Loading...
05/14/2019 - City Council SpecialSPECIAL CITY COUNCIL MEETING TUESDAY, MAY 14, 2019 5:30 P.M. EAGAN ROOM EAGAN MUNICIPAL CENTER AGENDA I. ROLL CALL AND ADOPTION OF THE AGENDA II. VISITORS TO BE HEARD III. WINTER TRAIL MAINTENANCE IV. PUBLIC WORKS 5-YEAR CIP (2020-2024) V. WATER CONSERVATION PLAN VI. OTHER BUSINESS VII. ADJOURNMENT Agenda Information Memo May 14, 2019 Special City Council Workshop III. Winter Trail Maintenance Direction For Consideration: Review and comment on potential additions/revisions to the Winter Trail Maintenance program and direct any modifications to the June 4, 2019, regular Council meeting for formal action. Facts: ➢ In 1998, the City Council adopted a Winter Trail Maintenance Plan that allows the Council to annually review and reconsider the extent of the trail system that is designated for maintenance during the winter months. This review has been directed to be performed at the first available workshop after April 1 each year. ➢ The winter trail maintenance program began by incorporating 56 miles of a 110 mile trail system to be completed utilizing contractual services. ➢ As the City's trail system has continued to grow along with the public's acceptance of the program, the program has been reviewed almost annually to respond to new trail construction and petitioned requests for added segments to be maintained. ➢ Subsequent City Councils have added to the original system plan in response to citizen and business requests, as well as considering the merits of each new segment of trail constructed during the previous year along collector/arterial roads. ➢ The current program consists of 79.3 maintained miles out of a total 127.0 mile system (62.4%) and is maintained completely with City staff and equipment. ➢ On April 17, 2018, the City Council approved revisions to the Winter Trail Maintenance Policy authorizing administrative decisions of petitioned requests based on current policy criterion. An appeal process is provided for unique circumstances once annually. ➢ In the past year, the City received 1 Citizen Petition (CP) which met several criteria of the Winter Trail Maintenance Policy and therefore was being recommended to be added to the Plan by City staff. ➢ City staff reviewed all New Trail (NT) segments being constructed in 2019 and those completed in late-2018. Of those segments, 1 meets the criteria of the Winter Trail Maintenance Policy. Therefore, it is recommended this segment be added to the 2019-2020 Winter Trail Maintenance Plan. ➢ A Staff Recommendation (SR) for addition of a trail segment to the Winter Trail Maintenance Plan is also presented for consideration. Attachments: (5) III.-1 Staff Memo III.-2 Overall Considerations Map III.-3 CP #1 Map III.-4 NT #1 Map III.-5 SR #1 Map Memo To: Mayor and City Councilmembers % Dave Osberg, City Administrator Russ Matthys, Director of Public Works From: Tim Plath, Transportation & Operations Engineer Date: May 14, 2019 Subject: Winter Trail Maintenance Program Consideration of Additional Segments In accordance with the City’s Winter Trail Maintenance Program, no public request for additions to the Winter Trail Maintenance Policy will be considered unless accompanied by a petition of 50 properties lying within ½ mile of the segment to be considered. All requests/petitions must be submitted in writing by April 1st. They will then be reviewed by City staff and an administrative decision will be made based on current policy criterion. Those meeting criteria will be presented to the Council at the next available Council Workshop with formal action taken at a subsequent regular Council meeting for possible inclusion into the following season’s program. One (1) Citizen Petition (CP), one (1) New Trail segment (NT) which was constructed in 2018 and one (1) Staff Recommendation (SR) are being recommended for addition to the 2019-2020 Winter Trail Maintenance Program. There were no petitions denied. CITIZEN PETITION (CP) 1. Citizen Petition (CP #1) A Petition containing 50 signatures representing 50 properties was received. Petitioners are requesting that the trail segment be plowed on the east side of Coachman Road from Four Oaks Road to Yankee Doodle Road. This segment of trail is approximately 3,094 feet in length. (see map) Rationale: Petitioners are requesting winter trail maintenance be added for connectivity between high-density residential, commercial and recreational areas. Additional segment quantities 3,094 feet (0.59 miles) (see map) Additional estimated annual cost $ 466 ($790/mile, 5-year average cost) Meets “Petition” Criteria set forth in Council Policy - Winter Maintenance of Sidewalk and Trailways: “Due to the cost and/or time to add additional segments to the overall maintenance program, it is necessary that a need and benefit be demonstrated to justify additions to the Winter Trail Maintenance system. Subsequently, no public request will be considered unless accompanied by a petition of at least 50 property owners or employees of businesses located within ½ mile of the segment to be considered.” Meets City Council's Winter Trail Maintenance Policy criteria number 3: Neighborhood Collector Streets. Adjacent to local streets approximately 1 mile in length with 2 lanes, traffic volumes less than 3,000 vehicles per day and speed limits of 35 mph or greater. Page 2 Meets City Council's Winter Trail Maintenance Policy criteria number 5: Transit Routes. Along scheduled transit routes with designated transit stops maintained by the MVTA and adjacent to high density residential areas and retail centers. Additional Related Factors: • The segment on the west side of Coachman Road is currently included in the Winter Trail Maintenance Plan. Although no clear criteria exist for evaluating whether trails on both sides of roadways should be included in the Plan, this particular segment exhibits a unique combination of high density residential properties, proximity to commercial areas, and the presence of two (2) scheduled transit routes. • If added, this segment would be included as a Priority Level 2 route per policy. NEW TRAIL TO BE CONSTRUCTED IN 2018 (NT) 1. New Trails- NT #1 An 8-foot wide bituminous trail was constructed in 2018 on the north side of Quarry Road, from Coachman Road to Central Parkway, as part of Project 1287. This segment of new sidewalk is approximately 2,840 feet in length. (see map) Rationale: Newly constructed concrete sidewalk Additional segment quantities 2,840 feet (0.54 miles) (see map) Additional estimated annual cost $ 427 ($790/mile, 5-year average cost) Additional Related Factors: • Quarry Road is designated as a collector roadway. • Surrounded by high density housing and connects to commercial land uses to the south and east. • The new trail segment connects trails on Coachman Road and Central Parkway. • Private property construction on the north is nearing completion making the north segment accessible for users. • The sidewalk segment on the south side of Quarry Road was approved by the Council in June 2018. • If added, this segment would be included as a Priority Level 3 route per policy. STAFF RECOMMENDATION (SR) 1. Staff Recommendation - SR #1 A varying width (8 to 10-foot wide) bituminous trail exists on the north side of Yankee Doodle Road, from Highway 13 to Blue Cross Road. Staff was recently contacted by a representative of Blue Cross and Blue Shield requesting the segment be added to the Winter Trail Maintenance Plan to allow employees who utilize transit service to walk from the nearest transit stop at Yankee Doodle Road/Blue Cross Road to the BCBS facilities on the west side of Highway 13. This segment of trail is approximately 840 feet in length. (see map) Rationale: Provides connectivity along an arterial road to areas west of Highway 13. Additional segment quantities 840 feet (0.16 miles) (see map) Additional estimated annual cost $ 126 ($790/mile, 5-year average cost) Meets City Council's Winter Trail Maintenance Policy criteria number 1: Major Arterial Roads. Adjacent to thoroughfare roads with 4+ lanes, traffic volumes greater than 5,000 vehicles per day and speed limits of 45 mph or greater. Meets City Council's Winter Trail Maintenance Policy criteria number 6: Other. The Council’s discretion will be used to designate other segments as necessary to provide continuity, designated recreational loops, etc. Page 3 Additional Related Factors: • A crosswalk exists on the north side of Highway 13 at the Yankee Doodle Road intersection. Pedestrian crossing on the south side of Highway 13 at Yankee Doodle Road is prohibited. • If added, this segment would be included as a Priority Level 2 route per policy. CLIFF RD DIFFLEY RD YANKEE DOODLE RD H WY 1 4 9 LEXINGTON AVEPILOT KNOB RDHWY 77HWY 13I - 35EHWY 55 I - 494 PILOT KNOB RDCLIFF RD LONE OAK RD CP#1 SR#1 NT#1 Date: 5/6/19Prepared by: City of Eagan Street Dept., SPFile: L:\...\cm\streets\trails\plowrtes\19_20\8x11_routeconsiderations_19_20.mxd 0 1,250 2,500 3,750 5,000 FeetPlowed In 2018-2019 Winte r Trail & Sidewalk MaintenanceRoute Considerations for 2019-2020 Citizen Petition - C P #1 Staff Recomendation - SR #1 New Trail - N T #1 Yankee Doodle Road Central ParkwayCoachman RoadQuarry Rd Four Oaks Road Citizen Petition #1 Coac hman R oad From Yankee Doodle Road to Four O aks Road Eas t Side - 30 94 ft (.59 miles) 8' Bituminous Considere d for Plowing 0 190 380 Feet Request C P#1 for 2019-2020 Winter Trail Maintenance - May 6, 2019 Currently Plowed Segments Winte r Trail Maintenanc e Cons ideration Loc ation Othe r trails being considered Yankee Doodle Road Central ParkwayCoachman RoadQuarry Rd New Trail #1 Qua rry Road From C oachman Road to Ce ntral Pa rkw ay North Side - 2 840 ft (.54 miles) 8' Bituminous Considere d for Plowing 0 125 250 Feet Request N T#1 for 2019-2020 Winter Trail Maintenance - May 6, 2019 Curr ently Plowed Segments Winte r Trail Maintenanc e Cons ideration Loc ation Yankee Doodle RoadMN Highway 13Blue Cross RdStaff Recommendation #1 Yankee Doodle Road From H ighw ay 13 to Blue Cros s R d/Heritage Ln North Side - 8 40 ft (.1 6 m iles) 8' & 1 0' B ituminous Considere d for Plowing 0 125 250 Feet Request SR#1 for 2019-2020 Winter Trail Maintenance - May 6, 2019 Currently Plowed Segments Winte r Trail Maintenanc e Cons ideration Loc ation Agenda Information Memo May 14, 2019 Special City Council Workshop IV. Public Works 5-Year CIP (2020-2024) Direction For Consideration: Affirm (or Revise) the draft 5-Year Capital Improvement Plan (CIP), Part III - Public Works Infrastructure, 2020-2024, and direct it to the June 4, 2019, regular Council meeting for formal consideration of adoption. Facts:  Every year, the City Council adopts a Capital Improvement Plan (CIP) for the City that becomes the planning guide for programming and scheduling various capital improvements. It is comprised of three parts: o Part I - Major Community Facilities/Buildings o Part II - Major Equipment & Vehicles o Part III - Infrastructure (Parks & Public Works)  The Public Works Department has completed the preparation of its draft CIP, Part III (Public Works Infrastructure) for 2020 to 2024 and would like to review it with the Council and incorporate any comments or revisions before presenting it for formal consideration and adoption at a regular Council meeting.  A summary list and map of the proposed first year's programmed improvements (2020) are included separate from the overall CIP documents. Attachments: (5) IV.-1 5-Year Capital Improvement Plan, 2020-2024 Memo IV.-2 CIP Financing Plans & Pro-Forma Exhibits IV.-3 2020-2024 Capital Improvement Plan Draft IV.-4 2020 CIP Projects Summary IV.-5 2020 CIP Projects Exhibit Memo To: Mayor & City Council c/o Dave Osberg, City Administrator From: Russ Matthys, Director of Public Works Date: May 6, 2019 Subject: 5-Year Capital Improvement Plan (CIP), 2020-2024 As is customary this time of year, this memo introduces the Public Works Department’s 5-Year Capital Improvement Plan (Part III – Infrastructure), in this case, specifically for 2020-2024. This CIP is an essential means in which to provide staff guidance on the management of improvements to the City’s public infrastructure. Administered by the Public Works Department, the planning of recommended future improvements to enable the successful growth of the city while addressing aging infrastructure is important for proper management of the City’s assets. This CIP has been coordinated with both the current and proposed CIP’s for Dakota County and MnDOT, unless otherwise noted. HIGHLIGHT A new aspect of the 2020-2024 CIP is that the City Council will be asked to adopt the CIP and authorize the initiation of the public improvement process, and associated expenditures, for the 2020 and 2021 programmed improvements. Past practice has limited the authorization of the initiation of such processes to projects within the first year of the 5-year CIP. With the implementation of the 2-year budget process, as well as Part I and II CIPs, staff is suggesting that a similar biennial evaluation be undertaken with the Part III CIP. Due to the ever changing and often un-exposed nature of many of the City’s public improvements, there is a greater likelihood of future requests for amendments to the Part III CIP with such a biennial authorization of project initiation. That said, I believe the ocurences would be minimal and easily addressed, as needed, by Council action on each specific improvement. As was the case last year, you will not be receiving a 3-ring binder full of information about each of the various components of the Public Works Department’s CIP, unless you specifically request such. In order to see information/maps for any of the draft Part III CIP categories, you will need to go to the following link on your computer: https://arcg.is/1n8CnS. Please contact me with any questions regarding your accessibility to this information. The CIP Web application is intended to be used by the Council and City’s constituents as a way to easily review CIP improvements with transparency. Citizens can use it for financial planning regarding the payment of a future assessment, coordinating schedules for significant events, or ensuring tax dollars are being used effectively. Together with feasibility report data and final cost information, the application serves as a convenient view of the essential public Page 2 improvements completed