10/13/1998 - City Council SpecialJ
AGENDA
SPECIAL CITY COUNCIL MEETING
TUESDAY
OCTOBER 13, 1998
5:00 P.M.
MUNICIPAL CENTER BUILDING
COMMUNITY ROOM
I. ROLL CALL & AGENDA APPROVAL
II. VISITORS TO BE HEARD
III. 1999 PROPOSED PUBLIC ENTERPRISE BUDGETS
• Aquatic Pool
IV. EAGAN POLICE DEPARTMENT
■ Departmental Presentation
V. UPDATE 1999 — 2330 FIVE YEAR C.I.P.
7:00 VI. COLLABORATIVE MEETING
VII. OTHER BUSINESS
VIII. ADJOURNMENT
TO:
FROM:
DATE:
SUBJECT:
city of eagan
HONORABLE MAYOR AND CITY COUNCILMEMBERS
CITY ADMINISTRATOR HEDGES
OCTOBER 9,1998
SPECIAL CITY COUNCIL MEETING/OCTOBER 13
MEMO
A Special City Council meeting is scheduled for 5:00 p.m., Tuesday, October 13, 1998 for the
purpose of l.) reviewing the 1999 Aquatic Facility Budget and the special budget presentation by
the Police Department, and 2.) to sponsor and hold the joint collaborative meeting with other
public officials.
1999 AQUATIC FACILITY BUDGET
Parks and Recreation, Finance and Administration have been working on the first annual operating
budget for the Aquatic Facility Enterprise. Information has been gathered from other cities that
operate aquatic pool facilities on a seasonal basis (Memorial Day to Labor Day).
Along with a review and presentation of the anticipated cost for operations of the Aquatic Facility,
staff has also reviewed revenues based on the Council's direction and philosophy that operations of
the facility would be self sustaining as a public enterprise fund similar to the Civic Arena and
Water, Sanitary Sewer and Storm Drainage/Water Quality Utility operations.
Enclosed on pages 3 through I� is a copy of the 1999 Aquatic Pool Facility Budget that
includes both expenses and revenues as well as data to consider a user fee rate structure for the
pool.
ACTION TO BE CONSIDERED: To provide direction to the staff regarding the proposed 1999
Aquatic Facility Public Enterprise Budget and user rates.
EAGAN POLICE DEPARTMENT/DEPARTMENTAL PRESENTATION
Beginning in 1997, the City Council selected a department to review and analyze as a part of the
budgetary process with Parks and Recreation receiving a more thorough review in the first year. It
was agreed early this spring that the Police Department would be asked to present information
about their operations and the budget request for 1999. Chief of Police Geagan and the City
Administrator have reviewed a presentation that will be made to the Council at the meeting on
Tuesday. There is no specific handout for the presentation, however, enclosed in each packet
without page number is a copy of the 1997 Annual Report that provides much statistical
information about the Police Department.
ACTION TO BE CONSIDERED: There is no formal direction or action required by the
Council; the presentation is intended as informational per direction of the City Council.
UPDATE 1999 — 2003 FIVE YEAR C.I.P.
The City Administrator will provide a brief update on the status of the 1999 through 2003 Five
Year C.I.P. if time permits.
There are no attachments or specific direction required on this item.
COLLABORATIVE MEETING
The purpose of the Collaborative Meeting is to discuss the issues of transient youth and families in
our community. There will be panelists who will make a brief presentation on what their respective
agency does and then they will participate in a full group discussion with the other members of the
Eagan Collaborative on the subject matter of transient youth and families.
This portion of the Special City Council meeting will begin at 7:00 p.m. Two (2) letters have been
sent to public officials extending an invitation to the October 13 Collaborative Meeting. A cop of
the most recent letter is attached on page ) I for your review. Also attached on pages
through is a copy of the official mailing list for the Collaborative Meeting. It is anticipated
that the Collaborative Meeting will end at approximately 8:30 to 9:00 p.m.
OTHER BUSINESS
There are no items to be considered for other business.
/S/ Thomas L. Hedges
City Administrator
AQUATIC FACILITY
The Aquatic Facility is currently under construction and is scheduled to begin its first year of
operation on June 1, 1999. It has been the direction of the City Council to operate the Aquatic
Facility as a public enterprise, similar to the Civic Arena and Sanitary Sewer, Water and Storm
Drainage/Water Quality Utility operations, with no reliance on property taxes. Since the Aquatic
Facility operation is a new service, it has been necessary for staff to research operating data on
aquatic facilities in other communities and the proposed budget relies on that information.
The Aquatic Pool Facility is labor intensive and will require a large number of seasonal
employees to cover operations which are generally ten hours a day, seven days a week for
approximately 95 days (Memorial Day to Labor Day).
Personnel
Personnel 1999
Aquatic Facility Manager 1
Aquatic Facility Maintenance .5
Clerical Technician .4
ILI
The Aquatic Facility Maintenance position is also budgeted 1/2 time in the Civic Arena Fund and
is a full-time position in total. The Clerical Technician is also budgeted 1/5 time in the Civic
Arena Fund and 2/5 time in the General Fund and in total is full-time.
The salaries and wages for temporary employees is estimated at $335,000 which will cover
concessions, admissions/guest services, concessions manager, parking lot attendant, pool
mechanical, assistant pool manager, lifeguards, head guards, deck staff, first aid, season tickets,
all of which comprise the temporary/seasonal employees for the Aquatic Facility. Lifeguards
account for the most seasonal positions and largest portion of the temporary budget with an
estimate of approximately 50 guards. Salaries for all of the positions discussed, as
seasonal/temporary will range from $6.00 to $10.00 per hour depending on the level of
responsibility. For example, parking lot attendants, guest service admissions and concession
operators' hourly wages are estimated at $6.00 to $6.50 per hour. The proposed salary for
lifeguards is $9.00 per hour, while the assistant pool manager and head guards are estimated at
$10.00 per hour.
It is the goal of the City to operate the facility with a high level of customer service and a healthy
and safe environment for everyone who visits the facilitN.
Other Costs
Similar to the Civic Arena and other new service programs, the start up costs cause special
budget concerns in the first year. The operating supplies, chemicals and chemical products,
general printing and binding for publicity and advertising, electricity represent the higher line
item costs projected for the Aquatic Facility operations. For additional detail on the proposee
operating costs, refer to budget worksheets enclosed on pages S through A_.
3
Summan
In summary, the total Aquatic Facility Operating Budget is estimated at $637,950, excluding the
debt service requirement of $165,000 and the renewal and replacement amount of $50,000. All
three elements total $887,950. The personal services portion of the proposed Aquatic Facility
Budget represents 71.1 percent of the total operating budget. The number of temporary jobs is
estimated to be between 150 and 180. This should provide employment opportunities for high
school and college age staff.
Revenue
The revenue estimates are incorporated in the memo titled Aquatic Facility User Rates.
Projected revenues equal $890,000 for 1999. As previously stated, the policy direction to staff
has been to prepare a budget that takes into consideration covering costs or in other words, user
fees pay the cost for operations.
A great deal of consideration has been given to the cost of the product/service by researching
aquatic facility operations within the Twin Cities and greater Chicago/Milwaukee area all of
which operate outdoor aquatic facilities from approximately Memorial Day to Labor Day.
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996
Code Description ACTUAL
Department 222 Aquatic Facility
4110 SALARIES AND WAGES -REGULAR
4111 ACCRUED LEAVE TIME
4112 OVERTIME -REGULAR
4130 SALARIES AND WAGES -TEMPORARY
4131 OVERTIME -TEMPORARY
Jy 4142 PERA-COORDINATED
1 4144 FICA
4151 HOSPITALIZATION
4155 WORKERS COMPENSATION
PERSONAL SERVICES
4210 OFFICE SUPPLIES
4211 OFFICE PRINTED MATERIAUFORMS
4212 OFFICE SMALL EQUIPMENT
Parks - Rec
1997 1998 Dept Request Dept Request Admin
ACTUAL BUDGET No limit Difference 5% Recommd
67.500
335,000
20,800
13,800
7.100
9.500
Page 1
453,700
500
500
500
Parks - Rec
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996 1997
1998 Dept Request Dept Request Admin
Code Description ACTUAL ACTUAL
BUDGET No limit Difference 5% Recommd
---------------------- -------- ---------- - ------
Department 222 Aquatic Facility
-------------------------------------------------
4215 REFERENCE MATERIALS
4220 OPERATING SUPPLIES -GENERAL
10.000
4221 FILM & FILM PROCESSING
200
4222 MEDICAURESCUE/SAFETY SUPPLIE
2,000
4223 BUILDING/CLEANING SUPPLIES
2,000
4224 CLOTHINGIPERSONAL EQUIPMENT
7,500
4230 REPAIR/MAINTENANCE SUPP-GENE
1,000
4233 BUILDING REPAIR SUPPLIES
2,500
4240 SMALL TOOLS
2,000
4244 CHEMICALS & CHEMICAL PRODUCT
15,000
4250 LANDSCAPE MATERIAL & SUPPLIES
4253 TURF MTN & LANDSCAPE SUPPLIES
2.000
4257 SIGNS b STRIPING MATERIAL
3.000
4270 COMPUTER SOFTWARE
3,000
SUPPLIES,REPAIRS AND MTN
Page 2
51.700
Parks - Rec
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996 1997
Code Description ACTUAL ACTUAL
------------------------------------------------------
- - - ------- --------- ---------
Department 222 Aquatic Facility
4320 INSTRUCTORS
4330 POSTAGE
4331 TELEPHONE SERVICE & LINE CHG
4332 MATRIX SERVICE & REPAIR
4335 PAGER SERVICE FEES
4337 PERSONAL AUTO/PARKING
4338 CELLULAR TELEPHONE SERVICE
4342 LEGAL NOTICE PUBLICATION
4350 GENERAL PRINTING AND BINDING
4360 INSURANCE
4371 ELECTRICITY
4376 NATURAL GAS SERVICE
4381 MOBILE EQUIPMENT REPAIR LABOR
1998 Dept Request Dept Request Admin
BUDGET No limit Difference 5% Recommd
------------------ -------- ---------- -------------
Page 3
1,500
1.200
300
100
400
10,000
9,000
16,000
7,000
250
Cts
Parks - Rec
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996 1997 1998 Dept Request Dept Request Admin
Code Description ACTUAL ACTUAL BUDGET No Inuit Difference 5% Recommd
------------------------------------ --------------------------------------------------------------------
Department 222 Aquatic Facility
4382 SMALL EQUIPMENT REPAIR -LABOR 500
CSr�YL�IS�7:II:L�i7�� 1�73�i9IlSI��Y1
4410 MISCELLANEOUS 5,000
4411 CONFERENCES AND SCHOOLS 1,800
4412 LOCAL MEETING EXPENSES 300
4413 TUITION AND BOOK REIMBURSEMEN
4414 DUES AND SUBSCRIPTIONS 200
4415 LICENSES. PERMITS AND TAXES
4422 VISA/MC BANK CHARGES 2.500
4450 OTHER CONTRACTUAL SERVICES 2.500
4452 JANITORIAL SERVICE 7,500
4454 WASTE REMOVAUSANITATION SERV 1,500
4470 MAINTENANCE CONTRACTS
OTHER SERVICES AND CHARGES 67,550
Page 4
Parks - Rec
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996 1997 1998 Dept Request Dept Request Admin
Code Description ACTUAL ACTUAL BUDGET No lirnit Difference 5% Recornrnd
- ----------------------------------------------------------------- ---------- ----------
-------------
Department 222 Aquatic Facility
4520 BUILDINGS
4530 OTHER IMPROVEMENTS
4550 FURNITURE AND FIXTURES
4560 OFFICE FURNISHINGS/EQUIPMENT
4570 OTHER EQUIPMENT
CAPITAL OUTLAY
4840 MERCHANDISE FOR RESALE
65,000
MERCHANDISE FOR RESALE 65,000
TOTAL PARKS AND RECREATION DEPA 637,950
Page 5
city of eagan
TO: TOM HEDGES, CITY ADMINISTRATOR
FROM: KEN VRAA, DIRECTOR OF PARKS AND RECREATION
DATE: OCTOBER 9, 1998
SUBJECT: AQUATIC FACILITY USER FEES
INTRODUCTION
NIE NIO
The purpose of this memo is to provide background information and to propose user fees for the
aquatic facility as well as to provide information about other options for pricing, etc. The City
Council has determined that the Aquatic Facility will be required to support itself through user fees
and will not require a tax subsidy. As was outlined in the financing memo of August 26, government
facilities and services are primarily about enhancing the quality of life in the community to the levels
desired by the citizens, coupled with their willingness to pay for them. Starting from the premise that
ever% service has a cost, combined with the stated Cin Council policy, determining that cost, both
short and long term, is the basis to identify the appropriate fee for service.
