&Ceiling 141.74 SF Floor a 46.74 LF Ceil.Perimeter 46.74 LF Floor Perimeter 1 IP5, ir1r-. Date: 8/22/2017 8:23 AM Page:7 State Farm HEGERMAN,NATE 23-0975-W74 Subroom: Closet(1) Height:8' 1--5'40-1 ' ea 163.37 SF Walls 15.90 SF Ceiling c,�eg�,> N 179.27 SF Walls&Ceiling 15.90 SF Floor N 20.42 LF Ceil.Perimeter 20.42 LF Floor Perimeter I ` QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 35. 5/8"drywall-hung,taped,floated,ready for paint 157.64 SF 1.49 5.84 48.14 288.86 20/150 yrs (38.52) 25034 Avg. 13.33% 36. Seal/prime then paint the ceiling(2 coats) 157.64 SF 0.68 1.69 21.78 130.67 20/15 yrs (104.53) 26.14 Avg. 80.00% 37. Seal stud wall for odor control(shellac) 268.66 SF 0.74 4.59 40.68 244.08 20/15 yrs (195.26) 48.82 Avg. 80.00% 38. Clean stud wall-Heavy 268.66 SF 0.70 16.08 37.62 241.76 241.76 39. 1/2"drywall-hung,taped,floated,ready for paint 537.31 SF 1.42 18.38 156.28 937.64 20/150 yrs (125.02) 812.62 Avg. 1333% 40. Seal/prime then paint the walls(2 coats) 53731 SF 0.68 5.74 74.22 445.33 20/15 yrs (356.27) 89.06 Avg. 80.00% 41. Baseboard-3 1/4" 67.16 LF 2.23 4.88 30.94 185.59 20/150 yrs (24.74) 160.85 Avg. 1333% 42. Seal&paint baseboard-two coats 67.16 LF 1.03 0.48 13.94 83.59 20/15 yrs (66.88) 16.71 Avg. 80.00% 43. Wood window-double hung,9-12 sf,High grade 2.00 EA 630.07 7831 267.68 1,606.13 20/30 yrs (1,070.76) 53537 Avg. 66.67% 44. Window trim set(casing&stop) 32.00 LF 2.88 2.49 18.94 113.59 20/150 yrs (15.14) 98.45 Avg. 1333% 45. Paint door/window trim&jamb-2 coats(per side) 1.00 EA 21.70 0.27 4.40 26.37 20/15 yrs (21.10) 5.27 Avg. 80.00% 46. Interior door unit 1.00 EA 140.14 7.42 29.50 177.06 20/100 yrs (35.41) 141.65 Avg. 20.00% 47. Paint door/window trim&jamb-2 coats(per side) 2.00 EA 21.70 0.54 8.78 52.72 20/15 yrs (42.17) 10.55 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:8 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Bedroom 3 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 48. Paint door slab only-2 coats(per side) 2.00 EA 26.22 0.90 10.66 64.00 20/15 yrs (51.19) 12.81 Avg. 80.00% 49. Door knob-interior 1.00 EA 39.26 153 8.16 48.95 20/20 yrs (39.15) 9.80 Avg. 80.00% 50. Bifold door set-Colonist-Double 1.00 EA 174.73 7.64 36.46 218.83 20/100 yrs (43.78) 175.05 Avg. 20.00% 51. Door opening(jamb&casing)-36"to60"wide-paint grade 1.00 EA 101.93 4.59 21.30 127.82 20/150 yrs (17.04) 110.78 Avg. 13.33% 52. Paint bifold door set-slab only-2 coats(per side) 2.00 EA 35.61 1.76 14.60 87.58 20/15 yrs (70.07) 17.51 Avg. 80.00% 53. Paint door/window trim&jamb-Large-2 coats(per side) 2.00 EA 25.54 0.64 1034 62.06 20/15 yrs (49.65) 12.41 Avg. 80.00% 54. Closet shelf and rod package 8.33 LF 15.58 2.37 26.44 158.59 20/150 yrs (21.14) 137.45 Avg. 13.33% 55. Clean floor underlayment 157.64 SF 0.29 3.91 9.14 58.77 58.77 56. Seal underlayment for odor control 157.64 SF 0.42 0.79 13.40 80.40 20/15 yrs (64.32) 16.08 Avg. 80.00% 57. Carpet pad 157.64 SF 0.58 550 19.38 116.31 20/10 yrs (93.04) 23.27 Avg. 80.00% 58. Carpet 208.50 SF 3.09 35.95 136.06 816.28 <244.88> 571.40 Avg. 30.00% 59. Ceiling fan&light 1.00 EA 287.74 9.08 59.36 356.18 20/20 yrs (284.93) 71.25 Avg. 80.00% 60. Light bulb-Incand.standard bulb- 1000 hr-mat.only 4.00 EA 0.79 0.23 0.68 4.07 20/1 yrs (3.25) 0.82 Avg. 80.00% 61. Baseboard heat-steam or hot water 10.00 LF 21.52 8.55 44.76 268.51 20/20 yrs (214.80) 53.71 Avg. 80.00% 62. Rough in plumbing-per fixture 1.00 EA 532.78 5.20 107.60 645.58 20/80 yrs (16140) 484.18 Avg. 25.00% Date: 8/22/2017 8:23 AM Page:9 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Bedroom 3 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 64. Final cleaning-construction-Residential 157.64 SF 0.17 2.29 5.36 34.45 34.45 Totals: Bedroom 3 237.64 1,276.60 7,681.77 3,454.44 4,22733 8'8"--. L Bathroom Height:8' i - s 4" - , 272.71 SF Walls 66.23 SF Ceiling _. Bathroom T 1 338.93 SF Walls&Ceiling 66.23 SF Floor a .-s' : aY( 34.09 LF Ceil.Perimeter 34.09 LF Floor Perimeter I . S4" 1a uawrwuI Subroom: Closet(1) Height:8' t T f- Ttway (1 71.01 SF Walls 4.76 SF Ceiling N closer N 75.77 SF Walls&Ceiling 4.76 SF Floor (V 8.88 LF Ceil.Perimeter 8.88 LF Floor Perimeter Closet (1)F2' 10"+ QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 65. 5/8"drywall-hung,taped,floated,ready for paint 70.98 SF 1.49 2.63 21.68 130.07 20/150 yrs (17.35) 112.72 Avg. 13.33% 66. Seal/prime then paint the ceiling(2 coats) 70.98 SF 0.68 0.76 9.82 58.85 20/15 yrs (47.09) 11.76 Avg. 80.00% 67. 1/2"Cement board 171.86 SF 4.00 15.92 140.66 844.02 20/150 yrs (112.54) 731.48 Avg. 13 33% 68. Ceramic/porcelain tile-High grade 171.86 SF 13.08 70.53 463.68 2,782.14 20/150 yrs (370.94) 2,411.20 Avg. 13 33% 69. 1/2"drywall-hung,taped,floated,ready for paint 171.86 SF 1.42 5.88 49.98 299.90 20/150 yrs (39.98) 259.92 Avg. 1333% Date: 8/22/2017 8:23 AM Page: 10 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED=Bathroom QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 70. Seal/prime then paint part of the walls(2 coats) 171.86 SF 0.68 1.84 23.74 142.44 20/15 yrs (113.96) 28.48 Avg. 80.00% 71. Clean stud wall-Heavy 171.86 SF 0.70 10.28 24.06 154.64 154.64 72. Seal stud wall for odor control(shellac) 171.86 SF 0.74 2.94 26.02 156.14 20/15 yrs (124.91) 31.23 Avg. 80.00% 73. Baseboard-3 1/4" 29.30 LF 2.23 2.13 13.48 80.95 20/150 yrs (10.79) 70.16 Avg. 1333% 74. Seal&paint baseboard-two coats 2930 LF 1.03 0.21 6.08 36.47 20/15 yrs (29.17) 7.30 Avg. 80.00% 75. Interior door unit 1.00 EA 140.14 7.42 29.50 177.06 20/100 yrs (35.41) 141.65 Avg. 20.00% 76. Paint door slab only-2 coats(per side) 2.00 EA 26.22 0.90 10.66 64.00 20/15 yrs (51.19) 12.81 Avg. 80.00% 77. Paint door/window trim&jamb-2 coats(per side) 2.00 EA 21.70 0.54 8.78 52.72 20/15 yrs (42.17) 1035 Avg. 80.00% 78. Door knob-interior 1.00 EA 39.26 1.53 8.16 48.95 20/20 yrs (39.15) 9.80 Avg. 80.00% 79. Door stop-wall or floor mounted 1.00 EA 12.17 0.39 2.52 15.08 20/20 yrs (12.07) 3.01 Avg. 80.00% 80. Wood window-double hung,9-12 sf,High grade 1.00 EA 630.07 39.15 133.86 803.08 20/30 yrs (535.39) 267.69 Avg. 66.67% 81. Paint door/window trim&jamb-2 coats(per side) 2.00 EA 21.70 034 8.78 52.72 20/15 yrs (42.17) 1035 Avg. 80.00% 82. Window blind-wood- 1"-7.1 to 14 SF 1.00 EA 119.75 5.82 25.12 150.69 20/5 yrs (120.56) 30.13 Avg. 80.00% 83. Clean floor underlayment 70.98 SF 0.29 1.76 4.12 26.46 26.46 84. Seal underlayment for odor control 70.98 SF 0.42 0.35 6.04 36.20 20/15 yrs (28.97) 7.23 Avg. 80.00% Date: 8/22/2017 8:23 AM Page: 11 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Bathroom QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 85. Tile floor covering-High grade 59.42 SF 11.52 23.50 141.60 849.62 20/100 yrs (169.92) 679.70 Avg. 20.00% 86. Mortar bed for tile floors 59.42 SF 4.71 9.23 57.82 346.92 20/100 yrs (69.38) 27754 Avg. 20.00% 87. Light fixture 1.00 EA 65.99 2.60 13.72 82.31 20/20 yrs (65.85) 16.46 Avg. 80.00% 88. Light bulb-Incand.standard bulb- 1000 hr-mat.only 2.00 EA 0.79 0.11 0.34 2.03 20/1 yrs (1.63) 0.40 Avg. 80.00% 89. Bathroom ventilation fan 1.00 EA '78.74 3.18 16.38 9830 20/10 yrs (78.63) 19.67 Avg. 80.00% 90. Ductwork-flexible-non-insulated-4"round 20.00 LF 5.13 158 20.84 125.02 20/30 yrs (83.35) 41.67 Avg. 66.67% 91. Vanity 4.00 LF 125.07 27.93 105.64 633.85 20/50 yrs (253.54) 38031 Avg. 40.00% 92. Vanity top-one sink-cultured marble 4.00 LF 79.36 13.78 66.24 397.46 20/20 yrs (317.97) 79.49 Avg. 80.00% 93. Bath accessory 4.00 EA 26.34 430 21.94 131.60 20/50 yrs (52.64) 78.96 Avg. 40.00% 94. Mirror- 1/4"plate glass 14.00 SF 12.38 7.84 36.22 217.38 20/40 yrs (108.70) 108.68 Avg. 50.00% 95. Sink faucet-Bathroom 1.00 EA 189.03 8.47 39.50 237.00 20/20 yrs (189.60) 47.40 Avg. 80.00% 96. Angle stop valve 3.00 EA 31.10 1.54 18.96 113.80 20/100 yrs (22.77) 91.03 Avg. 20.00% 97. P-trap assembly-ABS(plastic) 1.00 EA 53.85 0.43 10.86 65.14 20/25 yrs (52.10) 13.04 Avg. 80.00% 98. Toilet 1.00 EA 416.26 1634 8652 519.12 20/150 yrs (69.22) 449.90 Avg. 13.33% Date: 8/22/2017 8:23 AM Page: 12 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Bathroom QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 99. Toilet seat 1.00 EA 53.05 224 11.06 66.35 20/9 yrs (53.07) 13.28 Avg. 80.00% 100. Jetted tub faucet 1.00 EA 317.10 14.60 66.34 398.04 20/20 yrs (318.44) 79.60 Avg. 80.00% 101. Jetted tub-Acrylic-corner unit-High grade 1.00 EA 3,859.70 223.90 816.72 4,90032 20/50 yrs (1,960.12) 2,940.20 Avg. 40.00% 103. Final cleaning-construction-Residential 70.98 SF 0.17 1.03 2.42 15.52 15.52 Totals: Bathroom 534.12 2,549.86 15,312.36 5,640.74 9,671.62 Bedroom 2 Height:8' 1E,, iri. 1 322.70 SF Walls 105.58 SF Ceiling Owl I l I i Bedroom 2 b b 428.28 SF Walls&Ceiling 105.58 SF Floor I.