in the city from the initial planning stage to the final payment upon completion. Staff continues to enhance the usability of the application for the public’s benefit. FINANCIAL ANALYSIS Fiscal responsibility includes asset management, anticipation of the future infrastructure needs of the city and access to the necessary funding sources, programs and opportunities to provide the ongoing revenues necessary to build and maintain a sustainable system in a planned and orderly manner. The City of Eagan has the following available revenue sources: • Municipal State Aid (Gas & Motor Vehicle Sales Taxes, etc) • Special Assessments • Connection Charges & User Fees • Property Taxes • Development Fees • Agency Grants and/or participatory funding programs A 5-year CIP is vital to evaluating the construction and maintenance needs against the current available and projected fund balances so that fiscally prudent decisions can be made in a timely and planned manner. In addition to the projected expenditures for the next 5 years (2020 to 2024), the financial summaries following this memo take into account the outstanding financial obligations and revenues committed for the current year (2019) providing a 6 year window of evaluation. A variety of influences in a global market affecting real estate, fuel and construction material prices, including technological advances, have the potential for impacting costs in a way that may significantly exceed the estimates contained in this CIP. For ease in comparison, there has been little, if any, inflationary indices applied to the cost and revenue projections for future years. When reviewing the All-Fund summary (Exhibit 3), you will note that the Major Street Fund, at $39.5 million comprises approximately 52% of the total obligations ($75.3 million) in this CIP. A few highlights should be noted regarding the projected revenues into the Major Street Fund. Transportation - Major Street Fund There are two significant sources to the revenue stream that finance the transportation elements of the CIP. • Municipal State Aid (MSA) - This is the City's share of state gas taxes, license tab fees and vehicle sales taxes. The passage of a Comprehensive Transportation Bill may address increases in the gas tax or provide other means in which to increase the state’s contribution to this funding source, although history indicates this is unlikely. The overhauled MSA formula used to calculate each city's allocation is maintaining allocations to the City comparable with the previous allotments. • Major Street Fund Levy - This is funded completely as a portion of the City’s property taxes collected through Dakota County. The 2019 allocation is $2.24 million. In 2008, the Council included an additional $1 million levy to the Major Street Fund account earmarked for future “Overpasses and Interchanges”. This addition to the levy contributed funding to the Northwood Parkway and Duckwood Drive overpasses. There are no future projects proposed that would fall under this improvement category. With the completion of these two major overpasses, this additional contribution is planned to end in 2022 as the cost of these overpasses is fully addressed. The Major Street Fund Pro-Forma (Exhibit 1) shows that the Fund’s projected Beginning Cash Balance in 2019 of $20.7 million will actually drop to approximately $13.1 million at the end of Page 3 this proposed 5-year CIP (2024). The reduction of the Major Street Fund is a significant change from previously growing projections of recent CIPs. A major contributing factor is the regional improvements proposed to be completed by Dakota County within this time frame. The number of street projects are also beginning to rise to replicate the peak growth construction in Eagan as well as the need for more significant improvements due to age. All Funds Analysis Currently, the City has approximately $25.8 million of open contracts and approved financial obligations through 2019 for all Transportation and Utility Part III infrastructure improvements (Exhibit 2 - “Capital Improvement Plan - SUMMARY”). The enclosed 5-year CIP (’20 -’24) identifies an additional $134.8 million of proposed improvements and other financial obligations over the next 5 years. While this indicates an average of $27.0 million/year, a very significant increase of previous recent CIPs, 36% of the estimated improvement costs are for the addition of an HOV Lane on Cedar Avenue Freeway in 2024, with $47.1 million being funded by non-City resources. An average cost of $17.5 million per year results with the exemption of this project. The Finance Department's analysis incorporated the current Cash Balance of $58.2 million (all funds as of 12-31-18) (Exhibit 3) along with the 2019-2024 projected revenues of $70.9 million and proposed expenditures of $75.3 million, and projects a net positive balance of $53.8 million at the end of this 5 year plan. BACKGROUND I. Pavement Management Streets The Pavement Management Program (PMP) incorporates various pavement maintenance and rehabilitation strategies to help extend the life expectancy of our streets. An annual inventory of the pavement condition rating of all of the streets combined with the age and previous maintenance history helps determine which maintenance strategy would be most effective in extending the life expectancy and maximizing the City’s return on its initial capital investment. The surface condition of one third of the city streets is rated each year. The Public Works Department reviews and updates the surface condition of all Eagan streets by assigning a Pavement Condition Index (PCI) to every street segment. This rating process allows the City to estimate where any given street segment is in its projected life cycle. The PMP incorporates a Council adopted goal of maintaining a system wide annual average PCI of 75. At 2018 year end, the average PCI was 75.7. Trails A modified PMP has been implemented for the recreational and transportation trails throughout the city. Because trails are not susceptible to the stresses associated with heavy vehicles, and smaller surface irregularities are more safety sensitive to users, the street PMP cannot be used without modifications. Staff has to rely on past experience combined with intuitive analyses to estimate the needs for this 5-year CIP. City facility parking lots are also evaluated through the modified PMP and are represented herein. Staff’s intention is that this CIP implements the most cost effective, timely and long-term maintenance program that allows the City to continue to meet our policy standards and plan for a projected 50+ year life cycle for its transportation system. II. Comprehensive Master Plans Page 4 The City prepares and periodically updates Master Plans for each of the major infrastructure systems (Finished Water, Stormwater, Wastewater, Water Quality & Wetland Management, and Transportation). While the Council has recently considered some of these updated Master Plans, and will continue to consider the remaining plans in the very near future, as required by state law, the improvements in this CIP are in conformance and compliance with the most current adopted Master Plans. Their improvement schedule compliments the City’s projected development, growth and maintenance demands, but is also flexible based on internal fiscal constraints or partnering agency funding participation opportunities. With the new plans in their final draft, if not already approved, there are no anticipated changes within the unapproved plans that would affect proposed 2020 or 2021 CIP improvements, with Council approval. PROCESS Due to project complexities, desired public notification and participation process, combined with the County, State and Federal agencies’ funding application, review and approval schedules, it has become necessary to consider adoption of the 5-Year CIP during early spring (May-June). The adoption of the CIP in this time frame allows the City to better coordinate with other agency’s CIPs, prepare the necessary feasibility reports, hold the public hearings and advertise for bids for approved projects in the most economical season (winter/spring). The following is a summary of some of the more significant or higher profile projects included in this 5-year program as well as those that are not in conformance with other agencies’ CIPs: STREETS/HIGHWAYS A. Regional Transportation Improvements The Regional Transportation Improvements category includes projects of regional significance. The CIP includes funding to assist in the studies of a new interchange on I-494 at the future extension of Argenta Trail (updated Regional Roadway Visioning Study), future projects through the County’s new Sales Tax Program (Highway 3 Corridor, Lone Oak Road), and traffic analyses for arterials in response to citizen requests. This category includes noise walls. Here are the more noteworthy projects: 1. Nicols Road Resurface/County Driveway Transition (2020) – The proposed DNR grant funded improvements would resurface Nicols Road from the railroad tracks to the DNR boat ramp parking lot under the Cedar Avenue Freeway bridge. The project would be in coordination with improvements to the DNR boat ramp and Minnesota River Greenway trailhead. With the completion of the improvements, Nicols Road would transition to the Greenway trailhead driveway with County maintenance. The City's share is 6% of the estimated total cost, in accordance with the DNR grant and a future JPA. ($0.04M) 2. Lone Oak Road – Highway 55/149 to Inver Grove Heights border (2021) – The proposed improvements would be in conjunction with similar improvements extending into Inver Grove Heights and include a divided four-lane roadway with median and trails. The City's share is 45% of the estimated total cost, in accordance with the County’s Transportation Policy. ($4.4M) 3. Cliff Road – Lexington Avenue to Highway 3 (2022) – Recommendations from a future Cliff Road Corridor Study, upon Council approval, would likely include a divided four-lane roadway with median and pedestrian/bicyclist enhancements. The City's share would be 45% of the estimated total cost, in accordance with the County’s Transportation Policy. ($2.3M) 4. Highway 77 (Cedar Ave Freeway) Managed Lanes – Interstate 35E to Diffley Road (2024) – An additional northbound lane (High Occupancy Vehicle Lane) in Eagan and Apple Valley would be proposed to address traffic capacity demand. The City's share is expected to be approximately 2% of the estimated total cost of $48 million, which would primarily be funded by the County’s Sales Tax Program. ($1.0M) Page 5 B. Arterials & Collectors The vast majority of street improvements within the City are life-extending maintenance overlays. An occasional upgrade of an existing collector through the addition of turn lanes or driving lanes is only slightly more frequent than the construction of a new collector street at this time in Eagan. The most significant project addresses: 1. Eagandale Boulevard/Corporate Center Drive (2021) – Street improvements would include consideration of a 3-lane design with accommodations for enhanced turning movements for truck-trailer combinations in this industrial area. ($0.6M) C. Local Street Improvements As with the Arterials and Collectors, the vast majority of Local Street Improvements are life- extending maintenance overlays. A greater number of the overlays included in the CIP are proposed to include the complete milling of the entire street surface (Resurface) rather than milling only the edge of the street nearest the curb and gutter (Overlay), followed by a typical overlay. D. Trails This CIP incorporates trailways and sidewalks designed for non-vehicular transportation that are adjacent to streets and highways, as well as recreational trail systems internal to the City’s parks. No new trail projects are proposed, other than the trails included as part of the Lone Oak Road and Cliff Road upgrades under Regional Transportation Improvements, as all of the indicated needs are related to maintenance overlays similar to our local street program. Dakota County’s policy provides for 55% of the cost for County Road trail overlays; to date they have had sufficient funding to match our annual needs. E. Street Sealcoat (Surface Maintenance) Periodic aggregate chip sealcoat treatments have been shown to provide cost effective preventative maintenance for extending the life cycle of streets. Based on the Pavement Management Program previously adopted by the City Council, streets are sealcoated approximately 3-4 years after original construction or latest re-surfacing. A life-extending overlay occurs when the street surface is approximately 18-22 years old. The cycle then repeats itself providing a 50-60 year life expectancy for the street that would include three sealcoats. The magnitude of this improvement is directly related to the size and schedule of the Arterial/Collector/Local street resurfacing programs contained in the 5-year CIP. F. Signals and Intersection Improvements Presently, there are 70 signalized intersections within the City limits with only 4 under the City’s jurisdiction. All others are under the State or County jurisdiction with various levels of City financial obligations for major improvements. This 5-Year CIP identifies 6 specific intersection improvements and flashing yellow arrow modifications (10+/-). The following summarizes the more significant projects: 1. Central Parkway @ Quarry Road – Intersection Modifications (2020) – Future modifications of this intersection have been anticipated since the planning of Central Park Commons. The nearly complete development along Quarry Road has raised proposed Level of Service concerns. Pedestrian interests would also be addressed by any improvements recommended in an associated study. ($0.5M) 2. Diffley Road @ Braddock Trail – Intersection Reconfiguration & Signal Modifications (2020) – City, County and ISD 196 staff have met with interested constituents to discuss concerns with the intersection and propose to reconfigure the intersection to ensure its Page 6 optimal operation. Improvements include signal modifications and a dedicated southbound right turn lane. ($0.25M) 3. Pilot Knob Road @ Cliff Road – Intersection Reconfiguration & Signal Modifications (2021) – The addition of left-turn lanes are needed to enhance the