COST OF PRODUCT
Although there are other options available that will be discussed later in this memo, the proposed
rates are based on covering costs or the cost of product basis.
Obviously, in pricing an good or service. one needs to determine what the cost is to produce that
product or service. Consequently, a preliminary budget for cost of operation was developed, to which
an allowance has been added for renewal and replacement of equipment and infrastructure. Also,
given the direction from the Council meeting of September 1.1998, a debt service payment has been
included.
ATTENDANCE
With the "cost" of the product determined, several scenarios were calculated to determine how main
people would attend the facility in a year's time. To assist in that projection, staff reviewed
attendance records of local pools as well as attendance at facilities in Illinois. Comparisons are
always difficult as community populations and demographics are different. Also, many of these
communities sell season passes to non-residents. With an "average" number of probable attendees
calculated, a cost for the product, per person, can be estimated.
Obviously, weather is the variable that is least understood and likely to be the most influential as it
relates to attendance. That is why it's important to keep in perspective that one or two years of
above or below average attendance can be expected. The evaluation of the results of operations for
facilities like this need to be measured over a period of years.
Assuming a potential 95 day season, but being open 80 days, the following attendance could be
expected:
80 days@ 2,100 day = 168,000
80 days@ 1,800 day = 144,000
80 days@ 1,500 day = 120,000
fL
Assuming an potential 95 day season, but being open 70 days, the following attendance could be
expected:
70 days@ 2,100 day = 147,000
70 days@ 1,800 day = 136,000
70 days@ 1,500 day = 105,000
With a bather capacity of 2,000 and community demographics, these daily estimates appear to
provide a conservative estimate of facility utilization.
Using the average attendance between the highest (168,000) and the lowest (105,000) projections.
the total annual attendance (both daily admissions and season tickets) would be slightly over
130,000, or about 20,000 more than St. Louis Park in their first year. This estimate does exceed the
attendance of the four primary facilities staff used for comparison purposes for attendance in 1997
(St. Louis Park, Woodridge, Des Plaines, and Wheaton).
BUDGET (REVENUES AND EXPENDITURES)
As previously noted and reviewed, the proposed 1999 budget for the aquatic facility is $640,000.
The calculation of rates is actually based on a budget of $675,000 to allow for capital items that will
need to be added in subsequent years. Based on other budgets that staff has reviewed, this appears to
be within a reasonable range given the large number of unknowns, variables and assumptions that
have been made about staffing needs, salary ranges for seasonal staff and other costs. To utilize a
conservative approach, the expenditure budget assumes 95 operating days. On the other hand
revenue projections are based on fewer days to allow for partial days of operation. Most of the
expenses will be fixed from day to day and cannot be reduced on days when attendance is not good
for whatever reason; such as rain.
A figure of $50,000 has been added to the base budget to provide for renewal and replacement of the
equipment and the facility. As is the case with all other enterprise operations, it is important to
provide financing for long term upkeep and future improvements. This concept has most recently
been applied to the Civic Arena operations.
For a total budget, one can add $50,000 for R & R, plus $165,000 for debt service to the operational
budget of $675,000, for a total enterprise fund cost of $890,000. As previously noted, the
operational budget projection is increased by $35,000 to provide for future capital needs which will
be required in subsequent years, but are not necessary in year one.
To set user fees, the estimated concession revenue is subtracted from this total requirement of
$890,000. Staff believes that first year concession revenues can be estimated at $.90-.95 per pool
patron generating approximately $120,000. This revenue figure is also higher then what other
facilities have generated, but appears to be achievable. Based on that amount of concession revenue,
pool user fees, combined season and daily ticket sales is a need to generate $770,000.
USER FEES
Based on the cost pricing approach, a daily entrance fee of $7.00, and resident season pass priced at
$48.00 for an individual, with each subsequent family member at $38.00, should cover projected
costs. A family of four would then be $162.00, which is equivalent to 23.14 single admissions for
the family, or six per individual. With approximately 12 weeks in the seison, this averages one visit
every two weeks.
2
If one estimates that total attendance will be 130,000 as previously noted and that 10,000 individuals
will be sold at an average of $42.00, this will generate $420,000. Assuming season pass holders
average 8 admissions, for a total of 80,000, the balance of the admissions will be 50,000.
Using these assumptions and the proposed rates, the total facility revenue would be as follows:
User fees:
Season pass $420,000
Daily admissions 35 000
Sub total $770.000
Concessions Revenue 120 000
Total revenues $890.000
If non-resident season passes are sold, staff would suggest that the fee be $58.00 for the first
individual and $40.00 for each additional family member. In giving consideration to the non-resident
sale, the Council may want to offer them only after a specified date and only if season tickets do not
exceed a specified number offered for Eagan residents.
PRICING OPTIONS
In addition to the above described pricing method, two other methods are available. The information
on them is provided to help put the entire rate setting process into perspective and to provide
additional options to the City Council, if they are desired. Incorporation of either of these methods,
totally or partially, would probably require a complete review of the proposed user fee rates because
of the interrelationship of all components.
Competitive Pricine
Looking at how the competition has priced its product can also help to determine fees and in fact can
be a method of setting fees. Not all pools are alike (size, number and types of features) and naturally
some allowances need to be made. With the addition of the Lazy River feature it's fair to say that
there is not a facility like Eagan's in the Metro Area. Recently, the Star Tribune did a survey of
entrance fees to area pools with the following results:
'St. Louis Park is said to be considering a fee increase in 1999 to 56.00 for daily admission
Other facilities outside the Twin Cities that have Leisure pools are priced as follows:
city
Daily Admissions
After :0
St Louis Park
$5.50•/3.50 (small child)
$3.50
Edina
$6.00
N/A
Richfield
$5.5013.50
N/A
Bloomington
$5.00
$3.00
Crystal
$6.00
N/A
'St. Louis Park is said to be considering a fee increase in 1999 to 56.00 for daily admission
Other facilities outside the Twin Cities that have Leisure pools are priced as follows:
city
Rate
Des Plaines
$8.00/6.00 w/Resident 1. D. Adult
$7.00/5.00 w/Resident 1. D. Youth
Woodridge
$9.00/6.00 Resident I.D.
Wheeling
$8.00/4.50 Resident I.D.
Hoffman
$7.00/5.00 Youth
Highland Park
$12.00/6.00 Resident (tots free)
Milwaukee
$5.0013.50 Youth
j
After S: 00
$7.00/4.00 I.D.
54.00
$4.00
N/A
Local Indoor Pools that have "leisure components" are priced as follows:
Maplewood $5.00.'3.50 Resident member
Shoreview $6.00/5.00 Resident member
Competition is not limited to pools for the recreation dollar. Other alternative recreational
opportunities for individuals to participate in might include similar, and not so similar, outings with
the noted prices.
Wild Mountain Water Slide $11.96
Beaver Mountain $13.50
Eko Baken Water Slide $7.50
First Run Movie $6.50
Camp Snoopy $18.95 (all day pass)
Minnesota Zoo $8.00 Adult/$4.00 Youth
Omni Theater/Science Museum $9.00 Adult/$6.00 youth combined admission.
Value Pricin¢
While cost is clearly an important consideration in understanding the need to price admissions, value
pricing is also an important consideration. Under value pricing, greater attention is paid to what the
consumer gets for the admission. With Eagan's facility one fee admission provides the opportunit% to
use several water slides, a lazy river, lockers (individuals provide locks), shallow and deeper water
fun, and sand play area; all of these for an unlimited amount of time. That is, swimmers can stay
from opening until closing time. Value pricing also allows for greater flexibility for management to
put together "package programs" and discount for groups. For example, the school district and
individual schools have year end parties for various student groups. Group discounts will be
requested and can be offered as a means to reward and attract them to the pool. Admission fees that
are established at unit cost make offering special event programs more challenging.
Under the value pricing philosophy a "base" admission fee that considers the amenities available and
the expectation that pricing discounts can occur, a daily admission fee of $9.00 is entirely justifiable.
ADDITIONAL CONSIDERATIONS
Season Tickets
Many facilities offer resident season passes, and in some cases non-resident season passes. The
advantage of the season pass to the consumer is that it offers convenience and usually a saving for
those who want to participate at the facility more frequently.
Many private operators do not offer season passes. The reason for that is fairly simple. Overall
revenue is reduced; it costs money to produce and administer season passes and just about every
season pass system has opportunities for abuse. Communities usually offer season tickets because of
the desire to at least have a base source of income in case the seasonal conditions are poor.
Some communities contacted provide non-resident season passes. St. Louis Park has, but they have
put a limit on the number to be sold. Part of the reason for doing so is that it does provide them with
a larger market to sell to, additional revenues, and is part of their joint recreational programming
efforts with adjacent communities.
The Council should be aware that there was considerable controversy relative to non-resident season
ticket sales in St. Louis Park the first year. Residents felt that non-residents were taking up a
"residents place" in the pool and that non-residents did not help to pay for the pool and yet were
getting a discount in admission as a result of having the season pass. Of course, the discount is not
realized unless you use the pass frequently and it's only if residents are turned away that the "taking
a residents spot at the pool" argument is valid. It's staffs understanding that the second year at St.
Louis Park has gone much better then the first in this regard. Crowds at the pool have evened out
during the day and the frequency of not allowing any additional patrons into the pool until some have
left, happened only one or two times all summer. Sale of season passes to non-residents seems to be
much less of an issue.
Other facilities that sell a non-resident season pass do so because the facility was constructed with
revenue bonds and the additional revenues help to insure the debt service payments are met.
Typically, non-resident fees are higher then residents. Another reason offered is that the higher fees
and non-resident use help keep resident fees down by insuring gross revenues are higher.
Season Pass/Resident Preference
St. Louis Park, in there first year of operation, gave preference to season pass holders on days when
the pool was "full". If Eagan were to sell only resident season passes, this would clearly be an
advantage and another reason to buy a season pass. That is, if the pool were full on certain days,
"residents with a season pass would go to the front of the line for admittance." Consequently,
residents would be less likely to have a basis for complaining about the use of the pool by non-
residents when they are afforded the opportunity to "go to the front of the line"
Discount Bookv/Photo I.D.
Apple Valley is intending to sell "discount books" as its season pass. The discount book consists of a
number of admission coupons that are sold at a lower price then the regular admission price.
Individuals can buy additional books at any time. The discount booklets do offer the consumer the
advantage of convenience and a slightly lower cost. The booklets/coupons must be used in the year
in which they are purchased. This system is relatively low in cost to produce and sell thus reducing
the amount of staff time required in administration versus other season pass systems. The
disadvantage is that the system provides opportunities for abuse by residents who purchase the
booklets and then pass them out to non-residents, if control of non-resident admissions is a concern.
There have been some instances in which the coupons have been reproduced on copy machines, in
affect, counterfeit coupons! Our own experience with discount coupons is that people feel that they
should be able to return unused ones at year's end and get their money back for the unused number or
be able to carry them over until the next year.