( ` I 40.34 LF Ceil.Perimeter 40.34 LF Floor Perimeter 8,4„ 1 Subroom: Closet(1) Height:8' 1-6'3" tl T 129.19 SF Walls 12.15 SF Ceiling H hEel'1 N d. 14133 SF Walls&Ceiling 12.15 SF Floor 1 i 16.15 LF Ceil.Perimeter 16.15 LF Floor Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 104. 5/8"drywall-hung,taped,floated,ready for paint 117.73 SF 1.49 436 35.96 215.74 20/150 yrs (28.77) 186.97 Avg. 13.33% 105. Seal/prime then paint the ceiling(2 coats) 117.73 SF 0.68 1.26 16.28 97.60 20/15 yrs (78.08) 19.52 Avg. 80.00% Date: 8/22/2017 8:23 AM Page: 13 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Bedroom 2 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 106. Seal stud wall for odor control(shellac) 225.94 SF 0.74 3.86 34.22 205.28 20/15 yrs (164.23) 41.05 Avg. 80.00% 107. Clean stud wall-Heavy 225.94 SF 0.70 1352 31.64 203.32 20332 108. 1/2"drywall-hung,taped,floated,ready for paint 451.89 SF 1.42 15.45 131.44 788.57 20/150 yrs (105.14) 683.43 Avg. 13.33% 109. Seal/prime then paint the walls(2 coats) 451.89 SF 0.68 4.83 62.42 374.54 20/15 yrs (299.63) 74.91 Avg. 80.00% 110. Baseboard-3 1/4" 56.49 LF 2.23 4.11 26.02 156.10 20/150 yrs (20.83) 13527 Avg. 1333% 111. Seal&paint baseboard-two coats 56.49 LF 1.03 0.40 11.72 70.30 20/15 yrs (56.24) 14.06 Avg. 80.00% 112. Wood window-double hung,9-12 sf,High grade 1.00 EA 630.07 39.15 133.86 803.08 20/30 yrs (535.39) 267.69 Avg. 66.67% 113. Window trim set(casing&stop) 16.00 LF 2.88 124 9.46 56.78 20/150 yrs (7.57) 4921 Avg. 1333% 114. Paint door/window trim&jamb-2 coats(per side) 1.00 EA 21.70 027 4.40 26.37 20/15 yrs (21.10) 527 Avg. 80.00% 115. Interior door unit 1.00 EA 140.14 742 29.50 177.06 20/100 yrs (35.41) 141.65 Avg. 20.00% 116. Paint door/window trim&jamb-2 coats(per side) 2.00 EA 21.70 0.54 8.78 52.72 20/15 yrs (42.17) 10.55 Avg. 80.00% 117. Paint door slab only-2 coats(per side) 2.00 EA 26.22 0.90 10.66 64.00 20/15 yrs (51.19) 12.81 Avg. 80.00% 118. Door knob-interior 1.00 EA 39.26 153 8.16 48.95 20/20 yrs (39.15) 9.80 Avg. 80.00% 119. Bifold door set-Colonist-Double 1.00 EA 174.73 7.64 36.46 218.83 20/100 yrs (43.78) 175.05 Avg. 20.00% 120. Door opening(jamb&casing)-36"to60"wide-paint grade 1.00 EA 101.93 4.59 21.30 127.82 20/150 yrs (17.04) 110.78 Avg. 1333% Date: 8/22/2017 8:23 AM Page: 14 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Bedroom 2 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 121. Paint bifold door set-slab only-2 coats(per side) 2.00 EA 35.61 1.76 14.60 87.58 20/15 yrs (70.07) 1731 Avg. 80.00% 122. Paint door/window trim&jamb-Large-2 coats(per side) 2.00 EA 25.54 0.64 10.34 62.06 20/15 yrs (49.65) 12.41 Avg. 80.00% 123. Closet shelf and rod package 6.08 LF 1538 1.73 19.28 115.74 20/150 yrs (15.44) 10030 Avg. 13.33% 124. Clean floor underlayment 117.73 SF 0.29 2.92 6.82 43.88 43.88 125. Seal underlayment for odor control 117.73 SF 0.42 039 10.02 60.06 20/15 yrs (48.05) 12.01 Avg. 80.00% 126. Carpet pad 117.73 SF 038 4.11 14.48 86.87 20/10 yrs (69.49) 17.38 Avg. 80.00% 127. Carpet 168.50 SF 3.09 29.05 109.96 659.68 <197.89> 461.79 Avg. 30.00% 128. Ceiling fan&light 1.00 EA 287.74 9.08 59.36 356.18 20/20 yrs (284.93) 71.25 Avg. 80.00% 129. Light bulb-Incand.standard bulb- 1000 hr-mat.only 4.00 EA 0.79 0.23 0.68 4.07 20/1 yrs (3.25) 0.82 Avg. 80.00% 130. Baseboard heat-steam or hot water 10.00 LF 21.52 835 44.76 26831 20/20 yrs (214.80) 53.71 Avg. 80.00% 131. Rough in plumbing-per fixture 1.00 EA 532.78 5.20 107.60 645.58 20/80 yrs (161.40) 484.18 Avg. 25.00% 133. Final cleaning-construction-Residential 117.73 SF 0.17 1.72 4.00 25.73 25.73 Totals: Bedroom 2 176.65 1,014.18 6,103.00 2,660.69 3,44231 Date: 8/22/2017 8:23 AM Page: 15 State Farm HEGERMAN,NATE 23-0975-W74 3'11 T3°-+ 1". M Kitchen Height:8' H 525.84 SF Walls 240.63 SF Ceiling N :;,>an"" �g 766.46 SF Walls&Ceiling 240.63 SF Floor in LF Ceil.Perimeter 1 65.73 LF Floor Perimeter - T 8'4" . to Missing Wall 7'3" X 8' Opens into SITTING_ROOM Missing Wall 2'8 1/2" X 8' Opens into HALLWAY QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 134. 5/8"drywall-hung,taped,floated,ready for paint 240.63 SF 1.49 8.92 73.48 440.94 20/150 yrs (58.80) 382.14 Avg. 1333% 135. Seal/prime then paint the ceiling(2 coats) 240.63 SF 0.68 2.57 33.24 199.44 20/15 yrs (159.56) 39.88 Avg. 80.00% 136. 1/2"drywall-hung,taped,floated,ready for paint 485.84 SF 1.42 16.62 141.30 847.81 20/150 yrs (113.05) 734.76 Avg. 1333% 137. 1/2"Cement board 40.00 SF 4.00 3.71 32.74 196.45 20/150 yrs (26.18) 17027 Avg. 13.33% 138. Clean stud wall-Heavy 525.84 SF 0.70 31.48 73.62 473.19 473.19 139. Seal stud wall for odor control(shellac) 525.84 SF 0.74 8.99 79.62 477.73 20/15 yrs (382.19) 95.54 Avg. 80.00% 140. Seal/prime then paint part of the walls(2 coats) 485.84 SF 0.68 5.19 67.12 402.68 20/15 yrs (322.15) 80.53 Avg. 80.00% 141. Baseboard-3 1/4" 44.73 LF 2.23 325 20.62 123.62 20/150 yrs (16.47) 107.15 Avg. 13.33% 142. Seal&paint baseboard-two coats 47.73 LF 1.03 034 9.90 59.40 20/15 yrs (47.52) 11.88 Avg. 80.00% 143. Vinyl window-casement,6-8 sf-High grade 1.00 EA 290.55 16.88 61.50 368.93 20/30 yrs (245.95) 122.98 Avg. 66.67% 144. Window trim set(casing&stop) 29.50 LF 2.88 229 17.46 104.71 20/150 yrs (13.96) 90.75 Avg. 13.33% 145. Paint door/window trim&jamb-2 coats(per side) 3.00 EA 21.70 0.81 13.18 79.09 20/15 yrs (63.27) 15.82 Avg. 80.00% Date: 8/22/2017 8:23 AM Page: 16 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Kitchen QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 146. 5-0 6-8 vinyl sliding patio door-High grade 1.00 EA 824.46 46.78 174.26 1,045.50 20/20 yrs (836.39) 209.11 Avg. 80.00% 147. Window blind-fabric woven-7.1 to 14 SF-High grade 1.00 EA 157.53 8.51 33.20 199.24 20/5 yrs (159.39) 39.85 Avg. 80.00% 148. Window blind-fabric/woven-20.1 to 32 SF-High grade 1.00 EA 285.17 16.65 60.38 362.20 20/5 yrs (289.76) 72.44 Avg. 80.00% 149. Clean floor underlayment 240.63 SF 0.29 5.96 13.96 89.70 89.70 150. Seal underlayment for odor control 240.63 SF 0.42 1.20 20.46 122.72 20/15 yrs (98.17) 24.55 Avg. 80.00% 151. Bamboo flooring-engineered-pre-finished 240.63 SF 7.70 87.10 388.00 2,327.95 20/150 yrs (310.40) 2,017.55 Avg. 13.33% 152. Light fixture 2.00 EA 65.99 5.21 27.44 164.63 20/20 yrs (131.71) 32.92 Avg. 80.00% 153. Hanging light fixture-High grade 3.00 EA 93.12 1133 58.14 348.83 20/20 yrs (279.07) 69.76 Avg. 80.00% 154. Recessed light fixture 4.00 EA 105.85 10.12 86.70 520.22 20/20 yrs (416.18) 104.04 Avg. 80.00% 155. Light bulb-Incand.standard bulb- 1000 hr-mat.only 11.00 EA 0.79 0.62 1.86 11.17 20/1 yrs (8.93) 2.24 Avg. 80.00% 156. Custom cabinets-base units 16.00 LF 203.51 198.04 690.84 4,145.04 20/50 yrs (1,658.02) 2,487.02 Avg. 40.00% 157. Custom cabinets-full height units 5.00 LF 29131 90.13 309.34 1,856.02 20/50 yrs (742.41) 1,113.61 Avg. 40.00% 158. Cabinet panels-side,end,or back-High grade 24.67 SF 15.90 18.10 82.08 492.43 20/50 yrs (196.98) 295.45 Avg. 40.00% 159. Custom cabinets-wall units-36"tall 9.08 LF 147.12 75.91 282.36 1,694.12 20/50 yrs (677.64) 1,016.48 Avg. 40.00% 160. Cabinet knob or pull 30.00 EA 6.79 7.16 42.18 253.04 20/20 yrs (202.43) 50.61 Avg. 80.00% Date: 8/22/2017 8:23 AM Page: 17 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Kitchen QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 161. Countertop-flat laid plastic laminate 16.00 LF 35.35 29.65 119.06 71431 20/15 yrs (571.44) 142.87 Avg. 80.00% 162. Countertop edge treatment-wood 16.00 LF 6.62 1.56 21.50 128.98 20/15 yrs (103.19) 25.79 Avg. 80.00% 163. Ceramic/porcelain tile-High grade 40.00 SF 13.08 16.42 107.92 647.54 20/150 yrs (86.33) 561.21 Avg. 1333% 164. Sink-double 1.00 EA 339.92 16.92 71.36 428.20 20/50 yrs (171.28) 256.92 Avg. 40.00% 165. Sink strainer and drain assembly 1.00 EA 46.04 1.28 9.46 56.78 20/100 yrs (11.37) 45.41 Avg. 20.00% 166. Sink faucet-Kitchen 1.00 EA 208.08 9.83 43.58 261.49 20/15 yrs (209.18) 5231 Avg. 80.00% 167. Angle stop valve 2.00 EA 31.10 1.02 12.64 75.86 20/100 yrs (15.16) 60.70 Avg. 20.00% 168. Refrigerator/icemaker water supply box with valve 1.00 EA 117.10 3.23 24.06 