intersection’s operations. Improvements would include significant grading and signal modifications/replacement. ($1.8M) 4. Cliff Road @ Beacon Hill Road/Thomas Center Drive/Thomas Lake Road – Signal Replacement & Possible Relocation (2022) – The standard replacement of this traffic signal due to age will raise the question of proper location of a signalized intersection. The improvements could result in the relocation of the signal to the Thomas Lake Road intersection with modifications at Beacon Hill Road/Thomas Center Drive. ($0.5M) 5. Yankee Doodle Road @ Mike Collins Drive & Elrene Road – Signal Installation & Intersection Reconfiguration (2023) – These long expected improvements per recommendations in the corridor study would provide a signal at Elrene Road with a possible ¾ intersection at Mike Collins Drive. The improvements would accommodate both existing traffic and future development at Thomson Reuters. ($0.4M) G. Streetlights This element pertains to the installation or upgrade of streetlights at major intersections, the maintenance painting of traffic signals, and the maintenance painting of City-owned street lights (Promenade, Central Parkway, and Cedar Grove areas only). This CIP includes the retrofit of many of the City’s lights to LED (2022). It does not include the installation of residential neighborhood lights or continuous commercial street lighting typically associated with new developments. While this program has been typically modest as it was based on an annual inventory of minimal needs along the arterial and collector routes, recent discussions with Xcel Energy have indicated the possibility of cost increases. While specific cost details have not been provided by Xcel, existing streetlights in excess of 25 years old are being planned to be replaced with the City expected to cover 100% of the replacement cost. This cost would be a new cost to the CIP. H. Other (Parking Lots, Utility Sites, Transit, etc) This category addresses the variety of specialty projects that are associated with a more mature suburban community and other special funded or mandated programs. This CIP only includes the pavement management of City owned parking lots. UTILITIES A. Water Trunk Distribution Historically, this portion of the CIP had been based upon anticipated development and the most current Water Supply Plan. The more recently drafted Finished Water Master Plan Update and Integrated Water Master Plan will provide this guidance into the future. This CIP identifies various trunk water system improvements including the following more significant projects: 1. Lone Oak Road Water Main Relocation (2021) – The aforementioned upgrade of Lone Oak Road between Highway 55/149 and the Inver Grove Heights border will be topographically challenging and accordingly will require significant changes to the existing road elevations. Resulting conflicts with ground cover and existing water main location will not allow the water pipe to remain in place. A new alignment will be required to maintain current system benefits and provide for future development. ($1.0M) 2. New Well #23 (2024) – A new well would be developed in the City’s south well field to accommodate related recommendations in the draft Finished Water Master Plan Update (2017). It is tentatively programmed for 2024 as the Cliff Road Water Treatment Plant has capacity to accommodate it. ($0.8M) Page 7 B. Water Operations and Facilities This element identifies programmed improvements for both Renewal & Replacement (R & R) and Supply, Storage & Treatment (SST) capital improvements. It programs the scheduled rotation of preventative rehabilitation/repair of existing wells approximately every 7 years depending on the well’s usage and unique aquifer attributes. Some of the other significant capital improvements are: 1. Southern Lakes Water Tower – Rehabilitation (2020) – This reservoir was constructed in 1998 and is due for a complete rehabilitation/repaint to protect the condition of this steel tower. ($1.4M) 2. South Water Treatment Plant – Repair Leaks & Install Chlorine Safety System (2020) – As recommended in the draft Finished Water Master Plan Update, as well as aniticipated in an upcoming engineering report, improvements to address significant building leakage, replacement requirements for the chlorine system, including addressing containment, and operational deficiencies would provide needed enhancements to this water treatment plant. ($0.7M + $0.7M) 3. North Water Treatment Plant – Installation of Chlorine Safety System (2021) – Per recommendations in the draft Finished Water Master Plan Update, improvements to replace the chlorine system, including addressing containment, would be required at this water treatment plant. ($0.7M + $0.7M) C. Sanitary Sewer – Trunk Conveyance The trunk sanitary sewer system is nearly complete with the exception of a few undeveloped areas. 1. Southeast District Sanitary Sewer Extension (District SE-4) (2020) – Dependent upon the schedule of associated development (former Red Pine Crossing), the replacement of the existing temporary sanitary sewer lift station (Long Acres) with gravity sanitary sewer is tentatively scheduled for 2020. ($0.1M) D. Sanitary Sewer – Operations and Facilities The sanitary collection system includes 14 pumping stations and related force mains. The CIP includes an annual program of relining approximately a mile of the older segments of the system to structurally strengthen the pipe and seal out ground water infiltration. The program provides Inflow & Infiltration mitigation benefits. 1. Blackhawk Cove Lift Station – Rehabilitation (2023) – The lift station was constructed in 1995. It has a variety of growing issues with the condition of components declining, contributing to the station’s unpredictable operation. It is proposed to rehabilitate the existing station in 2023 to enable it to operate effectively and reduce the potential risk of property damage. ($0.45M) E. Storm Sewer – Trunk Conveyance This section is primarily for the conveyance of excess surface water runoff and not for water quality proposed improvements. There are a couple of minor improvements (< $100,000) anticipated for the next 5 years which primarily enhance flood protection as indicated in the 2007 update of the Stormwater Management Plan. F. Storm Sewer – Operations and Facilities This CIP includes all aspects for the operation of the storm drainage system including 23 pumping stations and force mains. The CIP includes the installation of SCADA telemetry at 3 critical storm sewer lift stations (5-year total of $0.8M) along with general pond maintenance and storm sewer structure repairs over the next 5 years. Page 8 1. Cantor Glen Lift Station – Rehabilitation (2020) – The Cantor Glen lift station was constructed in 1988. It has a number of mechanical issues leading to overall poor operating conditions with old control hardware. It is proposed to rebuild the existing station in 2020 to an updated design capacity in order to reduce the potential risk of property damage. ($0.41M) 2. Yankee Lift Station – Rehabilitation (2021) – The lift station was constructed in 1986. The variety of mechanical issues exhibited are limiting the overall operating conditions and efficiency. The proposed rebuild of the existing station in 2021 with an updated design will enhance the efficiency and reduce the potential risk to private property. ($0.42M) 3. Covington Lift Station – Rehabilitation (2022) – The Covington lift station was constructed in 1984. It has a variety of issues including an outdated and undersized design, as well as mechanical attrition and control hardware needing to be updated. It is proposed to completely rebuild the existing station in 2022 to enhance operational efficiencies and reduce the potential risk of property damage. ($0.44M) 4. Knox Lift Station – Rehabilitation (2024) – The lift station was constructed in 1988. It has multiple mechanical issues, as well as an outdated design. The control hardware also needs to be updated. It is proposed to rebuild the existing station in 2024 to eliminate operational deficiencies and reduce liabilities to private property. ($0.44M) G. Water Quality The 2020-24 CIP represents the significant effort needed to recognize the public storm sewer system requirements that address heightened water quality mandates. Substantial improvements are proposed throughout the system to address the interconnectivity of Eagan’s storm water system to the numerous lakes and other water bodies within the city. 1. Lake LP-42 (Carlson Lake) Improvements (2020) – Refined plans for the previously proposed re-routing of storm sewer near Carlson Lake, as well as stormwater treatment systems, needed to reduce phosphorus levels below TMDL required levels, have been significantly reduced due to anticipated operational inefficiencies. ($1.0M) 2. Lake DP-2 (LeMay Lake) Improvements (2023) – Storm basin expansions, storm sewer re-routing, iron enhanced filtration systems, and alum treatments will be needed to reduce phosphorus levels of this impaired water body receiving direct untreated runoff from the Eagandale Industrial Park. ($4.0M) SUMMARY The City Council’s continued support for staff’s effective use of the 5-Year CIP enables the proper management of the critical infrastructure essential to the high quality of life recognized in Eagan. The Council’s strong leadership provides the valuable guidance required to responsibly care for the significant investment made by the residents and businesses that call Eagan home. This successful endeavor continues to support low property taxes and fair service fees, acknowledged with consistently high customer satisfaction ratings from our constituents. The Public Works team’s experience and passion has resulted in the resourceful improvements included in the 2020-2024 CIP, appropriately balanced between practical and cost effective with established funding sources to adequately address both present and future needs. I am grateful for the significant contributions from multiple personnel from the Finance and Public Works Departments in the preparation of this important tool. Their dedicated service to this community is evident in the quality of the CIP and the standard of excellence manifested in completed CIP improvements. It is with confident satisfaction that I submit this CIP for your review. I can do so as a result of the labors of the men and women that are committed to maintain the public infrastructure Page 9 systems of this City with the highest integrity and determination to serve our customers. I am thankful for your confidence in staff to manage these critical assets and your expectation that the highest level of customer satisfaction is attained as we do so. I look forward to presenting a summary of the information highlighted here and contained in the electronic data and on the CIP Map application for the City Council, as weii as the ensuing discussion. Sincerely, ____________________________ Director of Public Works Att: CIP Financing Plans and Pro-Formas (Exhibits 1, 2 & 3) Enc: 5-Year CIP (2020-24) Link C: Eric Macbeth, Water Resources Manager John Gorder, City Engineer Jon Eaton, Superintendent of Utilities Tom Pepper, Director of Finance Tim Plath, Transportation Operations Engineer Alexandra O'Leary, Accountant I:Engineering/CIP/2020-24 CIP Cover Trans memo EXHIBIT 1 2020-2024 Major Street Pro-Forma (in thousands of dollars) 2020-2024 2019 2020 2021 2022 2023 2024 Total Cash Balance 20,744$ 17,146$ 18,471$ 14,869$ 13,114$ 14,800$ 15,146$ Add Pro-Forma Receipts Property Taxes - General 1,942 2,000 2,060 2,122 2,186 2,251 10,620 Property Taxes - Overpassess and Interchanges 395 550 590 590 474 - 2,204 Municipal State Aid Annual Allocations and Advance 2,683 2,683 2,683 2,683 2,683 2,683 13,415 Bridge and Street Maintenance 70 70 70 70 70 70 350 After-the-Fact Bridge Needs 64 64 64 64 64 64 320 MSA Debt Service 277 272 262 253 244 238 1,269 MSA Bonding Needs 52 52 52 52 52 52 260 Receipts 5,483 5,691 5,781 5,834 5,773 5,358 28,438 Subtract Pro-Forma Expenditures Projects Under Construction (2019 and prior)9,081 - - - - - - Financing of 2020 - 2024 CIP 4,094 9,122 7,336 3,842 4,775 29,169 MSA Debt Service 272 262 253 244 238 1,269 Expenditures 9,081 4,366 9,384 7,589 4,086 5,013 30,438 Ending Fund Balance Pro-Forma 17,146$ 18,471$ 14,869$ 13,114$ 14,800$ 15,146$ 13,146$ Exhibit 3.xlsx5/9/2019 EXHIBIT 2 2020-2024 Part III, Infrastructure Existing Expenditures Projects 2020 2021 2022 2023 2024 TOTAL Regional Projects 200,000$ 800,000$ 11,950,000$ 5,000,000$ -$ 48,100,000$ 66,050,000$ Arterial & Collector 4,030,000 596,544 1,020,068 1,345,128 809,732 998,166 8,799,638 Local Streets 2,299,520 2,974,590 3,408,552 3,433,570 3,162,938 3,735,712 19,014,882 Trails 439,200 732,760 654,100 651,860 298,260 426,160 3,202,340 Sealcoat Maintenance 247,547 274,266 308,170 215,009 288,679 377,069 1,710,740 Street Construction - - - - - - Intersection Improvements 9,550,000 1,150,000 4,018,700 1,850,000 850,000 100,000 17,518,700 Streetlighting 280,000 100,000 125,000 275,000 15,000 15,000 810,000 Transportation - other 300,000 24,339 119,213 31,731 234,244 23,185 732,712 Water: Trunk Distribution - 1,030,000 500,000 220,000 - 1,750,000 San: Trunk Conveyance 150,000 30,000 - - - 180,000 Storm: Trunk Conveyance 200,000 410,000 200,000 200,000 200,000 1,210,000 Combined Utilities Trunk 520,000 350,000 1,470,000 700,000 420,000 200,000 3,660,000 Water: Oper. & Facilities 2,344,300 4,021,100 2,671,800 1,740,300 1,555,000 1,479,400 13,811,900 San: Oper. & Facilities 701,931 809,000 557,000 610,000 1,068,000 916,000 4,661,931 Storm: Oper. & Facilities 83,000 802,000 962,000 2,673,000 608,000 742,000 5,870,000 Water Quality - lakes, ponds and wetland improv 3,950,490 2,545,200 1,982,700 185,300 3,194,100 149,100 12,006,890 Ponds & Sediment Removal 578,000 455,000 75,000 45,000 - 55,000 1,208,000 MSA Debt Service Payments 277,000 272,000 262,000 253,000 244,000 238,000 1,546,000 - - - - - - - Total Expenditures 25,800,988$ 15,906,799$ 29,584,303$ 19,008,898$ 12,747,953$ 57,554,792$ 160,603,733$ Financing Sources Major Street Fund 9,080,842$ 4,365,946$ 9,383,687$ 7,589,144$ 4,086,386$ 5,012,642$ 39,518,647$ Utility Enterprise Fund 4,169,731 8,063,570 5,148,149 5,672,940 5,294,844 3,521,000 27,700,503 Combined Utilities Trunk - 190,000 1,210,000 500,000 - - 1,900,000 