Photo identification cards are used most frequently as a form of season ticket. The photo I.D. has less
opportunity for abuse, is convenient for the consumer and offers the opportunity to use them as debit
cards. In the future, they also have the potential for being used quickly and conveniently as a means
of registration for other Park and Recreation Department programs. Some facilities give priority to
cardholders on busy days by allowing them to come to the front of the line for admissions, as
cardholders do not have to go to the admissions window. They also allow the cardholder to come and
go as many times during the day as they wish. The down side is that it takes considerable staff time
in issuing the cards and in the initial and ongoing costs of hardware. (camera, computer, plastic cards)
The other disadvantage to the photo identification system is that they can be lost or "forgotten" at
home, which requires staff time to search the files to verify that the individual has a season pass
before allowing entrance and/or re -issuing a new one.
Several communities have also offered a "resident card." The resident card, unlike the season pass
that allows for unlimited number of admissions, simply provides a discount to the established daily
admission fee for the cardholder. The resident card is usually purchased at a cost of $345. (This
represents the average cost to produce a card and is not revenue, it's a reimbursement of costs) The
resident card is sometime sold at a higher fee and provides for discounts in other department
programs. The discount card is most often used in communities in which there are large community
centers and the distinction between resident and non-resident is an important pan of the pricing
strategy. Fees are kept "high" to produce sufficient revenues from non-residents who participate in
5
1[
the programs while offering the resident a recognizable cost savings by using the resident card when
they register or participate in a program.
Differing between residents and non-residents, for daily admissions, is difficult to do without an 1.13
card. Driver's license works only for those old enough to drive and are of no value with such a large
number of youth users. Many facilities have also found that many people come dressed to go
swimming so that forms of personal identification are kept at home or locked in the car. This makes
identification at the admissions window difficult. Asking a resident for identification also angers
many people because the position of the admissions staff is that everyone is considered a non-
resident, therefore residents must prove (and be inconvenienced) if they are to get the lower rate.
Consequently, many facilities do not attempt to distinguish between resident and non-resident for
daily admission fees unless they are using an I.D. card system.
Early Season Purchase/Pool Rentals
Woodridge Park District added a $10.00 fee for season tickets purchased after a May date. The
purpose being to encourage residents to purchase tickets early and distribute the workload of selling
photo 1. D. cards over a longer period of time. Eagan should consider this in its pricing of season
tickets as well, either by adding or by insuring the fee allows for a discount with an early purchase.
Staff would like to begin selling of season tickets as early as December 1, 1998, with marketing to
begin immediately.
Most facilities, in addition to group rates for special events such as birthday parties, also have rates
for private rental of the pool after hours. Rates range from $350 to $800 an hour. (Rates varied
dependant on lifeguard costs)
Fee Comparisons
Season Pass Costs:
Individual
Famih, of
3
_4
St. Louis Park
$30.00,118•
$60'36
S90
$120
St. Louis Park-N/R
540.00%30
$801!60
$120/90
$160/120
Edina
$50.00
$60
$75
$90
Edina -NIR
$70.00
$80
$95
$110
Woodridge
$75.00
$105
5125
$140••
Des Plaines
$85.00
$l00
silo
$120
Wheeling
$43.00
$81
$109
5132
Highland Park
$100.00
$135
$150
$165
Milwaukee
$50.00
N/A
N/A up to
4=5125+25
• The second fee for St. Louis park represents an after 5:00 season pass.
•• Represents fee if purchased before May I. Add $10.00 if after.
Youth Admissions/evening rates:
Several facilities have a lower rate for small tots and/or at evening times, which are sometimes
considered non -peak periods. The rational for offering a lower rate for small children is based more
on the emotional connection then in cost. Small tots usually require as much, if not more, attention
when they enter the pool. While it's hoped that parents will watch the children more closely, parents
sometime believe that that is the role of the lifeguards and because lifeguards are present, it's not
necessary for the parent to watch the child as closely. Some locations have justified a tots discount
because height restrictions will prohibit the very small child from the use of the water slides. Others
point out that there are many features in the pool and in its design that are for only the tots.
M4
k
Special evening rates are also offered by some facilities. The idea is to have a "rate incentive" to use
the pool in the less popular evening hours when crowds are usually less then in the hotter part of the
day. This is usually in the evening hours after 6:OOpm, or even as early as 5:OOpm.
SUMMATION
Staff has worked to prepare a possible user fee schedule based on the parameters outlined by the City
Council, primarily that the Aquatic Facility will be self-supporting, provide for some debt service and
provide funds for eventual renewal and replacement. The scenario presented is onl one result of an
infinite number of combinations. Other options could be incorporated, if that is the desire of the City
Council. In that case, staff could be directed to prepare other projected revenue scenarios resulting
from changing individual components of the total package. There is obviously more than one answer to
the user rate question which generates the public policy issue for City Council consideration.
Ken Vraa
Director of Parks and Recreation
4
7
4 1
city of eagan
THOMASEGAN
Moya
PATRICIA AWADA
BEA BLOMOUIST
SANDRA A. MASIN
THEODORE WACHTER
Counc+ Msmoem
THOMAS HEDGES
CM Aan,nnnora
E J VAN OVERSEKE
ON clam
October 1, 1998
Dear Collaborative Meeting Participant:
This is a reminder that the next meeting of The Eagan Collaborative will be held
on Tuesday, October 13, 1998, at 7:00 p.m. in the Community Room at the
Eagan Municipal Center.
If you have not already called to indicate whether or not you will attend, would
you please contact Mary Swensen at 6814605. Thank you.
We look forward to seeing you
Sin�cceereMly,
Sandy Mas1n
City Councilmember
City of Eagan
MUNICIPAL CIENTER
0810 PILOT KNOB ROAD
EAGAN. MINNESOTA 55122.1897
PHONE (651)6514600
FAX (651)6814612
TDD (651)A544MS
THE LONE OAK TREE
THE SYMBOL OF STRENGTH AND GROWTH IN OUR COMMUNITY
11
MANONANCf FACILITY
1501 COACHMAN PONT
EAGAN, MINNESOTA 55122
PHONE (651)6814]00
FAX (651)681.4760
TDD (651)4544545
Collaborative meeting 6-23-98 State Representative Tim Commers State Representative Tim Pawlenty
List created 6-9-98 217 State Office Building 231 State Office Building
1: collaborative list
St. Paul, MN 55155 St. Paul, MN 55155
State Senator Deanna Weiner
303 Capitol
St. Paul, MN 55155
Mr. Kevin Howe
Metropolitan Council Rep.
1763 Lansford Lane
Mendota Heights, MN 55118
James Mueller
Dakota County Commissioner Ms. n Ch Wallace, Chair
Dakota County Government Center Eagan Chamber of Commerce
1590 West Highway 55 3138-B Famum Drive
Hastings, MN 55033 Eagan, MN 55121
Congressman Bill Luther
1811 Weir Drive, Suite 150
Woodbury, MN 55125
Ms. Judy Lindsay
4041 154" Court West
Rosemount, MN 55068
Ms. Mary Hamann -Roland
1069 Baldwin Circle
Apple Valley, MN 55124
Superintendent Robert Monson
Independent School District # 197
1897 Delaware Avenue
West St. Paul, MN 55118
Superintendent John T. Haro
Independent School District #196
14445 Diamond Path
Rosemount. M.N 55068
Mr. Bruce Endler
13828 Currant Circle
Rosemount, MN 55068
Ms. Jackie Magnuson
3472 131" Street West
Rosemount, MN 55068
Ms. Janice Chasman
723 Evergreen Knolls
Mendota Heights, MN 55118
Patrice Bataglia
Dakota County Commissioner
Dakota County Government Center
1590 West Highway 55
Hastings, MN 55033
Ms. Cindy Johnson, President
Northern Dakota County
Chamber of Commerce
1474 Yankee Doodle Road
Eagan, MN 55121
Mr. Kevin Sampers
849 Cum Trail
Eagan, MN 55123
Mr. Mike Roseen
879 Redwood Drive
Apple Valley, MN 55124
Mr. Gene VanOverbeke
4295 Lodgepole Drive
Eagan, MN 55122
Mr. Gary Hagstrom
2449 Pond Circle West
Mendota Heights, MN 55120
Mr. David Jackson
279 Betty Lane
West St. Paul. MN 55118
Mr. Steven Anderson
1328 MacArthur
West St. Paul, MN 55118
Vicki Roy
12736 Portland Circle
Burnsville, MN 55337
John Coskran
11316 Raleigh Court
Burnsville, MN 55337
Doreen Ulrich, CAC
St. John Neumann
4030 Pilot Knob Road
Eagan, MN 55122
David Rooney, Director
Community Services Division
33 East Wentworth Avenue
West St. Paul, MN 55118
Jim Nikolai
1627 Blackhawk Lake Drive
Eagan, MN 55122
Ms. Linda Kjerland Mr. Thomas Wesbecker
1338 Cherokee Avenue 1862 Walsh Lane
West St. Paul, MN 55118 Mendota Heights, MN 55118
Dr. lames Rickabaugh Shari Prest
100 River Ridge Court 2305 W. Burnsville Parkway
Burnsville, MN 55337 Burnsville, MN 55337
Frances Potts Bruce Copp
900 Thoreau Drive 12816 Welcome Lane
Burnsville, MN 55337 Burnsville, MN 55337
Jevne Kloeber Debra Pitton
8735 Highwood Way 3400 West 134s Street
Apple Valley, MN 55124 Burnsville, MN 55337
Tim Staley
Don Godmundson
Southwest YMCA
Dakota County Sheriff
550 Opperman Drive
1580 West Highway 55
Eagan, MN 55123
Hastings, MN 55033
James Backstrom
Dakota County Attorney Max Saucedo
Dakota County Government Center 146 Westchester Drive
1590 West Highway 55 West St. Paul, MN 55118
Hastings, MN 55033
Randy Cirksena
2047 Coral Lane
Eagan, MN 55122
I
Beverley Miller
MVTA
100 East Hwy 13
Burnsville, MN 55337
Local Churches
All Saints Lutheran Church
Pastor Larry Smith
3810 Lexington Avenue South
Eagan, MN 55123
Cedar Ridge Church
Pastor Bob Buchanan
2024 Rahn Way
Eagan, MN 55122
Mary Mother of the Church
Rev. James C. Zappa Jr.