144.39 20/20 yrs (115.50) 28.89 Avg. 80.00% 169. Baseboard heat-steam or hot water 10.00 LF 21.52 8.55 44.76 268.51 20/20 yrs (214.80) 53.71 Avg. 80.00% 170. Rough in plumbing-per fixture 1.00 EA 532.78 5.20 107.60 645.58 20/80 yrs (161.40) 484.18 Avg. 25.00% 171. Range hood-stainless steel-High grade 1.00 EA 2,505.15 17235 535.52 3,213.02 20/14 yrs (2,570.42) 642.60 Avg. 80.00% 172. Built-in oven-High grade 1.00 EA 1,393.44 94.49 297.58 1,785.51 20/15 yrs (1,428.40) 357.11 Avg. 80.00% 173. Dishwasher-High grade 1.00 EA 890.85 55.15 189.22 1,135.22 20/9 yrs (908.18) 227.04 Avg. 80.00% 174. Garbage disposer 1.00 EA 229.74 9.19 47.78 286.71 20/12 yrs (229.36) 5735 Avg. 80.00% 176. Final cleaning-construction-Residential 240.63 SF 0.17 3.49 8.18 52.58 5258 Date: 8/22/2017 8:23 AM Page: 18 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Kitchen QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % Totals: Kitchen 1,112.20 4,535.20 27,251.48 14,252.59 12,998.89 8-19 6" Sitting Room Height:8' 19' 424.67 SF Walls 210.21 SF Ceiling /RSitting Room '° 634.88 SF Walls&Ceiling 210.21 SF Floor r r 53.08 LF Ceil.Perimeter 53.08 LF Floor Perimeter T3"tea 11'9""C I. Missing Wall 7'3"X 8' Opens into KITCHEN QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 177. 5/8"drywall-hung,taped,floated,ready for paint 210.21 SF 1.49 7.79 64.20 385.20 20/150 yrs (51.36) 333.84 Avg. 1333% 178. Seal/prime then paint the ceiling(2 coats) 21021 SF 0.68 225 29.04 174.23 20/15 yrs (139.39) 34.84 Avg. 80.00% 179. Seal stud wall for odor control(shellac) 212.33 SF 0.74 3.63 32.14 192.89 20/15 yrs (154.32) 38.57 Avg. 80.00% 180. Clean stud wall-Heavy 212.33 SF 0.70 12.71 29.72 191.06 191.06 181. 1/2"drywall-hung,taped,floated,ready for paint 424.67 SF 1.42 1452 123.50 741.05 20/150 yrs (98.80) 64225 Avg. 1333% 182. Seal/prime then paint the walls(2 coats) 424.67 SF 0.68 4.54 58.66 351.98 20/15 yrs (281.57) 70.41 Avg. 80.00% 183. Baseboard-3 1/4" 53.08 LF 2.23 3.86 24.46 146.69 20/150 yrs (19.55) 127.14 Avg. 1333% 184. Seal&paint baseboard-two coats 53.08 LF 1.03 038 11.02 66.07 20/15 yrs (52.86) 1321 Avg. 80.00% 185. Crown molding-3 1/4" 53.08 LF 4.57 4.77 49.48 296.83 20/150 yrs (3958) 25725 Avg. 13.33% Date: 8/22/2017 8:23 AM Page: 19 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Sitting Room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 186. Paint crown molding-two coats 53.08 LF 1.02 0.42 10.90 65.46 20/15 yrs (52.37) 13.09 Avg. 80.00% 187. Wood window-double hung,9-12 sf,High grade 4.00 EA 630.07 156.61 535.38 3,212.27 20/30 yrs (2,141.52) 1,070.75 Avg. 66.67% 188. Wood window-double hung,4-8 sf,High grade 2.00 EA 543.00 65.90 230.38 1,382.28 20/30 yrs (921.51) 460.77 Avg. 66.67% 189. Wood window-picture(fixed),3-11 sf,High grade 1.00 EA 553.40 34.93 117.66 705.99 20/30 yrs (470.66) 235.33 Avg. 66.67% 190. Additional charge for wood window mullion-per LF 733 LF 17.09 7.31 26.52 159.10 20/30 yrs (106.06) 53.04 Avg. 66.67% 191. Window trim set(casing&stop) 76.50 LF 2.88 5.94 45.24 271.50 20/150 yrs (36.21) 23529 Avg. 13.33% 192. Paint door/window trim&jamb-2 coats(per side) 5.00 EA 21.70 1.35 21.98 131.83 20/15 yrs (105.46) 26.37 Avg. 80.00% 193. Seal&paint wood window(per side) 7.00 EA 38.42 2.52 54.28 325.74 20/15 yrs (260.59) 65.15 Avg. 80.00% 194. French double door set-Interior-pre-hung-stain grade 1.00 EA 548.65 34.86 116.72 700.23 20/100 yrs (140.04) 560.19 Avg. 20.00% 195. Stain&finish door/window trim&jamb-Large(per side) 2.00 EA 33.45 0.83 13.54 81.27 20/15 yrs (65.02) 1625 Avg. 80.00% 196. Stain&finish door slab only(per side) 4.00 EA 40.81 2.10 33.06 198.40 20/15 yrs (158.71) 39.69 Avg. 80.00% 197. Door knob-interior 2.00 EA 39.26 3.05 1632 97.89 20/20 yrs (7832) 1937 Avg. 80.00% 198. Window blind-wood-2"-7.1 to 14 SF 7.00 EA 108.06 34.91 158.26 949.59 20/5 yrs (759.67) 189.92 Avg. 80.00% 199. Clean floor underlayment 21021 SF 0.29 521 12.20 78.37 7837 200. Seal underlayment for odor control 210.21 SF 0.42 1.05 17.88 107.22 20/15 yrs (85.77) 21.45 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:20 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Sitting Room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 201. Bamboo flooring-engineered-pre-finished 210.21 SF 7.70 76.09 338.94 2,033.65 20/150 yrs (271.17) 1,762.48 Avg. 1333% 202. Ceiling fan&light 1.00 EA 287.74 9.08 59.36 356.18 20/20 yrs (284.93) 71.25 Avg. 80.00% 203. Recessed light fixture 2.00 EA 105.85 5.06 43.36 260.12 20/20 yrs (208.09) 52.03 Avg. 80.00% 204. Light bulb-Incand.standard bulb- 1000 hr-mat.only 6.00 EA 0.79 0.34 1.00 6.08 20/1 yrs (4.86) 122 Avg. 80.00% 205. Baseboard heat-steam or hot water 24.17 LF 21.52 20.67 108.16 648.97 20/20 yrs (519.17) 129.80 Avg. 80.00% 206. Rough in plumbing-per fixture 1.00 EA 532.78 5.20 107.60 645.58 20/80 yrs (161.40) 484.18 Avg. 25.00% 208. Final cleaning-construction-Residential 21021 SF 0.17 3.06 7.14 45.94 45.94 Totals: Sifting Room 530.94 2,498.10 15,009.66 7,668.96 7,340.70 II 1--e-1 Laundry Room Height:8' 264.00 SF Walls 60.50 SF Ceiling 7 324.50 SF Walls&Ceiling 60.50 SF Floor 33.00 LF Ceil.Perimeter 33.00 LF Floor Perimeter 1'9 ''1"-+ QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 209. 5/8"drywall-hung,taped,floated,ready for paint 6050 SF 1.49 2.24 18.48 110.87 20/150 yrs (14.78) 96.09 Avg. 1333% 210. Seal/prime then paint the ceiling(2 coats) 60.50 SF 0.68 0.65 8.36 50.15 20/15 yrs (40.11) 10.04 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:21 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Laundry Room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 211. Seal stud wall for odor control(shellac) 132.00 SF 0.74 2.26 20.00 119.94 20/15 yrs (95.95) 23.99 Avg. 80.00% 212. Clean stud wall-Heavy 132.00 SF 0.70 7.90 18.48 118.78 118.78 213. 1/2"drywall-hung,taped,floated,ready for paint 264.00 SF 1.42 9.03 76.78 460.69 20/150 yrs (61.42) 39927 Avg. 13.33% 214. Seal/prime then paint the walls(2 coats) 264.00 SF 0.68 2.82 36.46 218.80 20/15 yrs (175.04) 43.76 Avg. 80.00% 215. Baseboard-3 1/4" 33.00 LF 2.23 2.40 15.20 91.19 20/150 yrs (12.15) 79.04 Avg. 1333% 216. Seal&paint baseboard-two coats 33.00 LF 1.03 024 6.84 41.07 20/15 yrs (32.86) 821 Avg. 80.00% 217. Crown molding-3 1/4" 33.00 LF 4.57 2.96 30.76 184.53 20/150 yrs (24.60) 159.93 Avg. 1333% 218. Paint crown molding-two coats 33.00 LF 1.02 026 6.80 40.72 20/15 yrs (3258) 8.14 Avg. 80.00% 219. Exterior door-metal-insulated/wood-High grade 1.00 EA 404.32 24.96 85.86 515.14 20/100 yrs (103.03) 412.11 Avg. 20.00% 220. Paint door/window trim&jamb-2 coats(per side) 2.00 EA 21.70 0.54 8.78 52.72 20/15 yrs (42.17) 1055 Avg. 80.00% 221. Prime&paint door slab only-exterior(per side) 2.00 EA 3258 1.63 13.36 80.15 20/15 yrs (64.11) 16.04 Avg. 80.00% 222. Door lockset&deadbolt-exterior 1.00 EA 81.90 4.10 17.20 103.20 20/20 yrs (8256) 20.64 Avg. 80.00% 223. Storm door assembly 1.00 EA 204.20 10.22 42.88 257.30 20/40 yrs (128.65) 128.65 Avg. 50.00% 224. Cabinetry-upper(wall)units 358 LF 111.40 2151 84.06 504.38 20/50 yrs (201.74) 302.64 Avg. 40.00% 225. Clean floor underlayment 60.50 SF 0.29 1.50 3.52 2257 22.57 Date: 8/22/2017 8:23 AM Page:22 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Laundry Room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 226. Underlayment- 1/4"lauan/mahogany plywood 60.50 SF 1.43 2.28 17.76 106.56 20/150 yrs (14.20) 9236 Avg. 13.33% 227. Vinyl floor covering(sheet goods) 69.00 SF 2.98 9.29 42.98 257.89 20/50 yrs (103.17) 154.72 Avg. 40.00% 228. Light fixture-wall sconce 1.00 EA 85.48 4.01 17.90 107.39 20/20 yrs (85.91) 21.48 Avg. 80.00% 229. Track lighting-track only 3.00 LF 18.75 1.15 11.50 68.90 20/20 yrs (55.12) 13.78 Avg. 80.00% 230. Light bulb-Incand.standard bulb- 1000 hr-mat.only 6.00 EA 0.79 034 1.00 6.08 20/1 yrs (4.86) 1.22 Avg. 80.00% 231. Fixture(can)for track lighting 3.00 EA 29.44 422 18.50 111.04 20/20 yrs (88.84) 22.20 Avg. 80.00% 232. Baseboard heat-steam or hot water 4.00 LF 21.52 3.42 17.90 107.40 20/20 yrs (85.92) 21.48 Avg. 80.00% 233. Washing machine outlet box with valves 1.00 EA 211.31 2.28 42.72 256.31 20/15 yrs (205.05) 51.26 Avg. 80.00% 235. Final cleaning-construction-Residential 60.50 SF 0.17 0.88 2.06 13.23 13.23 Totals: Laundry Room 123.09 666.14 4,007.00 1,754.82 2,252.18 .-5 8"-, M ,�,,E Living Room Height:8' I'd - 454.66 SF Walls 190.84 SF Ceiling 1 Eh N gRoo .1:. 