Water Quality Fund 4,167,990 912,000 1,656,100 143,500 1,648,000 115,000 8,642,590 Subtotal 17,418,563 13,531,516 17,397,936 13,905,584 11,029,230 8,648,642 81,931,471 Special Assessments 714,666 1,177,001 2,325,324 1,415,814 1,240,786 1,694,726 8,568,317 State and/or County Participation 4,231,759 570,782 9,826,043 3,675,000 465,437 47,198,924 65,967,945 Federal and State Grants 3,411,000 550,000 - - - - 3,961,000 Other 25,000 77,500 35,000 12,500 12,500 12,500 175,000 - - - - - - - Financing Sources 25,800,988$ 15,906,799$ 29,584,303$ 19,008,898$ 12,747,953$ 57,554,792$ 160,603,733$ Capital Improvement Plan - SUMMARY 2020PW Cip Summary 20190508.xlsx 5/9/2019 EXHIBIT 3 Major Street Fund 9375 Combined Utilities Trunk Fund 9376 Utility Enterprise Fund Operations 1115 (1) Water System R & R Fund 1121 Sanitary Sewer R & R Fund 1122 Water Supply & Storage Fund 1123 Storm Drainage Expansion & Modification 1125 Storm Drainage Renewal & Replacement 1126 Water Quality 1127 Total 12/31/2018 Cash Balance 20,744$ 5,252$ 1,397$ (2)7,491$ 5,469$ 7,488$ 3,614$ 3,745$ 2,967$ 58,167$ 2019-2024 Receipts 33,920 620 - 15,448 3,393 - 3,365 4,428 9,742 70,916 Available Resources 54,664 5,872 1,397 22,939 8,862 7,488 6,979 8,173 12,709 129,083 Net Cost by Source 2019 (9,081) - (85) (1,057) (253) - - (160) (160) (10,795) 2020 (4,366) (190) (196) (4,021) (809) - (995) (2,043) (912) (13,532) 2021 (9,384) (1,210) (524) (2,672) (557) - (343) (1,053) (1,656) (17,398) 2022 (7,589) (500) (375) (1,740) (610) - (212) (2,736) (144) (13,906) 2023 (4,086) - (110) (1,555) (1,068) (220) (1,714) (628) (1,648) (11,029) 2024 (5,013) - (107) (1,479) (916) - (200) (819) (115) (8,649) IT cost (19) Total Cost by Source (39,519) (1,900) (1,397) (12,543) (4,213) (220) (3,463) (7,438) (4,635) (75,308) ` 12/31/2024 Balance 15,146 3,972 - 10,396 4,649 7,268 3,516 735 8,074 53,757 (1) Utility Fund cash reserved for Sanitary Sewer and Street Light operations and Utility repairs on Local Street improvements. (2) Actual cash balance as of 12/31/2018 is $495K, but only cash required to finance CIP is shown, operating revenues and expenditures are excluded. (All Fund Summary) 2020-2024 Part III, Infrastructure (in thousands of dollars) Exhibit 3.xlsx5/9/2019 CITY OF EAGAN Public Works Capital Improvement Plan 2020-2024 Plan-It… M ap-It… Do-It Memo To: Mayor & City Council c/o Dave Osberg, City Administrator From: Russ Matthys, Director of Public Works Date: May 6, 2019 Subject: 5-Year Capital Improvement Plan (CIP), 2020-2024 As is customary this time of year, this memo introduces the Public Works Department’s 5-Year Capital Improvement Plan (Part III – Infrastructure), in this case, specifically for 2020-2024. This CIP is an essential means in which to provide staff guidance on the management of improvements to the City’s public infrastructure. Administered by the Public Works Department, the planning of recommended future improvements to enable the successful growth of the city while addressing aging infrastructure is important for proper management of the City’s assets. This CIP has been coordinated with both the current and proposed CIP’s for Dakota County and MnDOT, unless otherwise noted. HIGHLIGHT A new aspect of the 2020-2024 CIP is that the City Council will be asked to adopt the CIP and authorize the initiation of the public improvement process, and associated expenditures, for the 2020 and 2021 programmed improvements. Past practice has limited the authorization of the initiation of such processes to projects within the first year of the 5-year CIP. With the implementation of the 2-year budget process, as well as Part I and II CIPs, staff is suggesting that a similar biennial evaluation be undertaken with the Part III CIP. Due to the ever changing and often un-exposed nature of many of the City’s public improvements, there is a greater likelihood of future requests for amendments to the Part III CIP with such a biennial authorization of project initiation. That said, I believe the ocurences would be minimal and easily addressed, as needed, by Council action on each specific improvement. As was the case last year, you will not be receiving a 3-ring binder full of information about each of the various components of the Public Works Department’s CIP, unless you specifically request such. In order to see information/maps for any of the draft Part III CIP categories, you will need to go to the following link on your computer: https://arcg.is/1n8CnS. Please contact me with any questions regarding your accessibility to this information. The CIP Web application is intended to be used by the Council and City’s constituents as a way to easily review CIP improvements with transparency. Citizens can use it for financial planning regarding the payment of a future assessment, coordinating schedules for significant events, or ensuring tax dollars are being used effectively. Together with feasibility report data and final cost information, the application serves as a convenient view of the essential public Page 2 improvements completed in the city from the initial planning stage to the final payment upon completion. Staff continues to enhance the usability of the application for the public’s benefit. FINANCIAL ANALYSIS Fiscal responsibility includes asset management, anticipation of the future infrastructure needs of the city and access to the necessary funding sources, programs and opportunities to provide the ongoing revenues necessary to build and maintain a sustainable system in a planned and orderly manner. The City of Eagan has the following available revenue sources: • Municipal State Aid (Gas & Motor Vehicle Sales Taxes, etc) • Special Assessments • Connection Charges & User Fees • Property Taxes • Development Fees • Agency Grants and/or participatory funding programs A 5-year CIP is vital to evaluating the construction and maintenance needs against the current available and projected fund balances so that fiscally prudent decisions can be made in a timely and planned manner. In addition to the projected expenditures for the next 5 years (2020 to 2024), the financial summaries following this memo take into account the outstanding financial obligations and revenues committed for the current year (2019) providing a 6 year window of evaluation. A variety of influences in a global market affecting real estate, fuel and construction material prices, including technological advances, have the potential for impacting costs in a way that may significantly exceed the estimates contained in this CIP. For ease in comparison, there has been little, if any, inflationary indices applied to the cost and revenue projections for future years. When reviewing the All-Fund summary (Exhibit 3), you will note that the Major Street Fund, at $39.5 million comprises approximately 52% of the total obligations ($75.3 million) in this CIP. A few highlights should be noted regarding the projected revenues into the Major Street Fund. Transportation - Major Street Fund There are two significant sources to the revenue stream that finance the transportation elements of the CIP. • Municipal State Aid (MSA) - This is the City's share of state gas taxes, license tab fees and vehicle sales taxes. The passage of a Comprehensive Transportation Bill may address increases in the gas tax or provide other means in which to increase the state’s contribution to this funding source, although history indicates this is unlikely. The overhauled MSA formula used to calculate each city's allocation is maintaining allocations to the City comparable with the previous allotments. • Major Street Fund Levy - This is funded completely as a portion of the City’s property taxes collected through Dakota County. The 2019 allocation is $2.24 million. In 2008, the Council included an additional $1 million levy to the Major Street Fund account earmarked for future “Overpasses and Interchanges”. This addition to the levy contributed funding to the Northwood Parkway and Duckwood Drive overpasses. There are no future projects proposed that would fall under this improvement category. With the completion of these two major overpasses, this additional contribution is planned to end in 2022 as the cost of these overpasses is fully addressed. The Major Street Fund Pro-Forma (Exhibit 1) shows that the Fund’s projected Beginning Cash Balance in 2019 of $20.7 million will actually drop to approximately $13.1 million at the end of Page 3 this proposed 5-year CIP (2024). The reduction of the Major Street Fund is a significant change from previously growing projections of recent CIPs. A major contributing factor is the regional improvements proposed to be completed by Dakota County within this time frame. The number of street projects are also beginning to rise to replicate the peak growth construction in Eagan as well as the need for more significant improvements due to age. All Funds Analysis Currently, the City has approximately $25.8 million of open contracts and approved financial obligations through 2019 for all Transportation and Utility Part III infrastructure improvements (Exhibit 2 - “Capital Improvement Plan - SUMMARY”). The enclosed 5-year CIP (’20 -’24) identifies an additional $134.8 million of proposed improvements and other financial obligations over the next 5 years. While this indicates an average of $27.0 million/year, a very significant increase of previous recent CIPs, 36% of the estimated improvement costs are for the addition of an HOV Lane on Cedar Avenue Freeway in 2024, with $47.1 million being funded by non-City resources. An average cost of $17.5 million per year results with the exemption of this project. The Finance Department's analysis incorporated the current Cash Balance of $58.2 million (all funds as of 12-31-18) (Exhibit 3) along with the 2019-2024 projected revenues of $70.9 million and proposed expenditures of $75.3 million, and projects a net positive balance of $53.8 million at the end of this 5 year plan. BACKGROUND I. Pavement Management Streets The Pavement Management Program (PMP) incorporates various pavement maintenance and rehabilitation strategies to help extend the life expectancy of our streets. An annual inventory of the pavement condition rating of all of the streets combined with the age and previous maintenance history helps determine which maintenance strategy would be most effective in extending the life expectancy and maximizing the City’s return on its initial capital investment. The surface condition of one third of the city streets is rated each year. The Public Works Department reviews and updates the surface condition of all Eagan streets by assigning a Pavement Condition Index (PCI) to every street segment. This rating process allows the City to estimate where any given street segment is in its projected life cycle. The PMP incorporates a Council adopted goal of maintaining a system wide annual average PCI of 75. At 2018 year end, the average PCI was 75.7. Trails A modified PMP has been implemented for the recreational and transportation trails throughout the city. Because trails are not susceptible to the stresses associated with heavy vehicles, and smaller surface irregularities are more safety sensitive to users, the street PMP cannot be used without modifications. Staff has to rely on past experience combined with intuitive analyses to estimate the needs for this 5-year CIP. City facility parking lots are also evaluated through the modified PMP and are represented herein. Staff’s intention is that this CIP implements the most cost effective, timely and long-term maintenance program that allows the City to continue to meet our policy standards and plan for a projected 50+ year life cycle for its transportation system. II. Comprehensive Master Plans Page 4 The City prepares and periodically updates Master Plans for each of the major infrastructure systems (Finished Water, Stormwater, Wastewater, Water Quality & Wetland Management, and Transportation). While the Council has recently considered some of these updated Master Plans, and will continue to consider the remaining plans in the very near future, as required by state law, the improvements in this CIP are in conformance and compliance with the most current adopted Master Plans. Their improvement schedule compliments the City’s projected development, growth and maintenance demands, but is also flexible based on internal fiscal constraints or partnering agency funding participation opportunities. With the new plans in their final draft, if not already approved, there are no anticipated changes within the unapproved plans that would affect proposed 2020 or 2021 CIP improvements, with Council approval. PROCESS Due to project complexities, desired public notification and participation process, combined with the County, State and Federal agencies’ funding application, review and approval schedules, it has become necessary to consider adoption of the 5-Year CIP during early spring (May-June). The adoption of the CIP in this time frame allows the City to better coordinate with other agency’s CIPs, prepare the necessary feasibility reports, hold the public hearings and advertise for bids for approved projects in the most economical season (winter/spring). The following is a summary of some of the more significant or higher profile projects included in this 5-year program as well as those that are not in conformance with other agencies’ CIPs: STREETS/HIGHWAYS A. Regional Transportation Improvements The Regional Transportation Improvements category includes projects of regional significance. The CIP includes funding to assist in the studies of a new interchange on I-494 at the future extension of Argenta Trail (updated Regional Roadway Visioning Study), future projects through the County’s new Sales Tax Program (Highway 3 Corridor, Lone Oak Road), and traffic analyses for arterials in response to citizen requests. This category includes noise walls. Here are the more noteworthy projects: 1. Nicols Road Resurface/County Driveway Transition (2020) – The proposed DNR grant funded improvements would resurface Nicols Road from the railroad tracks to the DNR boat ramp parking lot under the Cedar Avenue Freeway bridge. The project would be in coordination with improvements to the DNR boat ramp and Minnesota River Greenway trailhead. With the completion of the improvements, Nicols Road would transition to the Greenway