3333 Cliff Road
Burnsville, MN 55337
Chapel Hill Church
Pastor John Peterson
4888 Pilot Knob Road
Eagan, MN 55123
Advent United Methodist Church
Pastor Frederick Sauer
3945 Lexington Avenue South
Eagan, MN 55123
Beautiful Savior Lutheran Church
Pastor David Koeplin
4150 Pilot Knob Road
Eagan, MN 55123
Christ Lutheran Church
1930 Diffley Road
Eagan, MN 55122
Community of Joy Lutheran Brethren Cross of Christ Community Church Eagan Alliance Church
Com unity of J Terrace Pastor Richard Breu Pastor Dave Stapf
Eagan, MN 55123 1985 Diffley Road 700 Diffley Road
Eagan, MN 55122 Eagan, MN 55123
Eagan Evangelical Covenant Church Easter Lutheran Church
Pastor Carleton Peterson Pastor James Borgschatz
4100 Lexington Wav 4200 Pilot Knob Road
Eagan, MN 55123 Eagan, MN 55123
Living Word Lutheran Church
Pastor Alvin Pinno
4300 Nicols Road
Eagan, MN 55122
Peace Reformed Church
2180 Glory Drive
Eagan, MN 55122
Mount Calvary Lutheran Church
3930 Rahn Road
Eagan, MN 55122
Praise Lutheran Church
Pastor Mark Tewes
670 Difflev Road
Eagan, h4N 55123
961
Faith Church of Glory
Pastor John Zimmerman
3588 Kennebec Drive
Eagan, MN 55122
Oak Hills Church
Pastor Rod Carlson
3440 Federal Drive
Eagan, MN 55122
St. John Neumann Catholic Church
4030 Pilot Knob Road
Eagan, MN 55123
St. Thomas Beckett Church
4455 South Robert Trail
Eagan, MN 55123
Woodcrest Church
Pastor Jerry Schommer
3440 Federal Drive, Suite 250
Eagan, MN 55122
Dick Graham
Dan Transit
800 Lone Oak Road
Eagan, MN 55123
Tracie Chamberlain
Dakota County HRA
2496 West 145" Street
Rosemount, MN 55068
Michele Robson
Community Action Council
20730 Holyoke Ae. W.
P.O. Box 1256
Lakeville, MN 55044-1256
Ann Hantelman
Southwest Area YMCA
550 Opperman Drive
Eagan, MN 55123
SS Martha & Mary Episcopal Church Trinity Lone Oak Lutheran Church
4180 Lexington Avenue South 2950 Highway 55
Eagan, MN 55123 Eagan, MN 55121
St. Peter's Catholic Church
Rev. Kevin Clinton
1405 Highway 13
Mendota, MN 55150
Sheila Klassen
12430 Canada Court
Rosemount, MN 55068
Mary Ajax
Community Action Council
20730 Holyoke Ave. W.
P.O. Box 1256
Lakeville, MN 55044-1256
Paul Snyder
161 North Concord Exchange
Suite 450
South St. Paul, MN 55076
Michelle Erlandson, CAC
The Lewis House
4345 Nicols Road
Eagan, MN 55122
Cathy Busho
12605 South Robert Trail
Rosemount, MN 55068
Janet Whaley
Community Action Council
20730 Holyoke Ave. W.
P.O. Box 1256
Lakeville, MN 55044-1256
Katie Tilley
1055 Wescott Road
Eagan, MN 55123
Chris Dallager Tom Weisbecker
Eagan Lion's Club ISD 197 Board Member
3575 Lexington Avenue South #238 1862 Walsh Lane
Eagan, MN 55123 Mendota Heights, MN 55118
Pat Geagan
Eagan Police Department
3830 Pilot Knob Road
Eagan, MN 55122
C.I
Katie Edwards
ISD 196 Family Services Collaborati
7500 Whitney Drive
Apple Valley, MN 55124
James Klassen
12430 Canada Court
Rosemount, MN 55068
Tom Burt
City of Rosemount
12605 South Robert Trail
Rosemount, MN 55068
w-
Kevin Byrne
3425 Golfview Road
Eagan, MN 55123
MINUTES OF A SPECIAL MEETING OF THE
EAGAN CITY COUNCIL
>Eagan, Minnesota
October 13. 1998
A special City Council me2lmg was held on Tuesday, October 13, 1998 at 5:00 p.m. in the
Eagan Municipal Center Community Room. Those in attendance were Mayor Egan and City
Councilmembers Awada and Blomquist. City Councilmember Masin arrived at 5 30 p.m. City
Councilmember Wachter was absent. Also in attendance were Director of Parks & Recreation Vraa, Chief
of Police Geagan and City Administrator Hedges.
1999 AQUATIC FACILITY BUDGET
City Administrator Hedg¢S:presen(W the draft 1999 Aquatic Facility budget, stating that
this operation is a new service and it has been nebetisary for staff to research operating data on aquatic
facilities in other communities and the it(<,prWjk'40.gd itkl;&&.x)n that information He stated that the
facility is labor intensive and will require d:lli*`niifti :d s688onal employees along with the 1.9 FTE,
The City Administrator briefly reviewed operating supplies and commented on the proposed allocation of
$165,000 to debt service and $50,000 for renewal and replacement He stated that the total expenditures
are estimated at $887,950 for the operating budget and the projected revenues equal $890.000.
Director of Parks & Recreation Vraa presented the estimated revenues for the Aquatic
Facility, stating that the user fees have been priced base#$ on a City Council philosophy that the Aquatic
Facility will be required to support itself through a* %os:alld will not require a tax subsidy Director of
Parks & Recreation Vraa reviewed reseirghi $W assumptions for attendance, further analysis on the
proposed budget of the revenues and ex:0.editures, an ij}eilepth review of pricing options, a discussion on
valued pricing and additional considerations:ie * ive.10.se8son tickets and other special considerations for
admission pricing He stated that all these consider&tipij$;npsylt in a user fee of $7 for daily entrance and
a resident season pass priced at $48 for an individuahwfth.Ch subsequent family member at $38, which
is based on the cost pricing approach. Director of Parks & Recreation Vraa stated that given this
scenario, a family of four would purchase a season pass at 5162, which is equivalent to 23.14 single
admissions for the family or 6 per individual. With approximately 12 weeks in the season, this averages
one visit every two weeks
Mayor Egan raised a queslipq,about the. S11555,000 and whether this amount for debt
service is included in the operating budge :f :ititK:kdrr[tiiE ibtof:Hedges stated that the total debt service
requirement as agreed in the financing;: -*n add'OW.:by the City Council is included in the operating
budget. Mayor Egan asked why the s6iC proposiki:4;at the Eagan facility will generate more users than
the St. Louis Park facility. Director of P®Fks & Recreation Vraa stated that the Eagan facility is larger and
has a larger population of kids, especially. given fto statistic that approximately 40,000 residents in the
City of Eagan are under the age of 18
City Councilmember Awada expressed concern about the cost accounting presented for
the concessions, stating that staff needs to prepare additional analysis with a specific program breakdown
and whether the concession operation will generate a positive revenue stream. Director of Parks &
Recreation Vraa stated that currently, as a part ,o(lhe.expenditures, staffing, electricity and the purchase
of merchandise have been budgeted, whichiA;'oftp. - tfi6.proposed revenue stream. He stated that this
information can be broken out for specific �banc f feYf9W.at a later budget presentation.
Mayor Egan stated that the expenditures, which include a base budget of $637,950, the
addition of debt service at $165.000 arW::lenewal and replacgrkrent at $50,000, do not total the $887,950
budget as presented. Director of Par1kr;41tec[aekoR Vrpa.**ed that an amount designated for capital in
the amount of $35,000 is the differenceafi#laiitdilf:WWAW:0' budget amount.
Director of Parks & Recreation Vraa spoke to the pricing options, stating that the proposal
for the City of Eagan for user fees is very similar to daily admissions and season pass arrangements in St.
Louis Park, Edina, Richfield. Bloomington and Crystal. He further reviewed pricing structures of other
Page 2/Eagan Special City Council Meeting MIA(if8s
October 13, 1998
communities outside the metropolitan mar
$5
Greater Chicago area, that range from
$5 to $12 for daily admission fees. Aquatic Facility will be a recreational
opportunity similar to Wild Mountain Water::&lide, Beaver Mountain, first run movies, Camp Snoopy, the
Minnesota Zoo and similar type attraction, jol of which charge in the range of $6.50 to an all -day pass at
Camp Snoopy at $18.95. Director of Pants' 8 Recreation Vraa went over in detail the logic for pricing the
season tickets and spoke to other methods, which include discount books and photo ID being considered
by Apple Valley, resident cards which have been tried by various communities and other methods for
selling season admission to the facility. City Councilmember Masin stated that her experience with a
municipal swimming pool is to encourage..p high daily use and $7 is prohibitive. City Councilmember
Awada stated that in her opinion, there stiGUld be rlp.non-resident season passes. City Councilmember
Blomquist stated that it was her knowledgg4F1al St. E;cg1i5 Park had issued 8.300 season passes, and they
chose to hold back non-resident seasoR::Obsses. :City Councilmember Awada suggested that the City
Council consider a special pricing bracketiii . young tots, possibly they should be free. Director of Parks &
Recreation Vraa stated that cities have consider id 0.04h hei*d and age as determining factors if there is a
special pricing structure for tots. Mayor E98n:04W.:11WANI Aquatic Facility is being built for families and
to enhance additional, recreational alternatives for youth, so let's not build in any disincentives with
restrictive pricing. City Councilmember Awada again stated that whether the City agrees to either height
or age, there should be special pricing, which could be free, for the newborns to approximately 3 year
olds. City Councilmember Blomquist agreed that there should be some special pricing consideration given
to our youth. City Councilmember Blomquist further asked that staff reanalyze the budget estimates
considering a special pricing structure, taking into considerstjptf.that a certain number of the users could
be young children, what will this do to the reven4ip�.fgC itKbesed on the user fee proposal presented by
staff? Mayor Egan stated that there appea{s w..4p.a 66:iinsus toward a fee that emphasized the family
with some reduction for children ages rt w l n ic' apprgxtrnately 3 City Councilmember Awada stated
that she agrees with Mayor Egan and furthAw 44estioned whether there could be a further reduction for
youth and seniors, similar to ski passes 'arx#:.:-a higher, user fee rate for non-residential. City
Councilmember Masin stated that for many yeal'S`ttj6J�tfles of Richfield and Bloomington have
accommodated families and youth from the City of Eagan by providing competitive daily admittance fees,
as well as family passes. Mayor Egan stated that his biggest question is whether there will be a price
resistance at $7.
Mayor Egan thanked the City staff for the detailed research and recommendations for the
proposed Aquatic Facility budget and especially. 1he facts regarding user fees. He stated that it has been
the City Council's philosophy that the AgLold::EiJGiiity,iyllF,iifl "' uired to support itself through user fees
and will not require a tax subsidy and re lw.sisfif#6:iblifi§'(ecommendations based on questions and
suggestions from the City Council to thett.011 budgei#jiAeting.
POLICE DEPARTIONT DEPfTMENTAL PRESENTATION
City Administrator Hedgts's>siefe6 fltof'ip6QlFining in 1997, the City Council selected a
department to review and analyze as part of the budgetary process with Parks & Recreation receiving a
more thorough review the first year. He further stated that it was agreed by the City Council early this
spring that the Police Department would be asked to present detailed information about their operations in
the budget request for 1999. Chief of Police Geagan commented on the 1997 Annual Report that was
distributed to each member of the City Cow)c4 #�:,kMer slated that the department has compiled a
presentation that includes each of the prQ....Kj:"ki:fpr the Police Department, including general
administration, patrol, investigation, em@ o:. y man agdrA.60 and technical support. support services,
communications and animal control.
Chief Geagan introduc0¢;fnembers of the,tk*p that compiled the information, including
Captain Swanson, Captain Sewald and*'".. i i¢ftbl#VIR;,.ke4438 t Southorn, who were also present for the
presentation and discussion.
Chief Geagan reviewed staff levels and the Eagan calls for service. He reviewed in some
detail both programs and outcomes for community oriented policing Chief Geagan also reviewed special
Page 3/EayanSpecial City Council Meeting Minutes
October 1l19&8
detective tasks and commented on gang activity statistics during the past two to three years He provided
some detail on the status of the more violet He also stated that fraud
and forgeries that are computer-related have rease. which has involved some
special training for police investigation
Chief Geagan also reviewed t mergency management, stating that this was an active
part of police operations given the two severe storms that were experienced in May of 1998. He further
commented on the Clerical Unit, reasons for the half -person increase for the evidence room and what the
City experiences in the operation of its communication center
Following brief comments the City Council, Mayor Egan thanked the
Police Department for anexcellent prosen1aU
�R 611.1
City Administrator Hedges two lawsuits, including arecent
Supreme Court decision onthe Johnson Dodd rtufAppeals decision regarding the
Country Joe litigation.
ADJOURNMENT
There being no further business.the meeting waxwadjournedl
invited everyone to stay for the collaborative meeting saodqiw�t6i.7:00 P.M,
Date
at 6:55 p.m. Mayor Egan
City Clerk
TLH
J
AGENDA
SPECIAL CITY COUNCIL MEETING
TUESDAY
OCTOBER 13, 1998
5:00 P.M.