645.49 SF Walls&Ceiling 190.84 SF Floor 41 65.33 LF Ceil.Perimeter 56.83 LF Floor Perimeter S.' s 1V3' 1 Missing Wall 4'8" X 8' Opens into STAIRS Date: 8/22/2017 8:23 AM Page:23 State Farm HEGERMAN,NATE 23-0975-W74 Q'8" Subroom: Hallway(1) Height:8' 30mP 276.76 SF Walls 50.92 SF Ceiling 11 �� 1 Bed, 327.68 SF Walls&Ceiling 50.92 SF Floor n>- 34.59 LF Ceil.Perimeter 34.59 LF Floor Perimeter Cl' room 3 Missing Wall 2'8 1/2" X 8' Opens into KITCHEN MI Subroom: Stairs2(2) Height: 12'6" 3'9"- 1 126.08 SF Walls 23.76 SF Ceiling N 149.84 SF Walls&Ceiling 41.93 SF Floor O 12.31 LF Ceil.Perimeter 14.49 LF Floor Perimeter ,3 10"- 1 Missing Wall 3'9" X 12'6" Opens into LANDING Missing Wall 3' 10" X 12'6" Opens into LIVING_ROOM Subroom: Built in(4) Height:8' II______y______I 107.70 SF Walls 9.35 SF Ceiling 77:: Nava r(4) w cios 117.05 SF Walls&Ceiling 9.35 SF Floor l 13.46 LF Ceil.Perimeter 13.46 LF Floor Perimeter 4' 10"-I 1-3'9" Subroom: Landing(3) Height: 12'6" T 107.28 SF Walls 18.12 SF Ceiling IIIMI 125.40 SF Walls&Ceiling 18.12 SF Floor 10111111 1 8.58 LF Ceil.Perimeter 8.58 LF Floor Perimeter 111111111 Missing Wall 3'9" X 12'6" Opens into STAIRS2 Missing Wall 4'8" X 12'6" Opens into STAIRS QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 236. 5/8"drywall-hung,taped,floated,ready for paint 292.97 SF 1.49 10.85 89.48 536.86 20/150 yrs (71.57) 465.29 Avg. 13.33% 237. Seal/prime then paint the ceiling(2 coats) 292.97 SF 0.68 3.13 40.46 242.81 20/15 yrs (194.24) 48.57 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:24 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Living Room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 238. Seal stud wall for odor control(shellac) 536.24 SF 0.74 9.17 81.20 487.19 20/15 yrs (389.76) 97.43 Avg. 80.00% 239. Clean stud wall-Heavy 536.24 SF 0.70 32.10 75.08 48235 482.55 240. 1/2"drywall-hung,taped,floated,ready for paint 1,072.48 SF 1.42 36.68 311.92 1,871.52 20/150 yrs (249.55) 1,621.97 Avg. 1333% 241. Seal/prime then paint the walls(2 coats) 1,072.48 SF 0.68 11.46 148.16 888.91 20/15 yrs (711.12) 177.79 Avg. 80.00% 242. Baseboard-3 1/4" 134.29 LF 2.23 9.76 61.86 371.09 20/150 yrs (49.47) 321.62 Avg. 1333% 243. Seal&paint baseboard-two coats 134.29 LF 1.03 0.96 27.86 167.14 20/15 yrs (133.71) 33.43 Avg. 80.00% 244. Crown molding-3 1/4" 134.29 LF 4.57 12.06 125.16 750.93 20/150 yrs (100.12) 650.81 Avg. 13.33% 245. Paint crown molding-two coats 134.29 LF 1.02 1.05 27.62 165.65 20/15 yrs (13232) 33.13 Avg. 80.00% 246. Wood window-double hung,9-12 sf,High grade 2.00 EA 630.07 7831 267.68 1,606.13 20/30 yrs (1,070.76) 535.37 Avg. 66.67% 247. Window trim set(casing&stop) 31.00 LF 2.88 2.41 18.34 110.03 20/150 yrs (14.66) 95.37 Avg. 1333% 248. Paint door/window trim&jamb-2 coats(per side) 2.00 EA 21.70 0.54 8.78 52.72 20/15 yrs (42.17) 10.55 Avg. 80.00% 249. Seal&paint wood window(per side) 2.00 EA 38.42 0.72 1530 93.06 20/15 yrs (74.45) 18.61 Avg. 80.00% 250. Trim board- 1"x 8"-installed(pine) 14.33 LF 5.08 2.77 15.12 90.69 20/150 yrs (12.10) 7839 Avg. 1333% 251. Seal&paint trim-two coats 1433 LF 0.98 0.10 2.82 16.96 20/15 yrs (13.57) 3.39 Avg. 80.00% 252. Window blind-wood-2"-7.1 to 14 SF 2.00 EA 108.06 9.98 45.22 271.32 20/5 yrs (217.06) 54.26 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:25 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Living Room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 253. Shelving- 16"-in place 10.00 LF 7.60 2.71 15.74 94.45 20/150 yrs (12.59) 81.86 Avg. 1333% 254. Seal&paint wood shelving,12"-24"width 10.00 LF 3.11 0.29 6.28 37.67 20/15 yrs (30.13) 7.54 Avg. 80.00% 255. Clean floor underlayment 311.14SF 0.29 7.72 18.04 115.99 115.99 256. Seal underlayment for odor control 311.14SF 0.42 1.55 26.46 158.69 20/15 yrs (126.94) 31.75 Avg. 80.00% 257. Bamboo flooring-engineered-pre-finished 311.14SF 7.70 112.62 501.68 3,010.08 20/150 yrs (401.36) 2,608.72 Avg. 1333% 258. Light fixture-High grade 1.00 EA 96.29 4.00 20.06 120.35 20/20 yrs (96.27) 24.08 Avg. 80.00% 259. Ceiling fan without light 1.00 EA 207.15 6.23 42.68 256.06 20/20 yrs (204.84) 51.22 Avg. 80.00% 260. Recessed light fixture 1.00 EA 105.85 2.53 21.68 130.06 20/20 yrs (104.04) 26.02 Avg. 80.00% 261. Rough in plumbing-per fixture 1.00 EA 532.78 5.20 107.60 645.58 20/80 yrs (161.40) 484.18 Avg. 25.00% 262. Light bulb-Incand.standard bulb- 1000 hr-mat.only 3.00 EA 0.79 0.17 0.52 3.06 20/1 yrs (2.46) 0.60 Avg. 80.00% 263. Baseboard heat-steam or hot water 10.00 LF 21.52 8.55 44.76 268.51 20/20 yrs (214.80) 53.71 Avg. 80.00% 265. Final cleaning-construction-Residential 311.14SF 0.17 4.52 10.58 67.99 67.99 Totals: Living Room 378.14 2,178.34 13,114.05 4,831.66 8,28239 Date: 8/22/2017 8:23 AM Page:26 State Farm HEGERMAN,NATE 23-0975-W74 Stairs Height: 17' 68.98 SF Walls 10.91 SF Ceiling 79.88 SF Walls&Ceiling 32.68 SF Floor 1 4.68 LF Ceil.Perimeter 8.59 LF Floor Perimeter i.it' Missing Wall 4'8" X 17' Opens into LIVING_ROOM Missing Wall 4'8" X 17' Opens into LANDING QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 266. 5/8"drywall-hung,taped,floated,ready for paint 10.91 SF 1.49 0.40 3.34 20.00 20/150 yrs (2.66) 1734 Avg. 13.33% 267. Seal/prime then paint the ceiling(2 coats) 10.91 SF 0.68 0.12 1.50 9.04 20/15 yrs (7.24) 1.80 Avg. 80.00% 268. Seal stud wall for odor control(shellac) 68.98 SF 0.74 1.18 10.46 62.69 20/15 yrs (50.14) 12.55 Avg. 80.00% 269. Clean stud wall-Heavy 68.98 SF 0.70 4.13 9.66 62.08 62.08 270. 1/2"drywall-hung,taped,floated,ready for paint 68.98 SF 1.42 236 20.08 120.39 20/150 yrs (16.05) 10434 Avg. 13.33% 271. Seal/prime then paint the walls(2 coats) 68.98 SF 0.68 0.74 9.52 57.17 20/15 yrs (45.74) 11.43 Avg. 80.00% 272. Stair Skirt/Apron-wall side-paint grade 23.50 LF 10.54 3.72 50.28 301.69 20/150 yrs (40.23) 261.46 Avg. 1333% 273. Paint stair skirt/apron 23.50 LF 3.95 0.40 18.64 111.87 20/15 yrs (89.50) 2237 Avg. 80.00% 274. Crown molding-3 1/4" 10.92 LF 4.57 0.98 10.18 61.06 20/150 yrs (8.14) 52.92 Avg. 1333% 275. Paint crown molding-two coats 10.92 LF 1.02 0.09 2.24 13.47 20/15 yrs (10.78) 2.69 Avg. 80.00% 276. Handrail-detailed profile-softwood-wall mounted 23.50 LF 9.88 8.91 48.22 289.31 20/150 yrs (3837) 250.74 Avg. 1333% 277. Paint handrail-wall mounted 23.50 LF 0.78 0.23 3.70 22.26 20/15 yrs (17.80) 4.46 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:27 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Stairs QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 278. Balustrade 5.00 LF 98.27 22.52 102.78 616.65 20/150 yrs (82.21) 534.44 Avg. 13.33% 279. Paint balustrade-two coats 5.00 LF 20.24 2.31 20.70 124.21 20/15 yrs (99.37) 24.84 Avg. 80.00% 280. Baseboard-3 1/4" 8.58 LF 2.23 0.62 3.94 23.69 20/150 yrs (3.15) 20.54 Avg. 13.33% 281. Paint baseboard-two coats 8.58 LF 0.99 0.07 1.72 10.28 20/15 yrs (8.23) 2.05 Avg. 80.00% 282. Clean floor underlayment 32.68 SF 0.29 0.82 1.90 12.20 12.20 283. Seal underlayment for odor control 32.68 SF 0.42 0.16 2.78 16.67 20/15 yrs (13.33) 334 Avg. 80.00% 284. Bamboo flooring-engineered-pre-finished 32.68 SF 7.70 11.83 52.68 316.15 20/150 yrs (42.15) 274.00 Avg. 13.33% 285. Seal&paint stair riser-per side-per LF 36.33 LF 2.51 127 1830 110.96 20/15 yrs (88.77) 22.19 Avg. 80.00% 286. Clean stair riser-per side-per LF 36.33 LF 0.36 1.12 2.62 16.82 16.82 288. Final cleaning-construction-Residential 32.68 SF 0.17 0.48 1.12 7.16 7.16 Totals: Stairs 64.46 396.56 2,385.82 664.06 1,721.76 Area Totals: Main Level 4,190.84 SF Walls 1,285.31 SF Ceiling 5,476.16 SF Walls and Ceiling 1,32525 SF Floor 1,400.26 Total Area 517.72 LF Floor Perimeter 1,325.25 Floor Area 168.50 Exterior Perimeter 520.14 LF Ceil.Perimeter 1,516.49 Exterior Wall Area of Walls 3,820.35 Interior Wall Area Total: Main Level 3,793.97 19,529.98 117,374.97 51,689.33 65,685.64 Basement Basement QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV Date: 8/22/2017 8:23 AM Page:28 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Basement QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% CONDITION DEP% 289. Wire-average residence-copper wiring 809.72 SF 4.31 61.73 710.32 4,261.94 20/100 yrs (852.39) 3,40955 Avg. 20.00% 290. Rough in plumbing-includes supply and waste lines 809.72 SF 3.17 46.73 522.70 3,136.24 20/25 yrs (2,508.99) 627.25 Avg. 80.00% 291. Clean floor or roof joist system 809.72 SF 0.63 43.62 102.02 655.76 655.76 292. Seal floor or ceiling joist system 809.72 SF 0.88 12.12 144.94 869.61 20/15 yrs (695.70) 173.91 Avg. 80.00% 293. Clean concrete the floor 809.72 SF 0.19 13.15 30.78 197.78 197.78 Total: Basement 177.35 1,510.76 9,121.33 4,057.08 5,064.25 --- base nt bat ..n r J Utility Room Height:7' a-e10" 1 468.55 SF Walls 138.82 SF Ceiling 607.37 SF Walls&Ceiling 138.82 SF Floor 66.94 LF Ceil.Perimeter 66.94 LF Floor Perimeter ' II El l'Y w'8"+ .