trailhead driveway with County maintenance. The City's share is 6% of the estimated total cost, in accordance with the DNR grant and a future JPA. ($0.04M) 2. Lone Oak Road – Highway 55/149 to Inver Grove Heights border (2021) – The proposed improvements would be in conjunction with similar improvements extending into Inver Grove Heights and include a divided four-lane roadway with median and trails. The City's share is 45% of the estimated total cost, in accordance with the County’s Transportation Policy. ($4.4M) 3. Cliff Road – Lexington Avenue to Highway 3 (2022) – Recommendations from a future Cliff Road Corridor Study, upon Council approval, would likely include a divided four-lane roadway with median and pedestrian/bicyclist enhancements. The City's share would be 45% of the estimated total cost, in accordance with the County’s Transportation Policy. ($2.3M) 4. Highway 77 (Cedar Ave Freeway) Managed Lanes – Interstate 35E to Diffley Road (2024) – An additional northbound lane (High Occupancy Vehicle Lane) in Eagan and Apple Valley would be proposed to address traffic capacity demand. The City's share is expected to be approximately 2% of the estimated total cost of $48 million, which would primarily be funded by the County’s Sales Tax Program. ($1.0M) Page 5 B. Arterials & Collectors The vast majority of street improvements within the City are life-extending maintenance overlays. An occasional upgrade of an existing collector through the addition of turn lanes or driving lanes is only slightly more frequent than the construction of a new collector street at this time in Eagan. The most significant project addresses: 1. Eagandale Boulevard/Corporate Center Drive (2021) – Street improvements would include consideration of a 3-lane design with accommodations for enhanced turning movements for truck-trailer combinations in this industrial area. ($0.6M) C. Local Street Improvements As with the Arterials and Collectors, the vast majority of Local Street Improvements are life- extending maintenance overlays. A greater number of the overlays included in the CIP are proposed to include the complete milling of the entire street surface (Resurface) rather than milling only the edge of the street nearest the curb and gutter (Overlay), followed by a typical overlay. D. Trails This CIP incorporates trailways and sidewalks designed for non-vehicular transportation that are adjacent to streets and highways, as well as recreational trail systems internal to the City’s parks. No new trail projects are proposed, other than the trails included as part of the Lone Oak Road and Cliff Road upgrades under Regional Transportation Improvements, as all of the indicated needs are related to maintenance overlays similar to our local street program. Dakota County’s policy provides for 55% of the cost for County Road trail overlays; to date they have had sufficient funding to match our annual needs. E. Street Sealcoat (Surface Maintenance) Periodic aggregate chip sealcoat treatments have been shown to provide cost effective preventative maintenance for extending the life cycle of streets. Based on the Pavement Management Program previously adopted by the City Council, streets are sealcoated approximately 3-4 years after original construction or latest re-surfacing. A life-extending overlay occurs when the street surface is approximately 18-22 years old. The cycle then repeats itself providing a 50-60 year life expectancy for the street that would include three sealcoats. The magnitude of this improvement is directly related to the size and schedule of the Arterial/Collector/Local street resurfacing programs contained in the 5-year CIP. F. Signals and Intersection Improvements Presently, there are 70 signalized intersections within the City limits with only 4 under the City’s jurisdiction. All others are under the State or County jurisdiction with various levels of City financial obligations for major improvements. This 5-Year CIP identifies 6 specific intersection improvements and flashing yellow arrow modifications (10+/-). The following summarizes the more significant projects: 1. Central Parkway @ Quarry Road – Intersection Modifications (2020) – Future modifications of this intersection have been anticipated since the planning of Central Park Commons. The nearly complete development along Quarry Road has raised proposed Level of Service concerns. Pedestrian interests would also be addressed by any improvements recommended in an associated study. ($0.5M) 2. Diffley Road @ Braddock Trail – Intersection Reconfiguration & Signal Modifications (2020) – City, County and ISD 196 staff have met with interested constituents to discuss concerns with the intersection and propose to reconfigure the intersection to ensure its Page 6 optimal operation. Improvements include signal modifications and a dedicated southbound right turn lane. ($0.25M) 3. Pilot Knob Road @ Cliff Road – Intersection Reconfiguration & Signal Modifications (2021) – The addition of left-turn lanes are needed to enhance the intersection’s operations. Improvements would include significant grading and signal modifications/replacement. ($1.8M) 4. Cliff Road @ Beacon Hill Road/Thomas Center Drive/Thomas Lake Road – Signal Replacement & Possible Relocation (2022) – The standard replacement of this traffic signal due to age will raise the question of proper location of a signalized intersection. The improvements could result in the relocation of the signal to the Thomas Lake Road intersection with modifications at Beacon Hill Road/Thomas Center Drive. ($0.5M) 5. Yankee Doodle Road @ Mike Collins Drive & Elrene Road – Signal Installation & Intersection Reconfiguration (2023) – These long expected improvements per recommendations in the corridor study would provide a signal at Elrene Road with a possible ¾ intersection at Mike Collins Drive. The improvements would accommodate both existing traffic and future development at Thomson Reuters. ($0.4M) G. Streetlights This element pertains to the installation or upgrade of streetlights at major intersections, the maintenance painting of traffic signals, and the maintenance painting of City-owned street lights (Promenade, Central Parkway, and Cedar Grove areas only). This CIP includes the retrofit of many of the City’s lights to LED (2022). It does not include the installation of residential neighborhood lights or continuous commercial street lighting typically associated with new developments. While this program has been typically modest as it was based on an annual inventory of minimal needs along the arterial and collector routes, recent discussions with Xcel Energy have indicated the possibility of cost increases. While specific cost details have not been provided by Xcel, existing streetlights in excess of 25 years old are being planned to be replaced with the City expected to cover 100% of the replacement cost. This cost would be a new cost to the CIP. H. Other (Parking Lots, Utility Sites, Transit, etc) This category addresses the variety of specialty projects that are associated with a more mature suburban community and other special funded or mandated programs. This CIP only includes the pavement management of City owned parking lots. UTILITIES A. Water Trunk Distribution Historically, this portion of the CIP had been based upon anticipated development and the most current Water Supply Plan. The more recently drafted Finished Water Master Plan Update and Integrated Water Master Plan will provide this guidance into the future. This CIP identifies various trunk water system improvements including the following more significant projects: 1. Lone Oak Road Water Main Relocation (2021) – The aforementioned upgrade of Lone Oak Road between Highway 55/149 and the Inver Grove Heights border will be topographically challenging and accordingly will require significant changes to the existing road elevations. Resulting conflicts with ground cover and existing water main location will not allow the water pipe to remain in place. A new alignment will be required to maintain current system benefits and provide for future development. ($1.0M) 2. New Well #23 (2024) – A new well would be developed in the City’s south well field to accommodate related recommendations in the draft Finished Water Master Plan Update (2017). It is tentatively programmed for 2024 as the Cliff Road Water Treatment Plant has capacity to accommodate it. ($0.8M) Page 7 B. Water Operations and Facilities This element identifies programmed improvements for both Renewal & Replacement (R & R) and Supply, Storage & Treatment (SST) capital improvements. It programs the scheduled rotation of preventative rehabilitation/repair of existing wells approximately every 7 years depending on the well’s usage and unique aquifer attributes. Some of the other significant capital improvements are: 1. Southern Lakes Water Tower – Rehabilitation (2020) – This reservoir was constructed in 1998 and is due for a complete rehabilitation/repaint to protect the condition of this steel tower. ($1.4M) 2. South Water Treatment Plant – Repair Leaks & Install Chlorine Safety System (2020) – As recommended in the draft Finished Water Master Plan Update, as well as aniticipated in an upcoming engineering report, improvements to address significant building leakage, replacement requirements for the chlorine system, including addressing containment, and operational deficiencies would provide needed enhancements to this water treatment plant. ($0.7M + $0.7M) 3. North Water Treatment Plant – Installation of Chlorine Safety System (2021) – Per recommendations in the draft Finished Water Master Plan Update, improvements to replace the chlorine system, including addressing containment, would be required at this water treatment plant. ($0.7M + $0.7M) C. Sanitary Sewer – Trunk Conveyance The trunk sanitary sewer system is nearly complete with the exception of a few undeveloped areas. 1. Southeast District Sanitary Sewer Extension (District SE-4) (2020) – Dependent upon the schedule of associated development (former Red Pine Crossing), the replacement of the existing temporary sanitary sewer lift station (Long Acres) with gravity sanitary sewer is tentatively scheduled for 2020. ($0.1M) D. Sanitary Sewer – Operations and Facilities The sanitary collection system includes 14 pumping stations and related force mains. The CIP includes an annual program of relining approximately a mile of the older segments of the system to structurally strengthen the pipe and seal out ground water infiltration. The program provides Inflow & Infiltration mitigation benefits. 1. Blackhawk Cove Lift Station – Rehabilitation (2023) – The lift station was constructed in 1995. It has a variety of growing issues with the condition of components declining, contributing to the station’s unpredictable operation. It is proposed to rehabilitate the existing station in 2023 to enable it to operate effectively and reduce the potential risk of property damage. ($0.45M) E. Storm Sewer – Trunk Conveyance This section is primarily for the conveyance of excess surface water runoff and not for water quality proposed improvements. There are a couple of minor improvements (< $100,000) anticipated for the next 5 years which primarily enhance flood protection as indicated in the 2007 update of the Stormwater Management Plan. F. Storm Sewer – Operations and Facilities This CIP includes all aspects for the operation of the storm drainage system including 23 pumping stations and force mains. The CIP includes the installation of SCADA telemetry at 3 critical storm sewer lift stations (5-year total of $0.8M) along with general pond maintenance and storm sewer structure repairs over the next 5 years. Page 8 1. Cantor Glen Lift Station – Rehabilitation (2020) – The Cantor Glen lift station was constructed in 1988. It has a number of mechanical issues leading to overall poor operating conditions with old control hardware. It is proposed to rebuild the existing station in 2020 to an updated design capacity in order to reduce the potential risk of property damage. ($0.41M) 2. Yankee Lift Station – Rehabilitation (2021) – The lift station was constructed in 1986. The variety of mechanical issues exhibited are limiting the overall operating conditions and efficiency. The proposed rebuild of the existing station in 2021 with an updated design will enhance the efficiency and reduce the potential risk to private property. ($0.42M) 3. Covington Lift Station – Rehabilitation (2022) – The Covington lift station was constructed in 1984. It has a variety of issues including an outdated and undersized design, as well as mechanical attrition and control hardware needing to be updated. It is proposed to completely rebuild the existing station in 2022 to enhance operational efficiencies and reduce the potential risk of property damage. ($0.44M) 4. Knox Lift Station – Rehabilitation (2024) – The lift station was constructed in 1988. It has multiple mechanical issues, as well as an outdated design. The control hardware also needs to be updated. It is proposed to rebuild the existing station in 2024 to eliminate operational deficiencies and reduce liabilities to private property. ($0.44M) G. Water Quality The 2020-24 CIP represents the significant effort needed to recognize the public storm sewer system requirements that address heightened water quality mandates. Substantial improvements are proposed throughout the system to address the interconnectivity of Eagan’s storm water system to the numerous lakes and other water bodies within the city. 1. Lake LP-42 (Carlson Lake) Improvements (2020) – Refined plans for the previously proposed re-routing of storm sewer near Carlson Lake, as well as stormwater treatment systems, needed to reduce phosphorus levels below TMDL required levels, have been significantly reduced due to anticipated operational inefficiencies. ($1.0M) 2. Lake DP-2 (LeMay Lake) Improvements (2023) – Storm basin expansions, storm sewer re-routing, iron enhanced filtration systems, and alum treatments will be needed to reduce phosphorus levels of this impaired water body receiving direct untreated runoff from the Eagandale Industrial Park. ($4.0M) SUMMARY The City Council’s continued support for staff’s effective use of the 5-Year CIP enables the proper management of the critical infrastructure essential to the high quality of life recognized