MUNICIPAL CENTER BUILDING
COMMUNITY ROOM
I. ROLL CALL & AGENDA APPROVAL
II. VISITORS TO BE HEARD
III. 1999 PROPOSED PUBLIC ENTERPRISE BUDGETS
• Aquatic Pool
IV. EAGAN POLICE DEPARTMENT
■ Departmental Presentation
V. UPDATE 1999 — 2330 FIVE YEAR C.I.P.
7:00 VI. COLLABORATIVE MEETING
VII. OTHER BUSINESS
VIII. ADJOURNMENT
TO:
FROM:
DATE:
SUBJECT:
city of eagan
HONORABLE MAYOR AND CITY COUNCILMEMBERS
CITY ADMINISTRATOR HEDGES
OCTOBER 9,1998
SPECIAL CITY COUNCIL MEETING/OCTOBER 13
MEMO
A Special City Council meeting is scheduled for 5:00 p.m., Tuesday, October 13, 1998 for the
purpose of l.) reviewing the 1999 Aquatic Facility Budget and the special budget presentation by
the Police Department, and 2.) to sponsor and hold the joint collaborative meeting with other
public officials.
1999 AQUATIC FACILITY BUDGET
Parks and Recreation, Finance and Administration have been working on the first annual operating
budget for the Aquatic Facility Enterprise. Information has been gathered from other cities that
operate aquatic pool facilities on a seasonal basis (Memorial Day to Labor Day).
Along with a review and presentation of the anticipated cost for operations of the Aquatic Facility,
staff has also reviewed revenues based on the Council's direction and philosophy that operations of
the facility would be self sustaining as a public enterprise fund similar to the Civic Arena and
Water, Sanitary Sewer and Storm Drainage/Water Quality Utility operations.
Enclosed on pages 3 through I� is a copy of the 1999 Aquatic Pool Facility Budget that
includes both expenses and revenues as well as data to consider a user fee rate structure for the
pool.
ACTION TO BE CONSIDERED: To provide direction to the staff regarding the proposed 1999
Aquatic Facility Public Enterprise Budget and user rates.
EAGAN POLICE DEPARTMENT/DEPARTMENTAL PRESENTATION
Beginning in 1997, the City Council selected a department to review and analyze as a part of the
budgetary process with Parks and Recreation receiving a more thorough review in the first year. It
was agreed early this spring that the Police Department would be asked to present information
about their operations and the budget request for 1999. Chief of Police Geagan and the City
Administrator have reviewed a presentation that will be made to the Council at the meeting on
Tuesday. There is no specific handout for the presentation, however, enclosed in each packet
without page number is a copy of the 1997 Annual Report that provides much statistical
information about the Police Department.
ACTION TO BE CONSIDERED: There is no formal direction or action required by the
Council; the presentation is intended as informational per direction of the City Council.
UPDATE 1999 — 2003 FIVE YEAR C.I.P.
The City Administrator will provide a brief update on the status of the 1999 through 2003 Five
Year C.I.P. if time permits.
There are no attachments or specific direction required on this item.
COLLABORATIVE MEETING
The purpose of the Collaborative Meeting is to discuss the issues of transient youth and families in
our community. There will be panelists who will make a brief presentation on what their respective
agency does and then they will participate in a full group discussion with the other members of the
Eagan Collaborative on the subject matter of transient youth and families.
This portion of the Special City Council meeting will begin at 7:00 p.m. Two (2) letters have been
sent to public officials extending an invitation to the October 13 Collaborative Meeting. A cop of
the most recent letter is attached on page ) I for your review. Also attached on pages
through is a copy of the official mailing list for the Collaborative Meeting. It is anticipated
that the Collaborative Meeting will end at approximately 8:30 to 9:00 p.m.
OTHER BUSINESS
There are no items to be considered for other business.
/S/ Thomas L. Hedges
City Administrator
AQUATIC FACILITY
The Aquatic Facility is currently under construction and is scheduled to begin its first year of
operation on June 1, 1999. It has been the direction of the City Council to operate the Aquatic
Facility as a public enterprise, similar to the Civic Arena and Sanitary Sewer, Water and Storm
Drainage/Water Quality Utility operations, with no reliance on property taxes. Since the Aquatic
Facility operation is a new service, it has been necessary for staff to research operating data on
aquatic facilities in other communities and the proposed budget relies on that information.
The Aquatic Pool Facility is labor intensive and will require a large number of seasonal
employees to cover operations which are generally ten hours a day, seven days a week for
approximately 95 days (Memorial Day to Labor Day).
Personnel
Personnel 1999
Aquatic Facility Manager 1
Aquatic Facility Maintenance .5
Clerical Technician .4
ILI
The Aquatic Facility Maintenance position is also budgeted 1/2 time in the Civic Arena Fund and
is a full-time position in total. The Clerical Technician is also budgeted 1/5 time in the Civic
Arena Fund and 2/5 time in the General Fund and in total is full-time.
The salaries and wages for temporary employees is estimated at $335,000 which will cover
concessions, admissions/guest services, concessions manager, parking lot attendant, pool
mechanical, assistant pool manager, lifeguards, head guards, deck staff, first aid, season tickets,
all of which comprise the temporary/seasonal employees for the Aquatic Facility. Lifeguards
account for the most seasonal positions and largest portion of the temporary budget with an
estimate of approximately 50 guards. Salaries for all of the positions discussed, as
seasonal/temporary will range from $6.00 to $10.00 per hour depending on the level of
responsibility. For example, parking lot attendants, guest service admissions and concession
operators' hourly wages are estimated at $6.00 to $6.50 per hour. The proposed salary for
lifeguards is $9.00 per hour, while the assistant pool manager and head guards are estimated at
$10.00 per hour.
It is the goal of the City to operate the facility with a high level of customer service and a healthy
and safe environment for everyone who visits the facilitN.
Other Costs
Similar to the Civic Arena and other new service programs, the start up costs cause special
budget concerns in the first year. The operating supplies, chemicals and chemical products,
general printing and binding for publicity and advertising, electricity represent the higher line
item costs projected for the Aquatic Facility operations. For additional detail on the proposee
operating costs, refer to budget worksheets enclosed on pages S through A_.
3
Summan
In summary, the total Aquatic Facility Operating Budget is estimated at $637,950, excluding the
debt service requirement of $165,000 and the renewal and replacement amount of $50,000. All
three elements total $887,950. The personal services portion of the proposed Aquatic Facility
Budget represents 71.1 percent of the total operating budget. The number of temporary jobs is
estimated to be between 150 and 180. This should provide employment opportunities for high
school and college age staff.
Revenue
The revenue estimates are incorporated in the memo titled Aquatic Facility User Rates.
Projected revenues equal $890,000 for 1999. As previously stated, the policy direction to staff
has been to prepare a budget that takes into consideration covering costs or in other words, user
fees pay the cost for operations.
A great deal of consideration has been given to the cost of the product/service by researching
aquatic facility operations within the Twin Cities and greater Chicago/Milwaukee area all of
which operate outdoor aquatic facilities from approximately Memorial Day to Labor Day.
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996
Code Description ACTUAL
Department 222 Aquatic Facility
4110 SALARIES AND WAGES -REGULAR
4111 ACCRUED LEAVE TIME
4112 OVERTIME -REGULAR
4130 SALARIES AND WAGES -TEMPORARY
4131 OVERTIME -TEMPORARY
Jy 4142 PERA-COORDINATED
1 4144 FICA
4151 HOSPITALIZATION
4155 WORKERS COMPENSATION
PERSONAL SERVICES
4210 OFFICE SUPPLIES
4211 OFFICE PRINTED MATERIAUFORMS
4212 OFFICE SMALL EQUIPMENT
Parks - Rec
1997 1998 Dept Request Dept Request Admin
ACTUAL BUDGET No limit Difference 5% Recommd
67.500
335,000
20,800
13,800
7.100
9.500
Page 1
453,700
500
500
500
Parks - Rec
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996 1997
1998 Dept Request Dept Request Admin
Code Description ACTUAL ACTUAL
BUDGET No limit Difference 5% Recommd
---------------------- -------- ---------- - ------
Department 222 Aquatic Facility
-------------------------------------------------
4215 REFERENCE MATERIALS
4220 OPERATING SUPPLIES -GENERAL
10.000
4221 FILM & FILM PROCESSING
200
4222 MEDICAURESCUE/SAFETY SUPPLIE
2,000
4223 BUILDING/CLEANING SUPPLIES
2,000
4224 CLOTHINGIPERSONAL EQUIPMENT
7,500
4230 REPAIR/MAINTENANCE SUPP-GENE
1,000
4233 BUILDING REPAIR SUPPLIES
2,500
4240 SMALL TOOLS
2,000
4244 CHEMICALS & CHEMICAL PRODUCT
15,000
4250 LANDSCAPE MATERIAL & SUPPLIES
4253 TURF MTN & LANDSCAPE SUPPLIES
2.000
4257 SIGNS b STRIPING MATERIAL
3.000
4270 COMPUTER SOFTWARE
3,000
SUPPLIES,REPAIRS AND MTN
Page 2
51.700
Parks - Rec
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996 1997
Code Description ACTUAL ACTUAL
------------------------------------------------------
- - - ------- --------- ---------
Department 222 Aquatic Facility
4320 INSTRUCTORS
4330 POSTAGE
4331 TELEPHONE SERVICE & LINE CHG
4332 MATRIX SERVICE & REPAIR
4335 PAGER SERVICE FEES
4337 PERSONAL AUTO/PARKING
4338 CELLULAR TELEPHONE SERVICE
4342 LEGAL NOTICE PUBLICATION
4350 GENERAL PRINTING AND BINDING
4360 INSURANCE
4371 ELECTRICITY
4376 NATURAL GAS SERVICE
4381 MOBILE EQUIPMENT REPAIR LABOR
1998 Dept Request Dept Request Admin
BUDGET No limit Difference 5% Recommd
------------------ -------- ---------- -------------
Page 3
1,500
1.200
300
100
400
10,000
9,000
16,000
7,000
250
Cts
Parks - Rec
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996 1997 1998 Dept Request Dept Request Admin
Code Description ACTUAL ACTUAL BUDGET No Inuit Difference 5% Recommd
------------------------------------ --------------------------------------------------------------------
Department 222 Aquatic Facility
4382 SMALL EQUIPMENT REPAIR -LABOR 500
CSr�YL�IS�7:II:L�i7�� 1�73�i9IlSI��Y1
4410 MISCELLANEOUS 5,000
4411 CONFERENCES AND SCHOOLS 1,800
4412 LOCAL MEETING EXPENSES 300
4413 TUITION AND BOOK REIMBURSEMEN
4414 DUES AND SUBSCRIPTIONS 200
4415 LICENSES. PERMITS AND TAXES
4422 VISA/MC BANK CHARGES 2.500
4450 OTHER CONTRACTUAL SERVICES 2.500
4452 JANITORIAL SERVICE 7,500
4454 WASTE REMOVAUSANITATION SERV 1,500
4470 MAINTENANCE CONTRACTS
OTHER SERVICES AND CHARGES 67,550
Page 4
Parks - Rec
CITY OF EAGAN
1999 BUDGET
Department Budget
Object 1996 1997 1998 Dept Request Dept Request Admin
Code Description ACTUAL ACTUAL BUDGET No lirnit Difference 5% Recornrnd
- ----------------------------------------------------------------- ---------- ----------
-------------
Department 222 Aquatic Facility
4520 BUILDINGS
4530 OTHER IMPROVEMENTS
4550 FURNITURE AND FIXTURES
4560 OFFICE FURNISHINGS/EQUIPMENT
4570 OTHER EQUIPMENT
CAPITAL OUTLAY
4840 MERCHANDISE FOR RESALE
65,000
MERCHANDISE FOR RESALE 65,000
TOTAL PARKS AND RECREATION DEPA 637,950
Page 5
city of eagan
TO: TOM HEDGES, CITY ADMINISTRATOR
FROM: KEN VRAA, DIRECTOR OF PARKS AND RECREATION
DATE: OCTOBER 9, 1998
SUBJECT: AQUATIC FACILITY USER FEES
INTRODUCTION
NIE NIO
The purpose of this memo is to provide background information and to propose user fees for the
aquatic facility as well as to provide information about other options for pricing, etc. The City
Council has determined that the Aquatic Facility will be required to support itself through user fees
and will not require a tax subsidy. As was outlined in the financing memo of August 26, government
facilities and services are primarily about enhancing the quality of life in the community to the levels
desired by the citizens, coupled with their willingness to pay for them. Starting from the premise that
ever% service has a cost, combined with the stated Cin Council policy, determining that cost, both
short and long term, is the basis to identify the appropriate fee for service.