--5'4" Subroom: basement entry closet(1) Height:7' • 4'io" 7. ® j 186.67 SF Walls 42.35 SF Ceiling a o ! b 229.02 SF Walls&Ceiling 42.35 SF Floor tye.., +_mententry closet rnrn 26.67 LF Ceil.Perimeter 26.67 LF Floor Perimeter • 6'6" • 1 I I QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 294. 5/8"drywall-hung,taped,floated,ready for paint 181.17 SF 1.49 6.71 55.32 331.97 20/150 yrs (44.26) 287.71 Avg. 1333% Date: 8/22/2017 8:23 AM Page:29 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Utility Room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 295. Seal/prime then paint the ceiling(2 coats) 181.17 SF 0.68 1.94 25.02 150.16 20/15 yrs (120.13) 30.03 Avg. 80.00% 296. Clean masonry 186.67 SF 0.40 6.38 14.94 95.99 95.99 297. Seal stud wall for odor control(shellac) 46855 SF 0.74 8.01 70.94 425.68 20/15 yrs (340.55) 85.13 Avg. 80.00% 298. Clean stud wall-Heavy 468.55 SF 0.70 28.04 65.60 421.63 421.63 299. Seal block with masonry sealer 186.67 SF 0.63 3.59 24.24 145.43 20/15 yrs (116.35) 29.08 Avg. 80.00% 300. 1/2"drywall-hung,taped,floated,ready for paint 468.55 SF 1.42 16.02 136.26 817.62 20/150 yrs (109.01) 708.61 Avg. 13.33% 301. Seal/prime then paint the surface area(2 coats) 468.55 SF 0.68 5.01 64.72 388.34 20/15 yrs (310.68) 77.66 Avg. 80.00% 302. Window blind-wood- 1"-7.1 to 14 SF 2.00 EA 119.75 11.64 50.22 301.36 20/5 yrs (241.09) 60.27 Avg. 80.00% 303. Shelving- 16"-in place 5.00 LF 7.60 136 7.88 47.24 20/150 yrs (6.31) 40.93 Avg. 13.33% 304. Seal&paint wood shelving, 12"-24"width 5.00 LF 3.11 0.15 3.16 18.86 20/15 yrs (15.08) 3.78 Avg. 80.00% 305. Clean concrete the floor 181.17 SF 0.19 2.94 6.88 44.24 44.24 306. Concrete sealer-brush or spray applied 181.17 SF 0.74 6.97 28.22 169.26 20/4 yrs (135.42) 33.84 Avg. 80.00% 307. Paint concrete the floor 181.17 SF 0.65 2.19 24.00 143.95 20/15 yrs (115.16) 28.79 Avg. 80.00% 308. Clean water heater 1.00 EA 15.23 1.31 3.04 1958 1958 309. Clean water softener 1.00 EA 18.21 1.56 3.64 23.41 23.41 310. Clean boiler unit 1.00 EA 56.23 4.81 11.24 72.28 72.28 Date: 8/22/2017 8:23 AM Page:30 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Utility Room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 311. Porcelain light fixture 3.00 EA 24.84 1.17 15.14 90.83 20/20 yrs (72.68) 18.15 Avg. 80.00% 312. Light bulb-Incand.standard bulb- 1000 hr-mat.only 3.00 EA 0.79 0.17 0.52 3.06 20/1 yrs (2.46) 0.60 Avg. 80.00% 314. Final cleaning-construction-Residential 181.17 SF 0.17 2.63 6.16 39.59 39.59 Totals: Utility Room 112.60 617.14 3,750.48 1,629.18 2,12130 g 10.- 8' basement family room Height:7' ;, =,�, T 659.35 SF Walls 285.68 SF Ceiling 945.03 SF Walls&Ceiling 285.68 SF Floor Irlil t` t4`�n 94.19 LF Ceil.Perimeter 94.19 LF Floor Perimeter en . 1�1 try(84 1 1 to s^ l x-11'2"--. 6'6" Subroom: basement garage entry(1) Height:7' i207.17 SF Walls 53.94 SF Ceiling ment garage ent' 261.11 SF Walls&Ceiling 53.94 SF Floor 29.60 LF Ceil.Perimeter 29.60 LF Floor Perimeter 1-6'10"-i QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 315. 5/8"drywall-hung,taped,floated,ready for paint 339.62 SF 1.49 1258 103.72 622.33 20/150 yrs (82.97) 53936 Avg. 1333% 316. Seal/prime then paint the ceiling(2 coats) 339.62 SF 0.68 3.63 46.90 281.47 20/15 yrs (225.17) 5630 Avg. 80.00% 317. Seal stud wall for odor control(shellac) 433.26 SF 0.74 7.41 65.60 393.62 20/15 yrs (314.90) 78.72 Avg. 80.00% 318. Clean stud wall-Heavy 433.26 SF 0.70 25.93 60.66 389.87 389.87 Date: 8/22/2017 8:23 AM Page:31 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-basement family room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 319. 1/2"drywall-hung,taped,floated,ready for paint 866.53 SF 1.42 29.64 252.02 1,512.13 20/150 yrs (201.61) 1,31052 Avg. 13.33% 320. Seal/prime then paint the walls(2 coats) 866.53 SF 0.68 9.26 119.70 718.20 20/15 yrs (574.56) 143.64 Avg. 80.00% 321. Batt insulation-6"-R21-unfaced batt 225.17 SF 0.97 10.91 45.86 275.18 20/150 yrs (36.69) 238.49 Avg. 1333% 322. Polyethylene vapor barrier,seam taping&joint caulking 225.17 SF 0.37 1.93 17.04 102.28 20/150 yrs (13.65) 88.63 Avg. 13.33% 323. Baseboard-3 1/4" 123.79 LF 2.23 9.00 57.02 342.07 20/150 yrs (45.61) 296.46 Avg. 13.33% 324. Seal&paint baseboard-two coats 123.79 LF 1.03 0.88 25.68 154.06 20/15 yrs (123.24) 30.82 Avg. 80.00% 325. Wood window-double hung,9-12 sf,High grade 2.00 EA 630.07 7831 267.68 1,606.13 20/30 yrs (1,070.76) 535.37 Avg. 66.67% 326. Window trim set(casing&stop) 32.00 LF 2.88 2.49 18.94 11359 20/150 yrs (15.14) 98.45 Avg. 13.33% 327. Paint door/window trim&jamb-2 coats(per side) 4.00 EA 21.70 1.08 17.58 105.46 20/15 yrs (84.36) 21.10 Avg. 80.00% 328. Exterior door-metal-insulated/wood-High grade 1.00 EA 404.32 24.96 85.86 515.14 20/100 yrs (103.03) 412.11 Avg. 20.00% 329. Additional charge for wood window mullion-per LF 14.00 LF 17.09 13.97 50.66 303.89 20/30 yrs (202.60) 101.29 Avg. 66.67% 330. Exterior door sidelite-pre-attached 2.00 EA 188.88 24.20 80.40 482.36 20/100 yrs (96.47) 385.89 Avg. 20.00% 331. Seal&paint wood window(per side) 4.00 EA 38.42 1.44 31.02 186.14 20/15 yrs (148.91) 37.23 Avg. 80.00% 332. Paint door/window trim&jamb-Large-2 coats(per side) 2.00 EA 25.54 0.64 10.34 62.06 20/15 yrs (49.65) 12.41 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:32 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-basement family room QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 333. Paint door slab only-2 coats(per side) 2.00 EA 26.22 0.90 10.66 64.00 20/15 yrs (51.19) 12.81 Avg. 80.00% 334. Door lockset&deadbolt-exterior 1.00 EA 81.90 4.10 17.20 103.20 20/20 yrs (82.56) 20.64 Avg. 80.00% 335. Window blind-wood- 1"-7.1 to 14 SF 2.00 EA 119.75 11.64 50.22 301.36 20/5 yrs (241.09) 60.27 Avg. 80.00% 336. Clean concrete the floor 339.62 SF 0.19 5.52 12.90 82.95 82.95 337. Concrete sealer-brush or spray applied 339.62 SF 0.74 13.07 52.88 317.27 20/4 yrs (253.82) 63.45 Avg. 80.00% 338. Carpet pad 339.62 SF 0.58 11.86 41.78 250.62 20/10 yrs (200.49) 50.13 Avg. 80.00% 339. Carpet 405.00 SF 3.09 69.83 264.26 1,585.54 <475.67> 1,109.87 Avg. 30.00% 340. Light fixture 2.00 EA 65.99 5.21 27.44 164.63 20/20 yrs (131.71) 32.92 Avg. 80.00% 341. Light bulb-Incand.standard bulb- 1000 hr-mat.only 4.00 EA 0.79 0.23 0.68 4.07 20/1 yrs (3.25) 0.82 Avg. 80.00% 342. Baseboard heat-steam or hot water 16.00 LF 21.52 13.68 71.60 429.60 20/20 yrs (343.68) 85.92 Avg. 80.00% 343. Rough in plumbing-per fixture 1.00 EA 532.78 5.20 107.60 645.58 20/80 yrs (161.40) 484.18 Avg. 25.00% 345. Final cleaning-construction-Residential 339.62 SF 0.17 4.93 11.54 74.21 74.21 Totals: basement family room 404.43 2,025.44 12,189.01 5,334.18 6,854.83 Date: 8/22/2017 8:23 AM Page:33 State Farm HEGERMAN,NATE 23-0975-W74 basement bathroom Height:8' 1-6'i"-a hoover 0 6'1" ■ J 133.11 SF Walls 27.35 SF Ceiling basement mm 160.46 SF Walls&Ceiling 27.35 SF Floor d' i 16.64 LF Ceil.Perimeter 16.64 LF Floor Perimeter 5'11" • 1 I 5-4'6.. 1,. Subroom: basement shower(1) Height:8' 4'io^ 162.37 SF Walls 37.30 SF Ceiling isr�"�sn"we n 199.68 SF Walls&Ceiling 37.30 SF Floor 20.30 LF Ceil.Perimeter 20.30 LF Floor Perimeter ment 1 5 Missing Wall 4'7 3/8" X 8' Opens into BASEMENT_BAT QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 346. 5/8"drywall-hung,taped,floated,ready for paint 64.65 SF 1.49 2.40 19.74 118.47 20/150 yrs (15.80) 102.67 Avg. 1333% 347. Seal/prime then paint the ceiling(2 coats) 64.65 SF 0.68 0.69 8.94 53.59 20/15 yrs (42.88) 10.71 Avg. 80.00% 348. 1/2"Cement board 147.74 SF 4.00 13.68 120.94 725.58 20/150 yrs (96.73) 628.85 Avg. 1333% 349. Ceramic/porcelain tile-High grade 147.74 SF 13.08 60.63 398.60 2,391.67 20/150 yrs (318.88) 2,072.79 Avg. 1333% 350. 