in Eagan. The Council’s strong leadership provides the valuable guidance required to responsibly care for the significant investment made by the residents and businesses that call Eagan home. This successful endeavor continues to support low property taxes and fair service fees, acknowledged with consistently high customer satisfaction ratings from our constituents. The Public Works team’s experience and passion has resulted in the resourceful improvements included in the 2020-2024 CIP, appropriately balanced between practical and cost effective with established funding sources to adequately address both present and future needs. I am grateful for the significant contributions from multiple personnel from the Finance and Public Works Departments in the preparation of this important tool. Their dedicated service to this community is evident in the quality of the CIP and the standard of excellence manifested in completed CIP improvements. It is with confident satisfaction that I submit this CIP for your review. I can do so as a result of the labors of the men and women that are committed to maintain the public infrastructure Page 9 systems of this City with the highest integrity and determination to serve our customers. I am thankful for your confidence in staff to manage these critical assets and your expectation that the highest level of customer satisfaction is attained as we do so. I look forward to presenting a summary of the information highlighted here and contained in the electronic data and on the CIP Map application for the City Council, as weii as the ensuing discussion. Sincerely, ____________________________ Director of Public Works Att: CIP Financing Plans and Pro-Formas (Exhibits 1, 2 & 3) Enc: 5-Year CIP (2020-24) Link C: Eric Macbeth, Water Resources Manager John Gorder, City Engineer Jon Eaton, Superintendent of Utilities Tom Pepper, Director of Finance Tim Plath, Transportation Operations Engineer Alexandra O'Leary, Accountant I:Engineering/CIP/2020-24 CIP Cover Trans memo EXHIBIT 1 2020-2024 Major Street Pro-Forma (in thousands of dollars) 2020-2024 2019 2020 2021 2022 2023 2024 Total Cash Balance 20,744$ 17,146$ 18,471$ 14,869$ 13,114$ 14,800$ 15,146$ Add Pro-Forma Receipts Property Taxes - General 1,942 2,000 2,060 2,122 2,186 2,251 10,620 Property Taxes - Overpassess and Interchanges 395 550 590 590 474 - 2,204 Municipal State Aid Annual Allocations and Advance 2,683 2,683 2,683 2,683 2,683 2,683 13,415 Bridge and Street Maintenance 70 70 70 70 70 70 350 After-the-Fact Bridge Needs 64 64 64 64 64 64 320 MSA Debt Service 277 272 262 253 244 238 1,269 MSA Bonding Needs 52 52 52 52 52 52 260 Receipts 5,483 5,691 5,781 5,834 5,773 5,358 28,438 Subtract Pro-Forma Expenditures Projects Under Construction (2019 and prior)9,081 - - - - - - Financing of 2020 - 2024 CIP 4,094 9,122 7,336 3,842 4,775 29,169 MSA Debt Service 272 262 253 244 238 1,269 Expenditures 9,081 4,366 9,384 7,589 4,086 5,013 30,438 Ending Fund Balance Pro-Forma 17,146$ 18,471$ 14,869$ 13,114$ 14,800$ 15,146$ 13,146$ Exhibit 3.xlsx5/9/2019 EXHIBIT 2 2020-2024 Part III, Infrastructure Existing Expenditures Projects 2020 2021 2022 2023 2024 TOTAL Regional Projects 200,000$ 800,000$ 11,950,000$ 5,000,000$ -$ 48,100,000$ 66,050,000$ Arterial & Collector 4,030,000 596,544 1,020,068 1,345,128 809,732 998,166 8,799,638 Local Streets 2,299,520 2,974,590 3,408,552 3,433,570 3,162,938 3,735,712 19,014,882 Trails 439,200 732,760 654,100 651,860 298,260 426,160 3,202,340 Sealcoat Maintenance 247,547 274,266 308,170 215,009 288,679 377,069 1,710,740 Street Construction - - - - - - Intersection Improvements 9,550,000 1,150,000 4,018,700 1,850,000 850,000 100,000 17,518,700 Streetlighting 280,000 100,000 125,000 275,000 15,000 15,000 810,000 Transportation - other 300,000 24,339 119,213 31,731 234,244 23,185 732,712 Water: Trunk Distribution - 1,030,000 500,000 220,000 - 1,750,000 San: Trunk Conveyance 150,000 30,000 - - - 180,000 Storm: Trunk Conveyance 200,000 410,000 200,000 200,000 200,000 1,210,000 Combined Utilities Trunk 520,000 350,000 1,470,000 700,000 420,000 200,000 3,660,000 Water: Oper. & Facilities 2,344,300 4,021,100 2,671,800 1,740,300 1,555,000 1,479,400 13,811,900 San: Oper. & Facilities 701,931 809,000 557,000 610,000 1,068,000 916,000 4,661,931 Storm: Oper. & Facilities 83,000 802,000 962,000 2,673,000 608,000 742,000 5,870,000 Water Quality - lakes, ponds and wetland improv 3,950,490 2,545,200 1,982,700 185,300 3,194,100 149,100 12,006,890 Ponds & Sediment Removal 578,000 455,000 75,000 45,000 - 55,000 1,208,000 MSA Debt Service Payments 277,000 272,000 262,000 253,000 244,000 238,000 1,546,000 - - - - - - - Total Expenditures 25,800,988$ 15,906,799$ 29,584,303$ 19,008,898$ 12,747,953$ 57,554,792$ 160,603,733$ Financing Sources Major Street Fund 9,080,842$ 4,365,946$ 9,383,687$ 7,589,144$ 4,086,386$ 5,012,642$ 39,518,647$ Utility Enterprise Fund 4,169,731 8,063,570 5,148,149 5,672,940 5,294,844 3,521,000 27,700,503 Combined Utilities Trunk - 190,000 1,210,000 500,000 - - 1,900,000 Water Quality Fund 4,167,990 912,000 1,656,100 143,500 1,648,000 115,000 8,642,590 Subtotal 17,418,563 13,531,516 17,397,936 13,905,584 11,029,230 8,648,642 81,931,471 Special Assessments 714,666 1,177,001 2,325,324 1,415,814 1,240,786 1,694,726 8,568,317 State and/or County Participation 4,231,759 570,782 9,826,043 3,675,000 465,437 47,198,924 65,967,945 Federal and State Grants 3,411,000 550,000 - - - - 3,961,000 Other 25,000 77,500 35,000 12,500 12,500 12,500 175,000 - - - - - - - Financing Sources 25,800,988$ 15,906,799$ 29,584,303$ 19,008,898$ 12,747,953$ 57,554,792$ 160,603,733$ Capital Improvement Plan - SUMMARY 2020PW Cip Summary 20190508.xlsx 5/9/2019 EXHIBIT 3 Major Street Fund 9375 Combined Utilities Trunk Fund 9376 Utility Enterprise Fund Operations 1115 (1) Water System R & R Fund 1121 Sanitary Sewer R & R Fund 1122 Water Supply & Storage Fund 1123 Storm Drainage Expansion & Modification 1125 Storm Drainage Renewal & Replacement 1126 Water Quality 1127 Total 12/31/2018 Cash Balance 20,744$ 5,252$ 1,397$ (2)7,491$ 5,469$ 7,488$ 3,614$ 3,745$ 2,967$ 58,167$ 2019-2024 Receipts 33,920 620 - 15,448 3,393 - 3,365 4,428 9,742 70,916 Available Resources 54,664 5,872 1,397 22,939 8,862 7,488 6,979 8,173 12,709 129,083 Net Cost by Source 2019 (9,081) - (85) (1,057) (253) - - (160) (160) (10,795) 2020 (4,366) (190) (196) (4,021) (809) - (995) (2,043) (912) (13,532) 2021 (9,384) (1,210) (524) (2,672) (557) - (343) (1,053) (1,656) (17,398) 2022 (7,589) (500) (375) (1,740) (610) - (212) (2,736) (144) (13,906) 2023 (4,086) - (110) (1,555) (1,068) (220) (1,714) (628) (1,648) (11,029) 2024 (5,013) - (107) (1,479) (916) - (200) (819) (115) (8,649) IT cost (19) Total Cost by Source (39,519) (1,900) (1,397) (12,543) (4,213) (220) (3,463) (7,438) (4,635) (75,308) ` 12/31/2024 Balance 15,146 3,972 - 10,396 4,649 7,268 3,516 735 8,074 53,757 (1) Utility Fund cash reserved for Sanitary Sewer and Street Light operations and Utility repairs on Local Street improvements. (2) Actual cash balance as of 12/31/2018 is $495K, but only cash required to finance CIP is shown, operating revenues and expenditures are excluded. (All Fund Summary) 2020-2024 Part III, Infrastructure (in thousands of dollars) Exhibit 3.xlsx5/9/2019 Funding Sources Category Project Description Total CIP County/State Federal Private (Non-City) Private Property Assessments Major Street Fund Utility Enterprise and Trunk Funds Water Quality Fund Total City Cost Street / Highways Collector & Arterial Improvements 596,544 - 236,815 346,729 13,000 - 359,729 Regional Projects 785,000 700,000 - 85,000 - - 85,000 Intersection Improvements 1,150,000 325,000 - 825,000 - - 825,000 Local Improvements 2,974,590 - 940,186 1,970,404 64,000 - 2,034,404 Other - Signs, Sound Walls, Transit, Etc.24,339 - - 5,569 18,770 - 24,339 Seal Coat Maintenance 274,266 - - 274,266 - - 274,266 Street Construction - - - - - - - Street Reconstruction - - - - - - - Trails 732,760 145,782 - 586,978 - - 586,978 Intersection Lights - - - - - - - Subtotal 6,537,499 1,170,782 1,177,001 4,093,946 95,770 - 4,189,716 Utilities Water Trunk Distribution - - - - - - - Water Facilities & Operations 4,021,100 - - - 4,021,100 - 4,021,100 Sanitary - Trunk Conveyance 150,000 - - - 150,000 - 150,000 Sanitary Sewer Facilities & Operations 809,000 - - - 809,000 - 809,000 Intersection Lights 100,000 - - - 100,000 - 100,000 Storm Trunk Conveyance 200,000 - - - 200,000 - 200,000 Storm Facilities & Operations 802,000 - - - 802,000 - 802,000 Subtotal 6,082,100 - - - 6,082,100 - 6,082,100 Water Quality Water Quality Improvements 2,545,200 12,500 - - 1,620,700 912,000 2,532,700 Ponds & Sediment Removal 455,000 - - - 455,000 - 455,000 TOTAL 15,619,799 1,183,282 1,177,001 4,093,946 8,253,570 912,000 13,259,516 5-YEAR CAPITAL IMPROVEMENT PROGRAM City of Eagan 2020-2024 2020 GRAND SUMMARY Funding Sources Category Project Description Total CIP County/State Federal Private (Non-City) Private Property Assessments Major Street Fund Utility Enterprise and Trunk Funds Water Quality Fund Total City Cost Street / Highways Collector & Arterial Improvements 1,020,068 - 628,271 370,797 21,000 - 391,797 Regional Projects 11,950,000 7,368,500 75,000 4,206,500 300,000 - 4,506,500 Intersection Improvements 4,018,700 2,205,285 - 1,813,415 - - 1,813,415 Local Improvements 3,408,552 - 1,562,053 1,779,499 67,000 - 1,846,499 Other - Signs, Sound Walls, Transit, Etc.119,213 - - 108,564 10,649 - 119,213 Seal Coat Maintenance 308,170 - - 308,170 - - 308,170 Street Construction - - - - - - - Street Reconstruction - - - - - - - Trails 654,100 119,358 - 534,742 - - 534,742 Intersection Lights - - - - - - - Subtotal 21,478,803 9,693,143 2,265,324 9,121,687 398,649 - 9,520,336 Utilities Water Trunk Distribution 1,030,000 - 30,000 - 1,000,000 - 1,000,000 Water Facilities & Operations 2,671,800 - - - 2,671,800 - 2,671,800 Sanitary - Trunk Conveyance 30,000 - 30,000 - - - - Sanitary Sewer Facilities & Operations 557,000 - - - 557,000 - 557,000 Intersection Lights 125,000 - - - 125,000 - 125,000 Storm Trunk Conveyance 410,000 - - - 410,000 - 410,000 Storm Facilities & Operations 962,000 - - - 962,000 - 962,000 Subtotal 5,785,800 - 60,000 - 5,725,800 - 5,725,800 Water Quality Water Quality Improvements 1,982,700 167,900 - - 158,700 1,656,100 1,814,800 Ponds & Sediment Removal 75,000 - - - 75,000 - 75,000 TOTAL 29,322,303 9,861,043 2,325,324 9,121,687 6,358,149 1,656,100 17,135,936 City of Eagan 5-YEAR CAPITAL IMPROVEMENT PROGRAM 2020-2024 2021 GRAND SUMMARY Funding Sources Category Project Description Total CIP County/State Federal Private (Non-City) Private Property Assessments Major Street Fund Utility Enterprise and Trunk Funds Water Quality Fund Total City Cost Street / Highways Collector & Arterial Improvements 1,345,128 - 395,138 921,990 28,000 - 949,990 Regional Projects 5,000,000 2,750,000 - 2,250,000 - - 2,250,000 Intersection Improvements 1,850,000 925,000 - 925,000 - - 925,000 Local Improvements 3,433,570 - 1,020,676 2,341,894 71,000 - 2,412,894 Other - Signs, Sound Walls, Transit, Etc.31,731 - - 30,391 1,340 - 31,731 Seal Coat Maintenance 215,009 - - 215,009 - - 215,009 Street Construction - - - - - - - Street Reconstruction - - - - - - - Trails 651,860 - - 651,860 - - 651,860 Intersection Lights - - - - - - - Subtotal 12,527,298 3,675,000 1,415,814 7,336,144 100,340 - 7,436,484 Utilities Water Trunk Distribution 500,000 - - - 500,000 - 500,000 Water Facilities & Operations 1,740,300 - - - 1,740,300 - 1,740,300 Sanitary - Trunk Conveyance - - - - - - - Sanitary Sewer Facilities & Operations 610,000 - - - 610,000 - 610,000 Intersection Lights 275,000 - - - 275,000 - 275,000 Storm Trunk Conveyance 200,000 - - - 200,000 - 200,000 Storm Facilities & Operations 2,673,000 - - - 2,673,000 - 2,673,000 Subtotal 5,998,300 - - - 5,998,300 - 5,998,300 Water Quality Water Quality Improvements 185,300 12,500 - - 29,300 143,500 172,800 Ponds & Sediment Removal 45,000 - - - 45,000 - 45,000 TOTAL 18,755,898 3,687,500 1,415,814 7,336,144 6,172,940 143,500 13,652,584 City of Eagan 5-YEAR CAPITAL IMPROVEMENT PROGRAM 2020-2024 2022 GRAND SUMMARY Funding Sources Category Project Description Total CIP County/State Federal Private (Non-City) Private Property Assessments Major Street Fund Utility Enterprise and Trunk Funds Water Quality Fund Total City Cost Street / Highways Collector & Arterial Improvements 809,732 - 237,819 554,913 17,000 - 571,913 Regional Projects - - - - - - - Intersection Improvements 850,000 425,000 - 425,000 - - 425,000 Local Improvements 3,162,938 - 1,002,967 2,096,971 63,000 - 2,159,971 Other - Signs, Sound Walls, Transit, Etc.234,244 - - 219,000 15,244 - 234,244 Seal Coat Maintenance 288,679 - - 288,679 - - 288,679 Street Construction - - - - - - - Street Reconstruction - - - - - - - Trails 298,260 40,437 - 257,823 - - 257,823 Intersection Lights - - - - - - - Subtotal 5,643,853 465,437 1,240,786 3,842,386 95,244 - 3,937,630 Utilities Water Trunk Distribution 220,000 - - - 220,000 - 220,000 Water Facilities & Operations 1,555,000 - - - 1,555,000 - 1,555,000 Sanitary - Trunk Conveyance - - - - - - - Sanitary Sewer Facilities & Operations 1,068,000 - - - 1,068,000 - 1,068,000 Intersection Lights 15,000 - - - 15,000 - 15,000 Storm Trunk Conveyance 200,000 - - - 200,000 - 200,000 Storm Facilities & Operations 608,000 - - - 608,000 - 608,000 Subtotal 3,666,000 - - - 3,666,000 - 3,666,000 Water Quality Water Quality Improvements 3,194,100 12,500 - - 1,533,600 1,648,000 3,181,600 Ponds & Sediment Removal - - - - - - - TOTAL 12,503,953 477,937 1,240,786 3,842,386 5,294,844 1,648,000 10,785,230 2020-2024 City of Eagan 5-YEAR CAPITAL IMPROVEMENT PROGRAM 2023 GRAND SUMMARY Funding Sources Category Project Description Total CIP County/State Federal Private (Non-City) Private Property Assessments Major Street Fund Utility Enterprise and Trunk Funds Water Quality Fund Total City Cost Street / Highways Collector & Arterial Improvements 998,166 - 293,750 685,416 19,000 - 704,416 Regional Projects 48,100,000 47,055,000 - 1,045,000 - - 1,045,000 Intersection Improvements 100,000 50,000 - 50,000 - - 50,000 Local Improvements 3,735,712 - 1,400,976 2,261,736 73,000 - 2,334,736 Other - Signs, Sound Walls, Transit, Etc.23,185 - - 23,185 - - 23,185 Seal Coat Maintenance 377,069 - - 377,069 - - 377,069 Street Construction - - - - - - - Street Reconstruction - - - - - - - Trails 