COST OF PRODUCT
Although there are other options available that will be discussed later in this memo, the proposed
rates are based on covering costs or the cost of product basis.
Obviously, in pricing an good or service. one needs to determine what the cost is to produce that
product or service. Consequently, a preliminary budget for cost of operation was developed, to which
an allowance has been added for renewal and replacement of equipment and infrastructure. Also,
given the direction from the Council meeting of September 1.1998, a debt service payment has been
included.
ATTENDANCE
With the "cost" of the product determined, several scenarios were calculated to determine how main
people would attend the facility in a year's time. To assist in that projection, staff reviewed
attendance records of local pools as well as attendance at facilities in Illinois. Comparisons are
always difficult as community populations and demographics are different. Also, many of these
communities sell season passes to non-residents. With an "average" number of probable attendees
calculated, a cost for the product, per person, can be estimated.
Obviously, weather is the variable that is least understood and likely to be the most influential as it
relates to attendance. That is why it's important to keep in perspective that one or two years of
above or below average attendance can be expected. The evaluation of the results of operations for
facilities like this need to be measured over a period of years.
Assuming a potential 95 day season, but being open 80 days, the following attendance could be
expected:
80 days@ 2,100 day = 168,000
80 days@ 1,800 day = 144,000
80 days@ 1,500 day = 120,000
fL
Assuming an potential 95 day season, but being open 70 days, the following attendance could be
expected:
70 days@ 2,100 day = 147,000
70 days@ 1,800 day = 136,000
70 days@ 1,500 day = 105,000
With a bather capacity of 2,000 and community demographics, these daily estimates appear to
provide a conservative estimate of facility utilization.
Using the average attendance between the highest (168,000) and the lowest (105,000) projections.
the total annual attendance (both daily admissions and season tickets) would be slightly over
130,000, or about 20,000 more than St. Louis Park in their first year. This estimate does exceed the
attendance of the four primary facilities staff used for comparison purposes for attendance in 1997
(St. Louis Park, Woodridge, Des Plaines, and Wheaton).
BUDGET (REVENUES AND EXPENDITURES)
As previously noted and reviewed, the proposed 1999 budget for the aquatic facility is $640,000.
The calculation of rates is actually based on a budget of $675,000 to allow for capital items that will
need to be added in subsequent years. Based on other budgets that staff has reviewed, this appears to
be within a reasonable range given the large number of unknowns, variables and assumptions that
have been made about staffing needs, salary ranges for seasonal staff and other costs. To utilize a
conservative approach, the expenditure budget assumes 95 operating days. On the other hand
revenue projections are based on fewer days to allow for partial days of operation. Most of the
expenses will be fixed from day to day and cannot be reduced on days when attendance is not good
for whatever reason; such as rain.
A figure of $50,000 has been added to the base budget to provide for renewal and replacement of the
equipment and the facility. As is the case with all other enterprise operations, it is important to
provide financing for long term upkeep and future improvements. This concept has most recently
been applied to the Civic Arena operations.
For a total budget, one can add $50,000 for R & R, plus $165,000 for debt service to the operational
budget of $675,000, for a total enterprise fund cost of $890,000. As previously noted, the
operational budget projection is increased by $35,000 to provide for future capital needs which will
be required in subsequent years, but are not necessary in year one.
To set user fees, the estimated concession revenue is subtracted from this total requirement of
$890,000. Staff believes that first year concession revenues can be estimated at $.90-.95 per pool
patron generating approximately $120,000. This revenue figure is also higher then what other
facilities have generated, but appears to be achievable. Based on that amount of concession revenue,
pool user fees, combined season and daily ticket sales is a need to generate $770,000.
USER FEES
Based on the cost pricing approach, a daily entrance fee of $7.00, and resident season pass priced at
$48.00 for an individual, with each subsequent family member at $38.00, should cover projected
costs. A family of four would then be $162.00, which is equivalent to 23.14 single admissions for
the family, or six per individual. With approximately 12 weeks in the seison, this averages one visit
every two weeks.
2
If one estimates that total attendance will be 130,000 as previously noted and that 10,000 individuals
will be sold at an average of $42.00, this will generate $420,000. Assuming season pass holders
average 8 admissions, for a total of 80,000, the balance of the admissions will be 50,000.
Using these assumptions and the proposed rates, the total facility revenue would be as follows:
User fees:
Season pass $420,000
Daily admissions 35 000
Sub total $770.000
Concessions Revenue 120 000
Total revenues $890.000
If non-resident season passes are sold, staff would suggest that the fee be $58.00 for the first
individual and $40.00 for each additional family member. In giving consideration to the non-resident
sale, the Council may want to offer them only after a specified date and only if season tickets do not
exceed a specified number offered for Eagan residents.
PRICING OPTIONS
In addition to the above described pricing method, two other methods are available. The information
on them is provided to help put the entire rate setting process into perspective and to provide
additional options to the City Council, if they are desired. Incorporation of either of these methods,
totally or partially, would probably require a complete review of the proposed user fee rates because
of the interrelationship of all components.
Competitive Pricine
Looking at how the competition has priced its product can also help to determine fees and in fact can
be a method of setting fees. Not all pools are alike (size, number and types of features) and naturally
some allowances need to be made. With the addition of the Lazy River feature it's fair to say that
there is not a facility like Eagan's in the Metro Area. Recently, the Star Tribune did a survey of
entrance fees to area pools with the following results:
'St. Louis Park is said to be considering a fee increase in 1999 to 56.00 for daily admission
Other facilities outside the Twin Cities that have Leisure pools are priced as follows:
city
Daily Admissions
After :0
St Louis Park
$5.50•/3.50 (small child)
$3.50
Edina
$6.00
N/A
Richfield
$5.5013.50
N/A
Bloomington
$5.00
$3.00
Crystal
$6.00
N/A
'St. Louis Park is said to be considering a fee increase in 1999 to 56.00 for daily admission
Other facilities outside the Twin Cities that have Leisure pools are priced as follows:
city
Rate
Des Plaines
$8.00/6.00 w/Resident 1. D. Adult
$7.00/5.00 w/Resident 1. D. Youth
Woodridge
$9.00/6.00 Resident I.D.
Wheeling
$8.00/4.50 Resident I.D.
Hoffman
$7.00/5.00 Youth
Highland Park
$12.00/6.00 Resident (tots free)
Milwaukee
$5.0013.50 Youth
j
After S: 00
$7.00/4.00 I.D.
54.00
$4.00
N/A
Local Indoor Pools that have "leisure components" are priced as follows:
Maplewood $5.00.'3.50 Resident member
Shoreview $6.00/5.00 Resident member
Competition is not limited to pools for the recreation dollar. Other alternative recreational
opportunities for individuals to participate in might include similar, and not so similar, outings with
the noted prices.
Wild Mountain Water Slide $11.96
Beaver Mountain $13.50
Eko Baken Water Slide $7.50
First Run Movie $6.50
Camp Snoopy $18.95 (all day pass)
Minnesota Zoo $8.00 Adult/$4.00 Youth
Omni Theater/Science Museum $9.00 Adult/$6.00 youth combined admission.
Value Pricin¢
While cost is clearly an important consideration in understanding the need to price admissions, value
pricing is also an important consideration. Under value pricing, greater attention is paid to what the
consumer gets for the admission. With Eagan's facility one fee admission provides the opportunit% to
use several water slides, a lazy river, lockers (individuals provide locks), shallow and deeper water
fun, and sand play area; all of these for an unlimited amount of time. That is, swimmers can stay
from opening until closing time. Value pricing also allows for greater flexibility for management to
put together "package programs" and discount for groups. For example, the school district and
individual schools have year end parties for various student groups. Group discounts will be
requested and can be offered as a means to reward and attract them to the pool. Admission fees that
are established at unit cost make offering special event programs more challenging.
Under the value pricing philosophy a "base" admission fee that considers the amenities available and
the expectation that pricing discounts can occur, a daily admission fee of $9.00 is entirely justifiable.
ADDITIONAL CONSIDERATIONS
Season Tickets
Many facilities offer resident season passes, and in some cases non-resident season passes. The
advantage of the season pass to the consumer is that it offers convenience and usually a saving for
those who want to participate at the facility more frequently.
Many private operators do not offer season passes. The reason for that is fairly simple. Overall
revenue is reduced; it costs money to produce and administer season passes and just about every
season pass system has opportunities for abuse. Communities usually offer season tickets because of
the desire to at least have a base source of income in case the seasonal conditions are poor.
Some communities contacted provide non-resident season passes. St. Louis Park has, but they have
put a limit on the number to be sold. Part of the reason for doing so is that it does provide them with
a larger market to sell to, additional revenues, and is part of their joint recreational programming
efforts with adjacent communities.
The Council should be aware that there was considerable controversy relative to non-resident season
ticket sales in St. Louis Park the first year. Residents felt that non-residents were taking up a
"residents place" in the pool and that non-residents did not help to pay for the pool and yet were
getting a discount in admission as a result of having the season pass. Of course, the discount is not
realized unless you use the pass frequently and it's only if residents are turned away that the "taking
a residents spot at the pool" argument is valid. It's staffs understanding that the second year at St.
Louis Park has gone much better then the first in this regard. Crowds at the pool have evened out
during the day and the frequency of not allowing any additional patrons into the pool until some have
left, happened only one or two times all summer. Sale of season passes to non-residents seems to be
much less of an issue.
Other facilities that sell a non-resident season pass do so because the facility was constructed with
revenue bonds and the additional revenues help to insure the debt service payments are met.
Typically, non-resident fees are higher then residents. Another reason offered is that the higher fees
and non-resident use help keep resident fees down by insuring gross revenues are higher.
Season Pass/Resident Preference
St. Louis Park, in there first year of operation, gave preference to season pass holders on days when
the pool was "full". If Eagan were to sell only resident season passes, this would clearly be an
advantage and another reason to buy a season pass. That is, if the pool were full on certain days,
"residents with a season pass would go to the front of the line for admittance." Consequently,
residents would be less likely to have a basis for complaining about the use of the pool by non-
residents when they are afforded the opportunity to "go to the front of the line"
Discount Bookv/Photo I.D.
Apple Valley is intending to sell "discount books" as its season pass. The discount book consists of a
number of admission coupons that are sold at a lower price then the regular admission price.
Individuals can buy additional books at any time. The discount booklets do offer the consumer the
advantage of convenience and a slightly lower cost. The booklets/coupons must be used in the year
in which they are purchased. This system is relatively low in cost to produce and sell thus reducing
the amount of staff time required in administration versus other season pass systems. The
disadvantage is that the system provides opportunities for abuse by residents who purchase the
booklets and then pass them out to non-residents, if control of non-resident admissions is a concern.