1/2"drywall-hung,taped,floated,ready for paint 147.74 SF 1.42 5.05 42.98 257.82 20/150 yrs (3438) 223.44 Avg. 13.33% 351. Seal/prime then paint part of the walls(2 coats) 147.74 SF 0.68 1.58 20.42 122.46 20/15 yrs (97.97) 24.49 Avg. 80.00% 352. Clean stud wall-Heavy 147.74 SF 0.70 8.84 20.68 132.94 132.94 353. Seal stud wall for odor control(shellac) 147.74 SF 0.74 2.53 22.36 134.22 20/15 yrs (107.36) 26.86 Avg. 80.00% 354. Clean floor underlayment 64.65 SF 0.29 1.61 3.76 24.12 24.12 355. Seal underlayment for odor control 64.65 SF 0.42 032 5.50 32.97 20/15 yrs (2638) 6.59 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:34 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-basement bathroom QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 356. Tile floor covering-High grade 64.65 SF 11.52 25.57 154.08 924.42 20/100 yrs (184.88) 739.54 Avg. 20.00% 357. Mortar bed for tile floors 64.65 SF 4.71 10.04 62.90 377.44 20/100 yrs (75.49) 301.95 Avg. 20.00% 358. Light fixture 1.00 EA 65.99 2.60 13.72 82.31 20/20 yrs (65.85) 16.46 Avg. 80.00% 359. Light bulb-Incand.standard bulb- 1000 hr-mat.only 2.00 EA 0.79 0.11 0.34 2.03 20/1 yrs (1.63) 0.40 Avg. 80.00% 360. Ductwork-flexible-non-insulated-4"round 20.00 LF 5.13 158 20.84 125.02 20/30 yrs (83.35) 41.67 Avg. 66.67% 361. Vanity 2.67 LF 125.07 18.64 70.50 423.08 20/50 yrs (169.24) 253.84 Avg. 40.00% 362. Vanity top-one sink-cultured marble 2.67 LF 79.36 9.20 44.22 265.31 20/20 yrs (212.25) 53.06 Avg. 80.00% 363. Bath accessory 4.00 EA 26.34 4.30 21.94 131.60 20/50 yrs (52.64) 78.96 Avg. 40.00% 364. Medicine cabinet 1.00 EA 158.94 9.73 33.72 202.39 20/20 yrs (161.91) 40.48 Avg. 80.00% 365. Sink faucet-Bathroom 1.00 EA 189.03 8.47 39.50 237.00 20/20 yrs (189.60) 47.40 Avg. 80.00% 366. Angle stop valve 3.00 EA 31.10 1.54 18.96 113.80 20/100 yrs (22.77) 91.03 Avg. 20.00% 367. P-trap assembly-ABS(plastic) 1.00 EA 53.85 0.43 10.86 65.14 20/25 yrs (52.10) 13.04 Avg. 80.00% 368. Toilet 1.00 EA 416.26 1634 86.52 519.12 20/150 yrs (69.22) 449.90 Avg. 13.33% 369. Toilet seat 1.00 EA 53.05 2.24 11.06 66.35 20/9 yrs (53.07) 1328 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:35 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-basement bathroom QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 370. Tub/shower faucet 1.00 EA 287.61 9.98 59.52 357.11 20/20 yrs (285.69) 71.42 Avg. 80.00% 371. Fiberglass tub&shower combination 1.00 EA 886.59 31.33 183.58 1,101.50 20/50 yrs (440.61) 660.89 Avg. 40.00% 373. Final cleaning-construction-Residential 64.65 SF 0.17 0.94 2.20 14.13 14.13 Totals: basement bathroom 25037 1,49838 9,001.59 2,860.68 6,140.91 .--18'z basement bedroom Height:8' �. 1 ,1 441.33 SF Walls 176.46 SF Ceiling basement m .--1- 617.79 SF Walls&Ceiling 176.46 SF Floor b b 55.17 LF Ceil.Perimeter 55.17 LF Floor Perimeter -7 7'11 1 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 374. 5/8"drywall-hung,taped,floated,ready for paint 176.46 SF 1.49 6.54 53.88 323.35 20/150 yrs (43.11) 280.24 Avg. 1333% 375. Seal/prime then paint the ceiling(2 coats) 176.46 SF 0.68 1.89 24.38 146.26 20/15 yrs (117.00) 29.26 Avg. 80.00% 376. Seal stud wall for odor control(shellac) 220.67 SF 0.74 3.77 33.42 200.49 20/15 yrs (160.40) 40.09 Avg. 80.00% 377. Clean stud wall-Heavy 220.67 SF 0.70 1321 30.90 198.58 198.58 378. 1/2"drywall-hung,taped,floated,ready for paint 441.33 SF 1.42 15.09 128.36 770.14 20/150 yrs (102.69) 667.45 Avg. 1333% 379. Seal/prime then paint the walls(2 coats) 44133 SF 0.68 4.72 60.96 365.78 20/15 yrs (292.62) 73.16 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:36 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-basement bedroom QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 380. Baseboard-3 1/4" 55.17 LF 2.23 4.01 25.40 152.44 20/150 yrs (20.31) 132.13 Avg. 1333% 381. Seal&paint baseboard-two coats 55.17 LF 1.03 0.39 11.44 68.66 20/15 yrs (54.93) 13.73 Avg. 80.00% 382. Wood window-double hung,9-12 sf,High grade 1.00 EA 630.07 39.15 133.86 803.08 20/30 yrs (535.39) 267.69 Avg. 66.67% 383. Window trim set(casing&stop) 16.00 LF 2.88 1.24 9.46 56.78 20/150 yrs (7.57) 49.21 Avg. 1333% 384. Paint door/window trim&jamb-2 coats(per side) 1.00 EA 21.70 0.27 4.40 26.37 20/15 yrs (21.10) 527 Avg. 80.00% 385. Interior door unit 2.00 EA 140.14 14.84 59.02 354.14 20/100 yrs (70.83) 283.31 Avg. 20.00% 386. Paint door/window trim&jamb-2 coats(per side) 4.00 EA 21.70 1.08 17.58 105.46 20/15 yrs (84.36) 21.10 Avg. 80.00% 387. Paint door slab only-2 coats(per side) 4.00 EA 26.22 1.81 2134 128.03 20/15 yrs (102.43) 25.60 Avg. 80.00% 388. Door knob-interior 2.00 EA 39.26 3.05 16.32 97.89 20/20 yrs (78.32) 1937 Avg. 80.00% 389. Window blind-PVC-2"-7.1 to 14 SF 1.00 EA 82.08 3.14 17.04 10226 20/5 yrs (81.81) 20.45 Avg. 80.00% 390. Clean floor underlayment 176.46 SF 0.29 4.38 1024 65.79 65.79 391. Seal underlayment for odor control 176.46 SF 0.42 0.88 15.00 89.99 20/15 yrs (71.99) 18.00 Avg. 80.00% 392. Carpet pad 176.46 SF 0.58 6.16 21.72 130.23 20/10 yrs (104.19) 26.04 Avg. 80.00% 393. Carpet 20433 SF 3.09 35.23 133.32 799.93 <239.98> 559.95 Avg. 30.00% 394. Light fixture 3.00 EA 65.99 7.81 41.16 246.94 20/20 yrs (19735) 4939 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:37 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-basement bedroom QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 395. Light bulb-Incand.standard bulb- 1000 hr-mat.only 9.00 EA 0.79 0.51 1.52 9.14 20/1 yrs (7.32) 1.82 Avg. 80.00% 396. Baseboard heat-steam or hot water 27.50 LF 21.52 23.51 123.06 738.37 20/20 yrs (590.69) 147.68 Avg. 80.00% 397. Rough in plumbing-per fixture 1.00 EA 532.78 520 107.60 645.58 20/80 yrs (161.40) 484.18 Avg. 25.00% 399. Final cleaning-construction-Residential 176.46 SF 0.17 2.57 6.00 38.57 38.57 Totals: basement bedroom 200.45 1,107.38 6,664.25 3,145.99 3,518.26 -8, "-_f Closet Height:6' 7_ • Tu" • " . 198.71 SF Walls 47.82 SF Ceiling 3'8"-+ i.-3Y8" 1 Closet En 246.53 SF Walls&Ceiling 47.82 SF Floor 1 33.12 LF Ceil.Perimeter 33.12 LF Floor Perimeter 413" QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 400. Clean stud wall 9935 SF 0.52 4.42 10.34 66.42 66.42 401. Seal stud wall for odor control 99.35 SF 0.62 0.99 12.52 75.11 20/15 yrs (60.09) 15.02 Avg. 80.00% 402. Clean concrete the floor 47.82 SF 0.19 0.78 1.82 11.69 11.69 403. Concrete sealer-brush or spray applied 47.82 SF 0.74 1.84 7.44 44.67 20/4 yrs (35.74) 8.93 Avg. 80.00% Totals: Closet 8.03 32.12 197.89 95.83 102.06 Area Totals: Basement Date: 8/22/2017 8:23 AM Page:38 State Farm HEGERMAN,NATE 23-0975-W74 2,457.27 SF Walls 809.72 SF Ceiling 3,266.99 SF Walls and Ceiling 809.72 SF Floor 889.70 Total Area 342.61 LF Floor Perimeter 809.72 Floor Area 13239 Exterior Perimeter 342.61 LF Ceil.Perimeter 1,10335 Exterior Wall Area of Walls 2,457.27 Interior Wall Area Total: Basement 1,153.23 6,791.22 40,924.55 17,122.94 23,801.61 Front Elevation Formula Elevation 59'4" x 13'5" x 0" 796.06 SF Walls 0.00 SF Ceiling 796.06 SF Walls&Ceiling 0.00 SF Floor 796.06 SF Short Wall 59.33 LF Floor Perimeter 796.06 SF Long Wall 5933 LF Ceil.Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 404. House wrap(air/moisture barrier) 740.06 SF 0.25 7.91 38.58 231.51 20/150 yrs (30.86) 200.65 Avg. 13.33% 405. Exterior-seal or prime then paint with one finish coat 740.06 SF 0.85 12.13 128.24 769.42 20/15 yrs (615.54) 153.88 Avg. 80.00% 406. Fiber cement lap siding-8" 740.06 SF 4.76 101.24 724.78 4,348.71 20/150 yrs (579.83) 3,768.88 Avg. 1333% 407. Siding trim- 1"x 6"fiber cement trim board 185.33 LF 7.33 26.67 277.04 1,662.18 20/150 yrs (221.63) 1,44035 Avg. 13.33% 408. Exterior light fixture 2.00 EA 82.11 5.99 34.04 204.25 20/20 yrs (163.41) 40.84 Avg. 80.00% 409. Light bulb-Incand.standard bulb- 1000 hr-mat.only 2.00 EA 0.79 0.11 0.34 2.03 20/1 yrs (1.63) 0.40 Avg. 80.00% Totals: Front Elevation 154.05 1,203.02 7,218.10 1,612.90 5,605.20 Rear Elevation Formula Elevation 59'4" x 8'5" x 0" 499.39 SF Walls 0.00 SF Ceiling 499.39 SF Walls&Ceiling 0.00 SF Floor 499.39 SF Short Wall 5933 LF Floor Perimeter 499.39 SF Long Wall 59.33 LF Ceil.Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 410. Exterior light fixture 2.00 EA 82.11 5.99 34.04 204.25 20/20 yrs (163.41) 40.84 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:39 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Rear Elevation QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 411. Light bulb-Incand.standard bulb- 1000 hr-mat.only 2.00 EA 0.79 0.11 0.34 2.03 20/1 yrs (1.63) 0.40 Avg. 80.00% 412. House wrap(air/moisture barrier) 499.39 SF 0.25 5.34 26.04 156.23 20/150 yrs (20.84) 13539 Avg. 1333% 413. Exterior-seal or prime then paint with one finish coat 499.39 SF 0.85 8.18 86.54 519.20 20/15 yrs (415.36) 103.84 Avg. 80.00% 414. Fiber cement lap siding-8" 49939 SF 4.76 68.32 489.08 2,934.50 20/150 yrs (391.28) 2,543.22 Avg. 1333% 415. Meter mast for overhead power-2"conduit 1.00 EA 407.50 7.41 82.98 497.89 20/100 yrs (9938) 39831 Avg. 20.00% 416. Siding trim- 1"x 6"fiber cement trim board 128.33 LF 7.33 18.47 191.84 1,150.97 20/150 yrs (153.46) 997.51 Avg. 13.33% 417. Meter base-200 amp 1.00 EA 287.37 9.26 59.34 355.97 20/30 yrs (237.31) 118.66 Avg. 66.67% Totals: Rear Elevation 123.08 970.20 5,821.04 1,482.87 4,338.17 Right Elevation Formula Elevation 26'9" x 8'5" x 0" 225.15 SF Walls 0.00 SF Ceiling 225.15 SF Walls&Ceiling 0.00 SF Floor 225.15 SF Short Wall 26.75 LF Floor Perimeter 225.15 SF Long Wall 26.75 LF Ceil.Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 418. House wrap(air/moisture barrier) 225.15 SF 0.25 2.41 11.74 70.44 20/150 yrs (9.39) 61.05 Avg. 1333% 419. Exterior-seal or prime then paint with one finish coat 225.15 SF 0.85 3.69 39.02 234.09 20/15 yrs (187.27) 46.82 Avg. 80.00% 420. Fiber cement lap siding-8" 225.15 SF 4.76 30.80 220.50 1,323.01 20/150 yrs (176.40) 1,146.61 Avg. 13.33% Date: 8/22/2017 8:23 AM Page:40 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Right Elevation QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 421. Siding trim- 1"x 6"fiber cement trim board 86.83 LF 7.33 1250 129.80 778.76 20/150 yrs (103.83) 674.93 Avg. 1333% 422. Gutter/downspout-aluminum-up to 5" 32.00 LF 6.23 5.38 40.96 245.70 20/25 yrs (196.55) 49.15 Avg. 80.00% Totals: Right Elevation 54.78 442.02 2,652.00 673.44 1,978.56 Left Elevation Formula Elevation 24'7" x 8'5" x 0" 206.91 SF Walls 0.00 SF Ceiling 206.91 SF Walls&Ceiling 0.00 SF Floor 206.91 SF Short Wall 24.58 LF Floor Perimeter 206.91 SF Long Wall 24.58 LF Ceil.Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 423. House wrap(air/moisture barrier) 206.91 SF 0.25 221 10.78 64.72 20/150 yrs (8.63) 56.09 Avg. 1333% 424. Exterior-seal or prime then paint with one finish coat 206.91 SF 0.85 339 35.86 215.12 20/15 yrs (172.09) 43.03 Avg. 80.00% 425. Fiber cement lap siding-8" 206.91 SF 4.76 28.31 202.64 1,215.84 20/150 yrs (162.11) 1,053.73 Avg. 13.33% 426. Siding trim- 1"x 6"fiber cement trim board 55.83 LF 733 8.04 83.44 500.71 20/150 yrs (66.75) 433.96 Avg. 13.33% 427. Gutter/downspout-aluminum-up to 5" 32.00 LF 6.23 5.38 40.96 245.70 20/25 yrs (196.55) 49.15 Avg. 80.00% Totals: Left Elevation 4733 373.68 2,242.09 606.13 1,635.96 Roof 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls&Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 0.00 SF Long Wall 0.00 LF Ceil.Perimeter Date: 8/22/2017 8:23 AM Page:41 State Farm HEGERMAN,NATE 23-0975-W74 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 428. 3 tab-25 yr.-composition shingle roofing-incl.felt 23.00 SQ 208.05 148.09 986.66 5,919.90 10/25 yrs (2,367.96) 3,551.94 Avg. 40.00% 430. Flashing-pipe jack 2.00 EA 34.62 1.17 14.08 84.49 20/35 yrs (48.28) 36.21 Avg. 57.14% 431. Roof vent-turtle type-Metal 5.00 EA 50.24 534 51.30 307.84 20/35 yrs (175.91) 131.93 Avg. 57.14% 432. Exhaust cap-through roof-6"to 8" 3.00 EA 73.29 6.62 45.30 271.79 20/35 yrs (155.30) 116.49 Avg. 57.14% 433. Drip edge 199.16 LF 1.95 8.66 79.42 476.44 20/35 yrs (272.25) 204.19 Avg. 57.14% 434. Ice&water shield 944.15 SF 1.50 2153 287.54 1,725.30 20/30 yrs (1,150.20) 575.10 Avg. 66.67% 435. Truss-3/12 slope 462.00 LF 5.20 11455 503.40 3,020.35 20/150 yrs (402.71) 2,617.64 Avg. 13.33% 436. Carpenter-General Framer-per hour 32.00 HR 65.66 0.00 420.22 2,521.34 2,521.34 additional labor to repair roof trusses.2 framers,2 days 437. Sheathing-plywood- 1/2"CDX 73750 SF 1.92 39.41 291.08 1,746.49 20/150 yrs (232.87) 1,513.62 Avg. 13.33% 438. Framing/truss hurricane strap 38.00 EA 737 9.77 57.98 347.81 20/150 yrs (46.38) 301.43 Avg. 13.33% 439. Soffit-box framing-2'overhang 15.00 LF 5.16 1.04 15.68 94.12 20/150 yrs (12.56) 8136 Avg. 13.33% 440. Soffit&fascia-wood-2'overhang 199.16 LF 12.83 62.01 523.44 3,140.67 20/150 yrs (418.77) 2,721.90 Avg. 1333% 441. Prime&paint exterior soffit-wood 398.32 SF 136 9.65 126.22 757.25 20/15 yrs (605.80) 151.45 Avg. 80.00% 442. Gutter/downspout-aluminum-up to 5" 199.16 LF 6.23 33.49 254.86 1,529.12 20/25 yrs (1,223.29) 305.83 Avg. 80.00% Totals: Roof 46133 3,657.18 21,942.91 7,112.28 14,830.63 Garage Date: 8/22/2017 8:23 AM Page:42 State Farm HEGERMAN,NATE 23-0975-W74 Garagel Height:8' iI 583.20 SF Walls 318.14 SF Ceiling N caragi I 901.34 SF Walls&Ceiling 318.14 SF Floor by172.90 LF Ceil.Perimeter 72.90 LF Floor Perimeter I,_I---22' . QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 443. 5/8"drywall-hung&fire taped only 318.14 SF 1.20 10.88 78.54 471.19 20/150 yrs (62.83) 40836 Avg. 1333% 444. Seal/prime then paint the ceiling(2 coats) 318.14 SF 0.68 3.40 43.94 263.68 20/15 yrs (210.95) 52.73 Avg. 80.00% 445. Clean floor or roof joist system 318.14 SF 0.63 17.14 40.08 257.65 257.65 446. Seal floor or ceiling joist system 318.14 SF 0.88 4.76 56.96 341.68 20/15 yrs (273.34) 6834 Avg. 80.00% 447. 1/2"drywall-hung,taped,floated,ready for paint 291.60 SF 1.42 9.97 84.82 508.86 20/150 yrs (67.84) 441.02 Avg. 1333% 448. Seal/prime then paint part of the walls(2 coats) 513.20 SF 0.68 5.48 70.90 425.36 20/15 yrs (340.28) 85.08 Avg. 80.00% 449. Clean stud wall 291.60 SF 0.52 12.96 30.32 194.91 194.91 450. Seal stud wall for odor control 291.60 SF 0.62 2.91 36.74 220.44 20/15 yrs (176.36) 44.08 Avg. 80.00% 451. Clean masonry 291.60 SF 0.40 9.97 23.32 149.93 149.93 452. Clean overhead door&hardware 1.00 EA 27.28 233 5.46 35.07 35.07 453. Exterior door-metal-insulated-flush or panel style 1.00 EA 256.68 14.44 54.22 325.34 20/100 yrs (65.07) 260.27 Avg. 20.00% 454. Prime&paint door slab only-exterior(per side) 2.00 EA 32.58 1.63 13.36 80.15 20/15 yrs (64.11) 16.04 Avg. 80.00% 455. Casing-2 1/4" 34.00 LF 1.46 2.03 10.32 61.99 20/150 yrs (8.27) 53.72 Avg. 13.33% 456. Paint door/window trim&jamb-2 coats(per side) 2.00 EA 21.70 0.54 8.78 52.72 20/15 yrs (42.17) 10.55 Avg. 80.00% Date: 8/22/2017 8:23 AM Page:43 State Farm HEGERMAN,NATE 23-0975-W74 CONTINUED-Garagel QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 457. Overhead(garage)door opener 1.00 EA 350.44 12.11 72.50 435.05 20/10 yrs (348.04) 87.01 Avg. 80.00% 458. Door lockset&deadbolt-exterior 1.00 EA 81.90 4.10 17.20 103.20 20/20 yrs (82.56) 20.64 Avg. 80.00% 459. Door stop-wall or floor mounted 1.00 EA 12.17 0.39 2.52 15.08 20/20 yrs (12.07) 3.01 Avg. 80.00% 460. Overhead door weather stop 24.00 LF 3.29 1.98 16.20 97.14 20/35 yrs (55.51) 41.63 Avg. 57.14% 461. 110 volt copper wiring run,box and outlet 5.00 EA 54.69 3.48 55.40 332.33 20/100 yrs (66.47) 265.86 Avg. 20.00% 462. Final cleaning-construction-Residential 318.14 SF 0.17 4.62 10.82 69.52 6932 463. 110 volt copper wiring run,box and switch 1.00 EA 54.77 0.70 11.10 66.57 20/100 yrs (13.31) 53.26 Avg. 20.00% 464. Fluorescent light fixture 3.00 EA 92.36 11.17 57.66 345.91 20/20 yrs (276.72) 69.19 Avg. 80.00% 465. Light bulb-Fluorescent tube-4'soft white-mat.only 6.00 EA 5.62 2.40 7.22 43.34 20/5 yrs (34.68) 8.66 Avg. 80.00% 466. Clean concrete the floor 318.14 SF 0.19 5.17 12.10 77.72 77.72 Totals: Garage! 144.56 820.48 4,974.83 2,200.58 2,774.25 Area Totals: Garage 583.20 SF Walls 318.14 SF Ceiling 901.34 SF Walls and Ceiling 318.14 SF Floor 342.89 Total Area 72.90 LF Floor Perimeter 318.14 Floor Area 75.57 Exterior Perimeter 72.90 LF Ceil.Perimeter 680.10 Exterior Wall Area of Walls 583.20 Interior Wall Area Total: Garage 144.56 820.48 4,974.83 2,200.58 2,774.25 Attic 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls&Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter Date: 8/22/2017 8:23 AM Page:44 State Farm HEGERMAN,NATE 23-0975-W74 0.00 SF Long Wall 0.00 LF Ceil.Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 467. Air handler-with A-coil-3 ton 1.00 EA 1,634.58 65.80 340.08 2,040.46 20/20 yrs (1,632.36) 408.10 Avg. 80.00% Totals: Attic 65.80 340.08 2,040.46 1,632.36 408.10 Miscellaneous 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls&Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 0.00 SF Long Wall 0.00 LF Ceil.Perimeter QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % 468. Ductwork system-hot or cold air- 1600 to 2199 SF home 1.00 EA 4,537.31 124.10 932.28 5,593.69 20/30 yrs (3,729.12) 1,864.57 Avg. 66.67% 469. Tarp-all-purpose poly-per sq ft(labor and material) 1,500.00 SF 0.77 2031 235.06 1,410.37 1,410.37 470. Temporary power usage(per month) 5.00 MO 121.27 43.20 129.92 779.47 779.47 471. Temporary power-hookup 1.00 EA 332.82 0.00 66.56 399.38 399.38 472. Combination CO/Smoke detector • 2.00 EA 91.59 9.26 38.50 230.94 20/10 yrs (184.75) 46.19 Avg. 80.00% 473. Smoke detector 5.00 EA 49.06 8.02 50.66 303.98 20/10 yrs (243.18) 60.80 Avg. 80.00% 474. Paver brick-High grade 100.00 SF 8.83 22.23 181.04 1,086.27 20/24 yrs (869.02) 217.25 Avg. 80.00% repair damage to rear patio Totals: Miscellaneous 227.12 1,634.02 9,804.10 5,026.07 4,778.03 Debris Removal 0.00 SF Walls 0.00 SF Ceiling 0.00 SF Walls&Ceiling 0.00 SF Floor 0.00 SF Short Wall 0.00 LF Floor Perimeter 0.00 SF Long Wall 0.00 LF Ceil.Perimeter Date: 8/22/2017 8:23 AM Page:45 State Farm HEGERMAN,NATE 23-09'75-W74 QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP% 476. Electrician-per hour 12.00 HR 99.83 0.00 239.60 1,437.56 1,437.56 remove existing wiring Totals: Debris Removal 0.00 239.60 1,437.56 0.00 1,437.56 Labor Minimums Applied QUANTITY UNIT PRICE TAX GCO&P RCV AGE/LIFE DEPREC. ACV CONDITION DEP % *477. Vinyl floor covering labor minimum 1.00 EA 75.85 0.00 15.18 91.03 91.03 Totals: Labor Minimums Applied 0.00 15.18 91.03 0.00 91.03 Line Item Totals: 23-0975-W74 6,225.25 36,016.66 216,523.64 89,158.90 127,364.74 Grand Total Areas: 8,958.81 SF Walls 2,413.18 SF Ceiling 11,371.99 SF Walls and Ceiling 2,453.12 SF Floor 1,72750 SF Short Wall 1,103.23 LF Floor Perimeter 1,72750 SF Long Wall 1,105.65 LF Ceil.Perimeter 2,453.12 Floor Area 2,632.85 Total Area 6,860.82 Interior Wall Area 3,299.94 Exterior Wall Area 376.66 Exterior Perimeter of Walls Date: 8/22/2017 8:23 AM Page:46 State Farm HEGERMAN,NATE 23-0975-W74 Recap of Taxes,Overhead and Profit GC Overhead(10%) GC Profit(10%) Matl Sales Tax Manuf.Home Tax Cleaning Sales Tax Clothing Ace Tax Reimb(7.125%) (7.125%) (7.125%) (7.125%) Line Items 18,00833 18,008.33 5,799.01 0.00 426.24 0.00 Total 18,00833 18,00833 5,799.01 0.00 426.24 0.00 Date: 8/22/2017 8:23 AM Page:47 State Farm HEGERMAN,NATE 23-0975-W74 Recap by Room Estimate:23-0975-W74 Area:Main Level 15,723.78 9.02% Bedroom 1 5,734.32 3.29% Bedroom 3 6,167.53 3.54% Bathroom 12,22838 7.02% Bedroom 2 4,912.17 2.82% Kitchen 21,604.08 12.40% Sitting Room 11,980.62 6.87% Laundry Room 3,217.77 1.85% Living Room 10,557.57 6.06% Stairs 1,924.80 1.10% Area Subtotal: Main Level 94,051.02 53.96% ,,Area:Basement 7,433.22 4.27% q Utility Room 3,020.74 1.73% basement family room 9,759.14 5.60% basement bathroom 7,252.84 4.16% basement bedroom 5,356.42 3.07% Closet 157.74 0.09% Area Subtotal: Basement 32,980.10 18.92% Front Elevation 5,861.03 3.36% Rear Elevation 4,727.76 2.71% Right Elevation 2,155.20 1.24% Left Elevation 1,821.08 1.04% Roof 17,824.40 10.23% Area:Garage Garagel 4,009.79 230% Area Subtotal: Garage 4,009.79 230% Attic 1,634.58 0.94% Miscellaneous 7,942.96 4.56% Debris Removal 1,197.96 0.69% Labor Minimums Applied 75.85 0.04% Subtotal of Areas 174,281.73 100.00% Total 174,281.73 100.00% Date: 8/22/2017 8:23 AM Page:48 P E. P. W co 00N N N 0 J 00 lJ W 4 r I 1 "-_, i 46'7" ,o}I V6CD A _ O �, �1�y I} / N n"——•-j i '-'1. W o�� • 115" IN 42' T V] •+. N VI C-) V AD 1."1 °° 6'11" 0 N 9'5" 3'3" o W ., • a 1�8�7..""��A AJa ti' �� -r • ,s, s 01—Er "i # tfq ` X/ X/ -�c- 0 .:_ , MI. o O !. °° _ _ 4.-9' 13 414-18411" AG 2 - 11'----I:, I-12'1" 46'2" '. `a z d � 00 N N O • co W C) p N (7g N Oo cp 14' 6" -� 15' 2" CfQ frq 0 tz C7 f n 00 N N O_ J 00 N LA) a 4 c P cn 31' rn ,1 221" „,i-7' ,,____I_,, T 1 a 15' 10"4 i c o c2. 10'5"--1 10"--(� i2' 1 Jj cro CD a'- c ~= 'T' rn - 0 o, cro oo- - 0o Q' N 1 8'a„—, 5' 4-6'8" 4' ' I CD °_• q 24)27'9" n CD _ 'Zi o0 .-r i-3'4' ~ rn N w w3�t. = = CI 1-5'8" 01 ° o 00 P i J ° J w O *� 21'4"E �,,..�-8'�" —��--10' 1"—, I 41'5" I edo C4 rD 1 o °° to u, • Damp: If mold were present, growth would be slow. If mold is not present, future mold spores would not be able to infect the material. • Wet: ideal conditions for mold and other fungi. RESULTS Air Living room • Aspergillus niger, 1 colony • Candida species, 1 colony Master bedroom • Non-sporing fungus, 1 colony Northeast bedroom • Yeast, 1 colony Northwest bedroom • Aspergillus species, 5 colonies Family room • *Rhizopus stolonifer, 1 colony Basement bedroom • Aspergillus species 6 colonies Swabs Master bedroom • Cladosporium species, 8 • Penicillium species, 5 • Yeast, 2 • Non-sporing fungi, 2 Northeast bedroom • Alternaria alternata, 2 • Cladosporium species, 4 • Epicoccum niger 2 Northwest bedroom • Alternaria alternata, 1 • Cladosporium species 4 • Penicillium species, 5 • Non-sporing fungi, 10 Family room • Penicillium species, 3 • Non-sporing fungi 3 • Yeast, 1 • Bacteria, 3i Basement bedroom • *Rhizopus stolonifer, 100% Contact samples Sheetrock (photograph 53) • **Chaetomium species Cinderblock (photographs 47 and 48) • Vegetative growth Discoloration on box spring (photograph 49) • No mold Humidity • Main floor 45% • Basement - family room 45% • Basement, utility room 45% Moisture • With the exception of the area noted in photograph 53 and the windowsill in the bathroom, all sheetrock and wood were dry. There is evidence of foundation leaks (photographs 47 and 48). Your drilled into the wall below the bathroom windowsill. I did not find evidence of moisture. INSPECTION Fungi *Rhizopus stolonifer grows very quickly and engulfs petri plates, not allowing other fungi to grow. ** There was a very small spot of Chaetomium. The dark color is the natural color of the reverse of this sheetrock. Mold counts were low to very low. Bathroom caulking (photographs 39, 42, 43): the black areas are mold. The discoloration in photograph 44 is caused by dirt in the grout that allows mold to grow. Most of the discoloration is from some type of cement and dirt. There was no toxic mold, otherwise known as black mold or Stachybotrys chartarum. There are many black molds that are not toxic. Main floor I noticed that some rooms, such as the back bedroom, were noticeably dusty. Where there is dust there is mold. The fan in the master bedroom appears to be extremely dusty. It can be cleaned easily. I recommend Swiffer dry dusters, unscented ("lemon scented" is a petroleum product called limonene — lemon scented products usually have never seen a lemon). Petroleum products may not be advisable for infants. Bathroom Fortunately, most of the walls are plaster. If mold is found on plaster it can easily be cleaned. The discoloration in the ceiling is caused by mold. I recommend spraying with a product called Concrobium, that you can buy at most hardware stores. Then paint the ceiling; I would normally recommend an oil-based paint, but with infants present this is not a good idea. I suggest, as an alternative, using a high gloss paint. Whenever moisture accumulates, it should be wiped off immediately. The windowsill needs to be allowed to dry. I should then be sanded to remove all loose paint, and then painted with at least two coats of high gloss latex. I suggest installing a vinyl shower curtain against that wall so that spray from the shower cannot damage the window. I recommend removing all discolored caulk: it cannot be cleaned. Caulk with one of the more mold- resistant caulks. Be sure the surface is smooth because the more rough edges, the more mold can attach because it is harder to lean. Grout can usually be cleaned with a mold disinfectant. If the grout is discolored, mild sanding can improve the appearance. Grout should always be wiped down when damp or slightly dirty. Once dirt and mold start to accumulate it takes much more work. Basement The discolored areas on the foundation walls is mainly dirt and a small amount of mold, it can easily be cleaned with a mild disinfectant. I recommend cutting out the discolored area show in photograph 53 should be cut out, including an additional 6 inches. I always recommend that there be a 1"-2"gap between the foundation floor and wall material. Carpet in basements is not advisable. Foundation floors almost always are slightly damp. The dampness in exposed concrete is usually not sufficient to cause problems, but it can add moisture to carpeting allowing mold to grow. Please let me know if you have any questions. Sincerely, Stephanie Digby, Ph.D.