426,160 93,924 - 332,236 - - 332,236 Intersection Lights - - - - - - - Subtotal 53,760,292 47,198,924 1,694,726 4,774,642 92,000 - 4,866,642 Utilities Water Trunk Distribution - - - - - - - Water Facilities & Operations 1,479,400 - - - 1,479,400 - 1,479,400 Sanitary - Trunk Conveyance - - - - - - - Sanitary Sewer Facilities & Operations 916,000 - - - 916,000 - 916,000 Intersection Lights 15,000 - - - 15,000 - 15,000 Storm Trunk Conveyance 200,000 - - - 200,000 - 200,000 Storm Facilities & Operations 742,000 - - - 742,000 - 742,000 Subtotal 3,352,400 - - - 3,352,400 - 3,352,400 Water Quality Water Quality Improvements 149,100 12,500 - - 21,600 115,000 136,600 Ponds & Sediment Removal 55,000 - - - 55,000 - 55,000 TOTAL 57,316,792 47,211,424 1,694,726 4,774,642 3,521,000 115,000 8,410,642 City of Eagan 5-YEAR CAPITAL IMPROVEMENT PROGRAM 2020-2024 2024 GRAND SUMMARY Arterial and Collector Improvements City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1115 Utility Fund - Operations 98,00013,000 21,000 28,000 17,000 19,000 9375 Major Street Fund 2,879,845346,729 370,797 921,990 554,913 685,416 Assessments 1,791,793236,815 628,271 395,138 237,819 293,750 596,544 1,020,068 1,345,128 809,732 998,166 4,769,638GRAND TOTAL Wednesday, May 8, 2019Page 1 Arterial and Collector Improvements City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 22 PW: Streets 22-200001 167,928167,928Pin Oak Dr A/C 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 114,750 114,750 Assessments 49,178 49,178 22-200002 123,590123,590Highview Ave A/C 1115 Utility Fund - Operations 3,000 3,000 9375 Major Street Fund 84,413 84,413 Assessments 36,177 36,177 22-200005 157,380157,380Central Parkway A/C 1115 Utility Fund - Operations 3,000 3,000 9375 Major Street Fund 46,314 46,314 Assessments 108,066 108,066 22-201306 147,646147,646Argenta Trail A/C 1115 Utility Fund - Operations 3,000 3,000 9375 Major Street Fund 101,252 101,252 Assessments 43,394 43,394 22-210001 555,174555,174Eagandale Blvd/Corporate Center Dr A/C 1115 Utility Fund - Operations 11,000 11,000 9375 Major Street Fund 163,252 163,252 Assessments 380,922 380,922 22-210002 283,202283,202Duckwood Dr/Denmark Ave A/C 1115 Utility Fund - Operations 6,000 6,000 9375 Major Street Fund 83,161 83,161 Assessments 194,041 194,041 22-212102 181,692181,692Johnny Cake Ridge Road A/C 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 124,384 124,384 Assessments 53,308 53,308 22-220001 364,306364,306Silver Bell Rd/Cedar Grove Pkwy A/C 1115 Utility Fund - Operations 7,000 7,000 9375 Major Street Fund 250,114 250,114 Assessments 107,192 107,192 22-220002 200,230200,230Covington Lane A/C 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 137,361 137,361 Assessments 58,869 58,869 22-222409 394,694394,694Dodd Road A/C 1115 Utility Fund - Operations 8,000 8,000 9375 Major Street Fund 270,686 270,686 Assessments 116,008 116,008 22-223610 60,28060,280Red Pine Lane A/C 1115 Utility Fund - Operations 2,000 2,000 9375 Major Street Fund 40,796 40,796 Assessments 17,484 17,484 22-223613 325,618325,618Dodd Road A/C 1115 Utility Fund - Operations 7,000 7,000 Wednesday, May 8, 2019Page 1 Total20202021202220232024DepartmentProject # 9375 Major Street Fund 223,033 223,033 Assessments 95,585 95,585 22-230001 303,600303,600Coachman Rd/Four Oaks Rd A/C 1115 Utility Fund - Operations 6,000 6,000 9375 Major Street Fund 208,320 208,320 Assessments 89,280 89,280 22-231407 76,89676,896Duckwood Drive A/C 1115 Utility Fund - Operations 2,000 2,000 9375 Major Street Fund 52,427 52,427 Assessments 22,469 22,469 22-233111 263,478263,478Slater Road A/C 1115 Utility Fund - Operations 5,000 5,000 9375 Major Street Fund 180,935 180,935 Assessments 77,543 77,543 22-233206 165,758165,758Galaxie Avenue A/C 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 113,231 113,231 Assessments 48,527 48,527 22-240001 418,750418,750Deerwood Drive A/C 1115 Utility Fund - Operations 8,000 8,000 9375 Major Street Fund 287,525 287,525 Assessments 123,225 123,225 22-240002 318,170318,170Denmark Avenue A/C 1115 Utility Fund - Operations 6,000 6,000 9375 Major Street Fund 218,519 218,519 Assessments 93,651 93,651 22-240003 261,246261,246Covington Lane A/C 1115 Utility Fund - Operations 5,000 5,000 9375 Major Street Fund 179,372 179,372 Assessments 76,874 76,874 4,769,638596,544 1,020,068 1,345,128 809,732 998,16622 PW: Streets Total GRAND TOTAL 4,769,638596,544 1,020,068 1,345,128 809,732 998,166 Wednesday, May 8, 2019Page 2 Arterial and Collector Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-200001 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Pin Oak Dr A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$167,928 Status ActiveFacility Description Overlay Project #22-200002 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Highview Ave A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$123,590 Status ActiveFacility Description Resurface Project #22-200005 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Central Parkway A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$157,380 Status ActiveFacility Description Reclamation/Recycle Project #22-201306 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Argenta Trail A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$147,646 Status ActiveFacility Wednesday, May 8, 2019Page 1 Arterial and Collector Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-210001 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Eagandale Blvd/Corporate Center Dr A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$555,174 Status ActiveFacility Description Resurface Project #22-210002 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Duckwood Dr/Denmark Ave A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$283,202 Status ActiveFacility Description Resurface Project #22-212102 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Johnny Cake Ridge Road A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$181,692 Status ActiveFacility Description Resurface/Overlay (intersection & legs) Project #22-220001 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Silver Bell Rd/Cedar Grove Pkwy A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$364,306 Status ActiveFacility Wednesday, May 8, 2019Page 2 Arterial and Collector Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface - (east of Johnny Cake Ridge Road) Project #22-220002 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Covington Lane A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$200,230 Status ActiveFacility Description Resurface - (north of Diffley Road) Project #22-222409 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Dodd Road A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$394,694 Status ActiveFacility Description Resurface Project #22-223610 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Red Pine Lane A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$60,280 Status ActiveFacility Description Resurface - (south of Cliff Road) Project #22-223613 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Dodd Road A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$325,618 Status ActiveFacility Wednesday, May 8, 2019Page 3 Arterial and Collector Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-230001 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Coachman Rd/Four Oaks Rd A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$303,600 Status ActiveFacility Description Resurface Project #22-231407 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Duckwood Drive A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$76,896 Status ActiveFacility Description Resurface Project #22-233111 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Slater Road A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Resurface Project #22-233206 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Galaxie Avenue A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$165,758 Status ActiveFacility Wednesday, May 8, 2019Page 4 Arterial and Collector Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-240001 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Deerwood Drive A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Resurface Project #22-240002 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Denmark Avenue A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Resurface - (west of Johnny Cake Ridge Road) Project #22-240003 Justification Pavement Management Prgram (PMP) Useful Life 20 years Project Name Covington Lane A/C Category Arterial & Collector Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Wednesday, May 8, 2019Page 5 $596,544 $1,020,068 $1,345,128 $809,732 $998,166 - 200,000 400,000 600,000 800,000 1,000,000 1,200,000 1,400,000 1,600,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Arterial & Collector Improvements 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Local Street Improvements City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1115 Utility Fund - Operations 338,00064,000 67,000 71,000 63,000 73,000 9375 Major Street Fund 10,450,5041,970,404 1,779,499 2,341,894 2,096,971 2,261,736 Assessments 5,926,858940,186 1,562,053 1,020,676 1,002,967 1,400,976 2,974,590 3,408,552 3,433,570 3,162,938 3,735,712 16,715,362GRAND TOTAL Wednesday, May 8, 2019Page 1 Local Street Improvements City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 22 PW: Streets 22-200202 344,900344,900McKee 1st - 3rd 1115 Utility Fund - Operations 7,000 7,000 9375 Major Street Fund 236,530 236,530 Assessments 101,370 101,370 22-200401 217,474217,474Highview Acres/Spande/Valley View Plateau 1115 Utility Fund - Operations 5,000 5,000 9375 Major Street Fund 148,732 148,732 Assessments 63,742 63,742 22-200907 115,964115,964Central Park 1115 Utility Fund - Operations 3,000 3,000 9375 Major Street Fund 79,075 79,075 Assessments 33,889 33,889 22-201402 109,516109,516Royal Oaks 1115 Utility Fund - Operations 3,000 3,000 9375 Major Street Fund 74,561 74,561 Assessments 31,955 31,955 22-201501 336,344336,344Duckwood Estates/Duckwood Trail 1115 Utility Fund - Operations 7,000 7,000 9375 Major Street Fund 230,541 230,541 Assessments 98,803 98,803 22-201704 14,64014,640Governor Acres (Skater Circle) 1115 Utility Fund - Operations 1,000 1,000 9375 Major Street Fund 9,548 9,548 Assessments 4,092 4,092 22-202205 535,140535,140Hilltop Estates 1115 Utility Fund - Operations 10,000 10,000 9375 Major Street Fund 367,598 367,598 Assessments 157,542 157,542 22-202401 79,81079,810Oak Bluffs 1115 Utility Fund - Operations 2,000 2,000 9375 Major Street Fund 54,467 54,467 Assessments 23,343 23,343 22-202704 329,834329,834Oak Chase 1st - 5th 1115 Utility Fund - Operations 7,000 7,000 9375 Major Street Fund 225,984 225,984 Assessments 96,850 96,850 22-202706 255,728255,728Wilderness Park 1115 Utility Fund - Operations 5,000 5,000 9375 Major Street Fund 175,510 175,510 Assessments 75,218 75,218 22-202711 57,49057,490Oak Chase Way 1115 Utility Fund - Operations 2,000 2,000 9375 Major Street Fund 38,843 38,843 Assessments 16,647 16,647 22-203010 171,524171,524Erin Drive/Erin Lane 1115 Utility Fund - Operations 4,000 4,000 Wednesday, May 8, 2019Page 1 Total20202021202220232024DepartmentProject # 9375 Major Street Fund 50,257 50,257 Assessments 117,267 117,267 22-203104 406,226406,226Vienna Woods 1115 Utility Fund - Operations 8,000 8,000 9375 Major Street Fund 278,758 278,758 Assessments 119,468 119,468 22-210303 1,071,7061,071,706Eagandale Industrial Park 1115 Utility Fund - Operations 20,000 20,000 9375 Major Street Fund 315,512 315,512 Assessments 736,194 736,194 22-210908 277,746277,746Letendre 1st 1115 Utility Fund - Operations 6,000 6,000 9375 Major Street Fund 190,222 190,222 Assessments 81,524 81,524 22-211201 190,434190,434Oakview Center 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 55,930 55,930 Assessments 130,504 130,504 22-211510 164,828164,828Town Centre Addition 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 48,248 48,248 Assessments 112,580 112,580 22-212101 178,158178,158Murphy Farm 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 121,911 121,911 Assessments 52,247 52,247 22-212106 680,244680,244Oakbrooke Addition 1115 Utility Fund - Operations 13,000 13,000 9375 Major Street Fund 467,071 467,071 Assessments 200,173 200,173 22-212605 845,436845,436Wedgwood 1st/Cantebury Forest/Ches Mar E 1115 Utility Fund - Operations 16,000 16,000 9375 Major Street Fund 580,605 580,605 Assessments 248,831 248,831 22-220405 195,394195,394Rustic Hills Dr/Post/Oster/Kennerick 2nd Add. 