There have been some instances in which the coupons have been reproduced on copy machines, in
affect, counterfeit coupons! Our own experience with discount coupons is that people feel that they
should be able to return unused ones at year's end and get their money back for the unused number or
be able to carry them over until the next year.
Photo identification cards are used most frequently as a form of season ticket. The photo I.D. has less
opportunity for abuse, is convenient for the consumer and offers the opportunity to use them as debit
cards. In the future, they also have the potential for being used quickly and conveniently as a means
of registration for other Park and Recreation Department programs. Some facilities give priority to
cardholders on busy days by allowing them to come to the front of the line for admissions, as
cardholders do not have to go to the admissions window. They also allow the cardholder to come and
go as many times during the day as they wish. The down side is that it takes considerable staff time
in issuing the cards and in the initial and ongoing costs of hardware. (camera, computer, plastic cards)
The other disadvantage to the photo identification system is that they can be lost or "forgotten" at
home, which requires staff time to search the files to verify that the individual has a season pass
before allowing entrance and/or re -issuing a new one.
Several communities have also offered a "resident card." The resident card, unlike the season pass
that allows for unlimited number of admissions, simply provides a discount to the established daily
admission fee for the cardholder. The resident card is usually purchased at a cost of $345. (This
represents the average cost to produce a card and is not revenue, it's a reimbursement of costs) The
resident card is sometime sold at a higher fee and provides for discounts in other department
programs. The discount card is most often used in communities in which there are large community
centers and the distinction between resident and non-resident is an important pan of the pricing
strategy. Fees are kept "high" to produce sufficient revenues from non-residents who participate in
5
1[
the programs while offering the resident a recognizable cost savings by using the resident card when
they register or participate in a program.
Differing between residents and non-residents, for daily admissions, is difficult to do without an 1.13
card. Driver's license works only for those old enough to drive and are of no value with such a large
number of youth users. Many facilities have also found that many people come dressed to go
swimming so that forms of personal identification are kept at home or locked in the car. This makes
identification at the admissions window difficult. Asking a resident for identification also angers
many people because the position of the admissions staff is that everyone is considered a non-
resident, therefore residents must prove (and be inconvenienced) if they are to get the lower rate.
Consequently, many facilities do not attempt to distinguish between resident and non-resident for
daily admission fees unless they are using an I.D. card system.
Early Season Purchase/Pool Rentals
Woodridge Park District added a $10.00 fee for season tickets purchased after a May date. The
purpose being to encourage residents to purchase tickets early and distribute the workload of selling
photo 1. D. cards over a longer period of time. Eagan should consider this in its pricing of season
tickets as well, either by adding or by insuring the fee allows for a discount with an early purchase.
Staff would like to begin selling of season tickets as early as December 1, 1998, with marketing to
begin immediately.
Most facilities, in addition to group rates for special events such as birthday parties, also have rates
for private rental of the pool after hours. Rates range from $350 to $800 an hour. (Rates varied
dependant on lifeguard costs)
Fee Comparisons
Season Pass Costs:
Individual
Famih, of
3
_4
St. Louis Park
$30.00,118•
$60'36
S90
$120
St. Louis Park-N/R
540.00%30
$801!60
$120/90
$160/120
Edina
$50.00
$60
$75
$90
Edina -NIR
$70.00
$80
$95
$110
Woodridge
$75.00
$105
5125
$140••
Des Plaines
$85.00
$l00
silo
$120
Wheeling
$43.00
$81
$109
5132
Highland Park
$100.00
$135
$150
$165
Milwaukee
$50.00
N/A
N/A up to
4=5125+25
• The second fee for St. Louis park represents an after 5:00 season pass.
•• Represents fee if purchased before May I. Add $10.00 if after.
Youth Admissions/evening rates:
Several facilities have a lower rate for small tots and/or at evening times, which are sometimes
considered non -peak periods. The rational for offering a lower rate for small children is based more
on the emotional connection then in cost. Small tots usually require as much, if not more, attention
when they enter the pool. While it's hoped that parents will watch the children more closely, parents
sometime believe that that is the role of the lifeguards and because lifeguards are present, it's not
necessary for the parent to watch the child as closely. Some locations have justified a tots discount
because height restrictions will prohibit the very small child from the use of the water slides. Others
point out that there are many features in the pool and in its design that are for only the tots.
M4
k
Special evening rates are also offered by some facilities. The idea is to have a "rate incentive" to use
the pool in the less popular evening hours when crowds are usually less then in the hotter part of the
day. This is usually in the evening hours after 6:OOpm, or even as early as 5:OOpm.
SUMMATION
Staff has worked to prepare a possible user fee schedule based on the parameters outlined by the City
Council, primarily that the Aquatic Facility will be self-supporting, provide for some debt service and
provide funds for eventual renewal and replacement. The scenario presented is onl one result of an
infinite number of combinations. Other options could be incorporated, if that is the desire of the City
Council. In that case, staff could be directed to prepare other projected revenue scenarios resulting
from changing individual components of the total package. There is obviously more than one answer to
the user rate question which generates the public policy issue for City Council consideration.
Ken Vraa
Director of Parks and Recreation
4
7
4 1
city of eagan
THOMASEGAN
Moya
PATRICIA AWADA
BEA BLOMOUIST
SANDRA A. MASIN
THEODORE WACHTER
Counc+ Msmoem
THOMAS HEDGES
CM Aan,nnnora
E J VAN OVERSEKE
ON clam
October 1, 1998
Dear Collaborative Meeting Participant:
This is a reminder that the next meeting of The Eagan Collaborative will be held
on Tuesday, October 13, 1998, at 7:00 p.m. in the Community Room at the
Eagan Municipal Center.
If you have not already called to indicate whether or not you will attend, would
you please contact Mary Swensen at 6814605. Thank you.
We look forward to seeing you
Sin�cceereMly,
Sandy Mas1n
City Councilmember
City of Eagan
MUNICIPAL CIENTER
0810 PILOT KNOB ROAD
EAGAN. MINNESOTA 55122.1897
PHONE (651)6514600
FAX (651)6814612
TDD (651)A544MS
THE LONE OAK TREE
THE SYMBOL OF STRENGTH AND GROWTH IN OUR COMMUNITY
11
MANONANCf FACILITY
1501 COACHMAN PONT
EAGAN, MINNESOTA 55122
PHONE (651)6814]00
FAX (651)681.4760
TDD (651)4544545
Collaborative meeting 6-23-98 State Representative Tim Commers State Representative Tim Pawlenty
List created 6-9-98 217 State Office Building 231 State Office Building
1: collaborative list
St. Paul, MN 55155 St. Paul, MN 55155
State Senator Deanna Weiner
303 Capitol
St. Paul, MN 55155
Mr. Kevin Howe
Metropolitan Council Rep.
1763 Lansford Lane
Mendota Heights, MN 55118
James Mueller
Dakota County Commissioner Ms. n Ch Wallace, Chair
Dakota County Government Center Eagan Chamber of Commerce
1590 West Highway 55 3138-B Famum Drive
Hastings, MN 55033 Eagan, MN 55121
Congressman Bill Luther
1811 Weir Drive, Suite 150
Woodbury, MN 55125
Ms. Judy Lindsay
4041 154" Court West
Rosemount, MN 55068
Ms. Mary Hamann -Roland
1069 Baldwin Circle
Apple Valley, MN 55124
Superintendent Robert Monson
Independent School District # 197
1897 Delaware Avenue
West St. Paul, MN 55118
Superintendent John T. Haro
Independent School District #196
14445 Diamond Path
Rosemount. M.N 55068
Mr. Bruce Endler
13828 Currant Circle
Rosemount, MN 55068
Ms. Jackie Magnuson
3472 131" Street West
Rosemount, MN 55068
Ms. Janice Chasman
723 Evergreen Knolls
Mendota Heights, MN 55118
Patrice Bataglia
Dakota County Commissioner
Dakota County Government Center
1590 West Highway 55
Hastings, MN 55033
Ms. Cindy Johnson, President
Northern Dakota County
Chamber of Commerce
1474 Yankee Doodle Road
Eagan, MN 55121
Mr. Kevin Sampers
849 Cum Trail
Eagan, MN 55123
Mr. Mike Roseen
879 Redwood Drive
Apple Valley, MN 55124
Mr. Gene VanOverbeke
4295 Lodgepole Drive
Eagan, MN 55122
Mr. Gary Hagstrom
2449 Pond Circle West
Mendota Heights, MN 55120
Mr. David Jackson
279 Betty Lane
West St. Paul. MN 55118
Mr. Steven Anderson
1328 MacArthur
West St. Paul, MN 55118
Vicki Roy
12736 Portland Circle
Burnsville, MN 55337
John Coskran
11316 Raleigh Court
Burnsville, MN 55337
Doreen Ulrich, CAC
St. John Neumann
4030 Pilot Knob Road
Eagan, MN 55122
David Rooney, Director
Community Services Division
33 East Wentworth Avenue
West St. Paul, MN 55118
Jim Nikolai
1627 Blackhawk Lake Drive
Eagan, MN 55122
Ms. Linda Kjerland Mr. Thomas Wesbecker
1338 Cherokee Avenue 1862 Walsh Lane
West St. Paul, MN 55118 Mendota Heights, MN 55118
Dr. lames Rickabaugh Shari Prest
100 River Ridge Court 2305 W. Burnsville Parkway
Burnsville, MN 55337 Burnsville, MN 55337
Frances Potts Bruce Copp
900 Thoreau Drive 12816 Welcome Lane
Burnsville, MN 55337 Burnsville, MN 55337
Jevne Kloeber Debra Pitton
8735 Highwood Way 3400 West 134s Street
Apple Valley, MN 55124 Burnsville, MN 55337
Tim Staley
Don Godmundson
Southwest YMCA
Dakota County Sheriff
550 Opperman Drive
1580 West Highway 55
Eagan, MN 55123
Hastings, MN 55033
James Backstrom
Dakota County Attorney Max Saucedo
Dakota County Government Center 146 Westchester Drive
1590 West Highway 55 West St. Paul, MN 55118
Hastings, MN 55033
Randy Cirksena
2047 Coral Lane
Eagan, MN 55122
I
Beverley Miller
MVTA
100 East Hwy 13
Burnsville, MN 55337
Local Churches
All Saints Lutheran Church
Pastor Larry Smith
3810 Lexington Avenue South
Eagan, MN 55123
Cedar Ridge Church
Pastor Bob Buchanan
2024 Rahn Way
Eagan, MN 55122
Mary Mother of the Church
Rev. James C. Zappa Jr.
3333 Cliff Road
Burnsville, MN 55337
Chapel Hill Church
Pastor John Peterson
4888 Pilot Knob Road
Eagan, MN 55123
Advent United Methodist Church
Pastor Frederick Sauer
3945 Lexington Avenue South
Eagan, MN 55123
Beautiful Savior Lutheran Church
Pastor David Koeplin
4150 Pilot Knob Road
Eagan, MN 55123
Christ Lutheran Church
1930 Diffley Road
Eagan, MN 55122
Community of Joy Lutheran Brethren Cross of Christ Community Church Eagan Alliance Church
Com unity of J Terrace Pastor Richard Breu Pastor Dave Stapf
Eagan, MN 55123 1985 Diffley Road 700 Diffley Road
Eagan, MN 55122 Eagan, MN 55123
Eagan Evangelical Covenant Church Easter Lutheran Church
Pastor Carleton Peterson Pastor James Borgschatz
4100 Lexington Wav 4200 Pilot Knob Road
Eagan, MN 55123 Eagan, MN 55123
Living Word Lutheran Church
Pastor Alvin Pinno
4300 Nicols Road
Eagan, MN 55122
Peace Reformed Church
2180 Glory Drive
Eagan, MN 55122
Mount Calvary Lutheran Church
3930 Rahn Road
Eagan, MN 55122
Praise Lutheran Church
Pastor Mark Tewes
670 Difflev Road
Eagan, h4N 55123
961
Faith Church of Glory
Pastor John Zimmerman
3588 Kennebec Drive
Eagan, MN 55122
Oak Hills Church
Pastor Rod Carlson
3440 Federal Drive
Eagan, MN 55122
St. John Neumann Catholic Church
4030 Pilot Knob Road
Eagan, MN 55123
St. Thomas Beckett Church
4455 South Robert Trail
Eagan, MN 55123
Woodcrest Church
Pastor Jerry Schommer
3440 Federal Drive, Suite 250
Eagan, MN 55122
Dick Graham
Dan Transit
800 Lone Oak Road
Eagan, MN 55123
Tracie Chamberlain
Dakota County HRA
2496 West 145" Street
Rosemount, MN 55068
Michele Robson
Community Action Council
20730 Holyoke Ae. W.
P.O. Box 1256
Lakeville, MN 55044-1256
Ann Hantelman
Southwest Area YMCA
550 Opperman Drive
Eagan, MN 55123
SS Martha & Mary Episcopal Church Trinity Lone Oak Lutheran Church
4180 Lexington Avenue South 2950 Highway 55
Eagan, MN 55123 Eagan, MN 55121
St. Peter's Catholic Church
Rev. Kevin Clinton
1405 Highway 13
Mendota, MN 55150
Sheila Klassen
12430 Canada Court
Rosemount, MN 55068
Mary Ajax
Community Action Council
20730 Holyoke Ave. W.
P.O. Box 1256
Lakeville, MN 55044-1256
Paul Snyder
161 North Concord Exchange
Suite 450
South St. Paul, MN 55076
Michelle Erlandson, CAC
The Lewis House
4345 Nicols Road
Eagan, MN 55122
Cathy Busho
12605 South Robert Trail
Rosemount, MN 55068
Janet Whaley
Community Action Council
20730 Holyoke Ave. W.
P.O. Box 1256
Lakeville, MN 55044-1256
Katie Tilley
1055 Wescott Road
Eagan, MN 55123
Chris Dallager Tom Weisbecker
Eagan Lion's Club ISD 197 Board Member
3575 Lexington Avenue South #238 1862 Walsh Lane
Eagan, MN 55123 Mendota Heights, MN 55118
Pat Geagan
Eagan Police Department
3830 Pilot Knob Road
Eagan, MN 55122
C.I
Katie Edwards
ISD 196 Family Services Collaborati
7500 Whitney Drive
Apple Valley, MN 55124
James Klassen
12430 Canada Court
Rosemount, MN 55068
Tom Burt
City of Rosemount
12605 South Robert Trail
Rosemount, MN 55068
w-
Kevin Byrne
3425 Golfview Road
Eagan, MN 55123
MINUTES OF A SPECIAL MEETING OF THE
EAGAN CITY COUNCIL
>Eagan, Minnesota
October 13. 1998
A special City Council me2lmg was held on Tuesday, October 13, 1998 at 5:00 p.m. in the
Eagan Municipal Center Community Room. Those in attendance were Mayor Egan and City
Councilmembers Awada and Blomquist. City Councilmember Masin arrived at 5 30 p.m. City
Councilmember Wachter was absent. Also in attendance were Director of Parks & Recreation Vraa, Chief
of Police Geagan and City Administrator Hedges.
1999 AQUATIC FACILITY BUDGET
City Administrator Hedg¢S:presen(W the draft 1999 Aquatic Facility budget, stating that
this operation is a new service and it has been nebetisary for staff to research operating data on aquatic
facilities in other communities and the it(<,prWjk'40.gd itkl;&&.x)n that information He stated that the
facility is labor intensive and will require d:lli*`niifti :d s688onal employees along with the 1.9 FTE,
The City Administrator briefly reviewed operating supplies and commented on the proposed allocation of
$165,000 to debt service and $50,000 for renewal and replacement He stated that the total expenditures
are estimated at $887,950 for the operating budget and the projected revenues equal $890.000.
Director of Parks & Recreation Vraa presented the estimated revenues for the Aquatic
Facility, stating that the user fees have been priced base#$ on a City Council philosophy that the Aquatic
Facility will be required to support itself through a* %os:alld will not require a tax subsidy Director of
Parks & Recreation Vraa reviewed reseirghi $W assumptions for attendance, further analysis on the
proposed budget of the revenues and ex:0.editures, an ij}eilepth review of pricing options, a discussion on
valued pricing and additional considerations:ie * ive.10.se8son tickets and other special considerations for
admission pricing He stated that all these consider&tipij$;npsylt in a user fee of $7 for daily entrance and
a resident season pass priced at $48 for an individuahwfth.Ch subsequent family member at $38, which
is based on the cost pricing approach. Director of Parks & Recreation Vraa stated that given this
scenario, a family of four would purchase a season pass at 5162, which is equivalent to 23.14 single
admissions for the family or 6 per individual. With approximately 12 weeks in the season, this averages
one visit every two weeks
Mayor Egan raised a queslipq,about the. S11555,000 and whether this amount for debt
service is included in the operating budge :f :ititK:kdrr[tiiE ibtof:Hedges stated that the total debt service
requirement as agreed in the financing;: -*n add'OW.:by the City Council is included in the operating
budget. Mayor Egan asked why the s6iC proposiki:4;at the Eagan facility will generate more users than
the St. Louis Park facility. Director of P®Fks & Recreation Vraa stated that the Eagan facility is larger and
has a larger population of kids, especially. given fto statistic that approximately 40,000 residents in the
City of Eagan are under the age of 18
City Councilmember Awada expressed concern about the cost accounting presented for
the concessions, stating that staff needs to prepare additional analysis with a specific program breakdown
and whether the concession operation will generate a positive revenue stream. Director of Parks &
Recreation Vraa stated that currently, as a part ,o(lhe.expenditures, staffing, electricity and the purchase
of merchandise have been budgeted, whichiA;'oftp. - tfi6.proposed revenue stream. He stated that this
information can be broken out for specific �banc f feYf9W.at a later budget presentation.
Mayor Egan stated that the expenditures, which include a base budget of $637,950, the
addition of debt service at $165.000 arW::lenewal and replacgrkrent at $50,000, do not total the $887,950
budget as presented. Director of Par1kr;41tec[aekoR Vrpa.**ed that an amount designated for capital in
the amount of $35,000 is the differenceafi#laiitdilf:WWAW:0' budget amount.
Director of Parks & Recreation Vraa spoke to the pricing options, stating that the proposal
for the City of Eagan for user fees is very similar to daily admissions and season pass arrangements in St.
Louis Park, Edina, Richfield. Bloomington and Crystal. He further reviewed pricing structures of other
Page 2/Eagan Special City Council Meeting MIA(if8s
October 13, 1998
communities outside the metropolitan mar
$5
Greater Chicago area, that range from
$5 to $12 for daily admission fees. Aquatic Facility will be a recreational
opportunity similar to Wild Mountain Water::&lide, Beaver Mountain, first run movies, Camp Snoopy, the
Minnesota Zoo and similar type attraction, jol of which charge in the range of $6.50 to an all -day pass at
Camp Snoopy at $18.95. Director of Pants' 8 Recreation Vraa went over in detail the logic for pricing the
season tickets and spoke to other methods, which include discount books and photo ID being considered
by Apple Valley, resident cards which have been tried by various communities and other methods for
selling season admission to the facility. City Councilmember Masin stated that her experience with a
municipal swimming pool is to encourage..p high daily use and $7 is prohibitive. City Councilmember
Awada stated that in her opinion, there stiGUld be rlp.non-resident season passes. City Councilmember
Blomquist stated that it was her knowledgg4F1al St. E;cg1i5 Park had issued 8.300 season passes, and they
chose to hold back non-resident seasoR::Obsses. :City Councilmember Awada suggested that the City
Council consider a special pricing bracketiii . young tots, possibly they should be free. Director of Parks &
Recreation Vraa stated that cities have consider id 0.04h hei*d and age as determining factors if there is a
special pricing structure for tots. Mayor E98n:04W.:11WANI Aquatic Facility is being built for families and
to enhance additional, recreational alternatives for youth, so let's not build in any disincentives with
restrictive pricing. City Councilmember Awada again stated that whether the City agrees to either height
or age, there should be special pricing, which could be free, for the newborns to approximately 3 year
olds. City Councilmember Blomquist agreed that there should be some special pricing consideration given
to our youth. City Councilmember Blomquist further asked that staff reanalyze the budget estimates
considering a special pricing structure, taking into considerstjptf.that a certain number of the users could
be young children, what will this do to the reven4ip�.fgC itKbesed on the user fee proposal presented by
staff? Mayor Egan stated that there appea{s w..4p.a 66:iinsus toward a fee that emphasized the family
with some reduction for children ages rt w l n ic' apprgxtrnately 3 City Councilmember Awada stated
that she agrees with Mayor Egan and furthAw 44estioned whether there could be a further reduction for
youth and seniors, similar to ski passes 'arx#:.:-a higher, user fee rate for non-residential. City
Councilmember Masin stated that for many yeal'S`ttj6J�tfles of Richfield and Bloomington have
accommodated families and youth from the City of Eagan by providing competitive daily admittance fees,
as well as family passes. Mayor Egan stated that his biggest question is whether there will be a price
resistance at $7.
Mayor Egan thanked the City staff for the detailed research and recommendations for the
proposed Aquatic Facility budget and especially. 1he facts regarding user fees. He stated that it has been
the City Council's philosophy that the AgLold::EiJGiiity,iyllF,iifl "' uired to support itself through user fees
and will not require a tax subsidy and re lw.sisfif#6:iblifi§'(ecommendations based on questions and
suggestions from the City Council to thett.011 budgei#jiAeting.
POLICE DEPARTIONT DEPfTMENTAL PRESENTATION
City Administrator Hedgts's>siefe6 fltof'ip6QlFining in 1997, the City Council selected a
department to review and analyze as part of the budgetary process with Parks & Recreation receiving a
more thorough review the first year. He further stated that it was agreed by the City Council early this
spring that the Police Department would be asked to present detailed information about their operations in
the budget request for 1999. Chief of Police Geagan commented on the 1997 Annual Report that was
distributed to each member of the City Cow)c4 #�:,kMer slated that the department has compiled a
presentation that includes each of the prQ....Kj:"ki:fpr the Police Department, including general
administration, patrol, investigation, em@ o:. y man agdrA.60 and technical support. support services,
communications and animal control.
Chief Geagan introduc0¢;fnembers of the,tk*p that compiled the information, including
Captain Swanson, Captain Sewald and*'".. i i¢ftbl#VIR;,.ke4438 t Southorn, who were also present for the
presentation and discussion.
Chief Geagan reviewed staff levels and the Eagan calls for service. He reviewed in some
detail both programs and outcomes for community oriented policing Chief Geagan also reviewed special
Page 3/EayanSpecial City Council Meeting Minutes
October 1l19&8
detective tasks and commented on gang activity statistics during the past two to three years He provided
some detail on the status of the more violet He also stated that fraud
and forgeries that are computer-related have rease. which has involved some
special training for police investigation
Chief Geagan also reviewed t mergency management, stating that this was an active
part of police operations given the two severe storms that were experienced in May of 1998. He further
commented on the Clerical Unit, reasons for the half -person increase for the evidence room and what the
City experiences in the operation of its communication center
Following brief comments the City Council, Mayor Egan thanked the
Police Department for anexcellent prosen1aU
�R 611.1
City Administrator Hedges two lawsuits, including arecent
Supreme Court decision onthe Johnson Dodd rtufAppeals decision regarding the
Country Joe litigation.
ADJOURNMENT
There being no further business.the meeting waxwadjournedl
invited everyone to stay for the collaborative meeting saodqiw�t6i.7:00 P.M,
Date
at 6:55 p.m. Mayor Egan
City Clerk
TLH