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 133,976 133,976 Assessments 57,418 57,418 22-221002 30,76030,760Northwood Business Park 1115 Utility Fund - Operations 1,000 1,000 9375 Major Street Fund 8,928 8,928 Assessments 20,832 20,832 22-222009 165,076165,076Cedar Grove Pkwy 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 112,753 112,753 Assessments 48,323 48,323 22-222406 101,076101,076Perron Acres/Jacob Ct 1115 Utility Fund - Operations 2,000 2,000 9375 Major Street Fund 69,353 69,353 Assessments 29,723 29,723 22-222708 418,192418,192Ches Mar 1st-4th 1115 Utility Fund - Operations 8,000 8,000 9375 Major Street Fund 287,134 287,134 Assessments 123,058 123,058 22-222802 218,156218,156Woodgate 1st 1115 Utility Fund - Operations 5,000 5,000 9375 Major Street Fund 149,209 149,209 Assessments 63,947 63,947 Wednesday, May 8, 2019Page 2 Total20202021202220232024DepartmentProject # 22-223009 323,324323,324Cedar Cliff Additions 1-3 1115 Utility Fund - Operations 7,000 7,000 9375 Major Street Fund 221,427 221,427 Assessments 94,897 94,897 22-223305 484,052484,052Brittany Additions 1-6 1115 Utility Fund - Operations 10,000 10,000 9375 Major Street Fund 331,836 331,836 Assessments 142,216 142,216 22-223307 563,730563,730Beacon Hill 1115 Utility Fund - Operations 11,000 11,000 9375 Major Street Fund 386,911 386,911 Assessments 165,819 165,819 22-223308 334,980334,980Johnny Cake Ridge Addition 1115 Utility Fund - Operations 7,000 7,000 9375 Major Street Fund 229,586 229,586 Assessments 98,394 98,394 22-223403 279,110279,110Park Cliff, Park Cliff 2nd, 3rd 1115 Utility Fund - Operations 6,000 6,000 9375 Major Street Fund 191,177 191,177 Assessments 81,933 81,933 22-223612 319,720319,720Sienna/Manley/Natures/Woodland/Piney/Finch 1115 Utility Fund - Operations 6,000 6,000 9375 Major Street Fund 219,604 219,604 Assessments 94,116 94,116 22-230906 172,144172,144Coachman Oaks 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 117,701 117,701 Assessments 50,443 50,443 22-231205 622,080622,080Harvey/Harvey #2/Burview Acres/Cherrywood Knoll 1115 Utility Fund - Operations 12,000 12,000 9375 Major Street Fund 427,056 427,056 Assessments 183,024 183,024 22-231408 526,336526,336Lexington Place 1115 Utility Fund - Operations 10,000 10,000 9375 Major Street Fund 361,435 361,435 Assessments 154,901 154,901 22-231511 306,514306,514Pilot Knob Heights/Drexel Heights 1115 Utility Fund - Operations 6,000 6,000 9375 Major Street Fund 210,360 210,360 Assessments 90,154 90,154 22-231612 258,580258,580Terra Glen 1115 Utility Fund - Operations 5,000 5,000 9375 Major Street Fund 177,506 177,506 Assessments 76,074 76,074 22-231710 25,80025,800Forest View 1115 Utility Fund - Operations 1,000 1,000 9375 Major Street Fund 17,360 17,360 Assessments 7,440 7,440 22-231803 186,466186,466Silver Bell Road 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 54,740 54,740 Assessments 127,726 127,726 22-232709 388,060388,060Wilderness Park 2nd & Lexington Ridge 1115 Utility Fund - Operations 8,000 8,000 9375 Major Street Fund 266,042 266,042 Assessments 114,018 114,018 22-233004 311,474311,474River Hills 1115 Utility Fund - Operations 6,000 6,000 Wednesday, May 8, 2019Page 3 Total20202021202220232024DepartmentProject # 9375 Major Street Fund 213,832 213,832 Assessments 91,642 91,642 22-233007 365,484365,484Cinnamon Ridge 3rd & 4th 1115 Utility Fund - Operations 7,000 7,000 9375 Major Street Fund 250,939 250,939 Assessments 107,545 107,545 22-240801 363,996363,996Eagan/Sibley Terminal Industrial Park 1115 Utility Fund - Operations 7,000 7,000 9375 Major Street Fund 107,099 107,099 Assessments 249,897 249,897 22-241509 406,412406,412Town Centre 100 1st-3rd 1115 Utility Fund - Operations 8,000 8,000 9375 Major Street Fund 119,524 119,524 Assessments 278,888 278,888 22-241610 76,33876,338Coachman Road 1115 Utility Fund - Operations 2,000 2,000 9375 Major Street Fund 52,037 52,037 Assessments 22,301 22,301 22-242204 255,108255,108Birch Park 1115 Utility Fund - Operations 5,000 5,000 9375 Major Street Fund 175,076 175,076 Assessments 75,032 75,032 22-242503 1,103,3961,103,396Sunset Additions/Northview Meadows/Overview 1115 Utility Fund - Operations 21,000 21,000 9375 Major Street Fund 757,677 757,677 Assessments 324,719 324,719 22-242505 203,640203,640Lakeside Estates 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 139,748 139,748 Assessments 59,892 59,892 22-243008 171,400171,400Diffley Service Road 1115 Utility Fund - Operations 4,000 4,000 9375 Major Street Fund 117,180 117,180 Assessments 50,220 50,220 22-243205 1,155,4221,155,422Ridgecliffe 1st/Berkshire Ponds 1115 Utility Fund - Operations 22,000 22,000 9375 Major Street Fund 793,395 793,395 Assessments 340,027 340,027 16,715,3622,974,590 3,408,552 3,433,570 3,162,938 3,735,71222 PW: Streets Total GRAND TOTAL 16,715,3622,974,590 3,408,552 3,433,570 3,162,938 3,735,712 Wednesday, May 8, 2019Page 4 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Overlay Project #22-200202 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name McKee 1st - 3rd Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$344,900 Status ActiveFacility Description Overlay Project #22-200401 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Highview Acres/Spande/Valley View Plateau Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$217,474 Status ActiveFacility Description Overlay Project #22-200907 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Central Park Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$115,964 Status ActiveFacility Description Overlay Project #22-201402 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Royal Oaks Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$109,516 Status ActiveFacility Wednesday, May 8, 2019Page 1 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Duckwood Trail - Overlay Duckwood Estates - Resurface Project #22-201501 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Duckwood Estates/Duckwood Trail Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$336,344 Status ActiveFacility Description Overlay Project #22-201704 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Governor Acres (Skater Circle) Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$14,640 Status ActiveFacility Description Resurface Project #22-202205 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Hilltop Estates Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$535,140 Status ActiveFacility Description Overlay Project #22-202401 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oak Bluffs Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$79,810 Status ActiveFacility Wednesday, May 8, 2019Page 2 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Overlay Project #22-202704 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oak Chase 1st - 5th Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$329,834 Status ActiveFacility Description Resurface Project #22-202706 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Wilderness Park Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$255,728 Status ActiveFacility Description Resurface Project #22-202711 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oak Chase Way Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$57,490 Status ActiveFacility Description Recycle Project #22-203010 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Erin Drive/Erin Lane Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$171,524 Status ActiveFacility Wednesday, May 8, 2019Page 3 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-203104 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Vienna Woods Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$406,226 Status ActiveFacility Description Resurface Project #22-210303 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Eagandale Industrial Park Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$1,071,706 Status ActiveFacility Description Resurface Project #22-210908 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Letendr e 1st Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$277,746 Status ActiveFacility Description Overlay Project #22-211201 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oakview Center Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$190,434 Status ActiveFacility Wednesday, May 8, 2019Page 4 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-211510 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Town Centre Addition Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$164,828 Status ActiveFacility Description Overlay Project #22-212101 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Murphy Farm Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$178,158 Status ActiveFacility Description Overlay Project #22-212106 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oakbrooke Addition Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$680,244 Status ActiveFacility Description Overlay/Resurface Project #22-212605 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Wedgwood 1st/Cantebury Forest/Ches Mar E Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$845,436 Status ActiveFacility Wednesday, May 8, 2019Page 5 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Overlay/Resurface Project #22-220405 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Rustic Hills Dr/Post/Oster/Kennerick 2nd Add. Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$195,394 Status ActiveFacility Description Overlay Project #22-221002 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Northwood Business Park Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$30,760 Status ActiveFacility Description Overlay/Resurface Project #22-222009 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Cedar Grove Pkwy Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$165,076 Status ActiveFacility Description Overlay Project #22-222406 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Perron Acres/Jacob Ct Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$101,076 Status ActiveFacility Wednesday, May 8, 2019Page 6 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-222708 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Ches Mar 1st-4th Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$418,192 Status ActiveFacility Description Resurface Project #22-222802 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Woodgate 1st Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$218,156 Status ActiveFacility Description Resurface Project #22-223009 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Cedar Cliff Additions 1-3 Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$323,324 Status ActiveFacility Description Resurface Project #22-223305 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Brittany Additions 1-6 Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$484,052 Status ActiveFacility Wednesday, May 8, 2019Page 7 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-223307 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Beacon Hill Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$563,730 Status ActiveFacility Description Resurface Project #22-223308 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Johnny Cake Ridge Addition Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$334,980 Status ActiveFacility Description Resurface Project #22-223403 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Park Cliff, Park Cliff 2nd, 3rd Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$279,110 Status ActiveFacility Description Overlay Project #22-223612 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Sienna/Manley/Natures/Woodland/Piney/Finch Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$319,720 Status ActiveFacility Wednesday, May 8, 2019Page 8 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-230906 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Coachman Oaks Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$172,144 Status ActiveFacility Description Overlay/Resurface Project #22-231205 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Harvey/Harvey #2/Burview Acres/Cherrywood Knoll Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$622,080 Status ActiveFacility Description Resurface Project #22-231408 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Lexington Place Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$526,336 Status ActiveFacility Description Resurface Project #22-231511 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Pilot Knob Heights/Drexel Heights Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$306,514 Status ActiveFacility Wednesday, May 8, 2019Page 9 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Overlay Project #22-231612 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Terra Glen Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$258,580 Status ActiveFacility Description Overlay Project #22-231710 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Forest View Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$25,800 Status ActiveFacility Description Resurface Project #22-231803 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Silver Bell Road Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$186,466 Status ActiveFacility Description Resurface Project #22-232709 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Wilderness Park 2nd & Lexington Ridge Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$388,060 Status ActiveFacility Wednesday, May 8, 2019Page 10 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Overlay Project #22-233004 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name River Hills Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$311,474 Status ActiveFacility Description Resurface Project #22-233007 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Cinnamon Ridge 3rd & 4th Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Resurface Project #22-240801 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Eagan/Sibley Terminal Industrial Park Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Resurface Project #22-241509 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Town Centre 100 1st-3rd Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Wednesday, May 8, 2019Page 11 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-241610 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Coachman Road Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Resurface Project #22-242204 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Birch Park Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Resurface Project #22-242503 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Sunset Additions/Northview Meadows/Overview Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Resurface Project #22-242505 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Lakeside Estates Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Wednesday, May 8, 2019Page 12 Local Street Improvements City of Eagan, Minnesota 2020 2024thru Description Resurface Project #22-243008 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Diffley Service Road Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$171,400 Status ActiveFacility Description Resurface Project #22-243205 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Ridgecliffe 1st/Berkshire Ponds Category Local Streets Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Wednesday, May 8, 2019Page 13 $2,974,590 $3,408,552 $3,433,570 $3,162,938 $3,735,712 - 500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 4,000,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Local Street Improvements 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Trail Improvements City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 9375 Major Street Fund 2,363,639586,978 534,742 651,860 257,823 332,236 County/State participation 399,501145,782 119,358 0 40,437 93,924 732,760 654,100 651,860 298,260 426,160 2,763,140GRAND TOTAL Wednesday, May 8, 2019Page 1 Trail Improvements City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 22 PW: Streets 22-200149 50,00010,000 10,000 10,000 10,000 10,0002020-2024 Sidewalk Trip Hazard Removals 9375 Major Street Fund 10,000 10,000 10,000 10,000 10,000 50,000 22-200150 547,860547,8602020 Transportation Trail Overlays 9375 Major Street Fund 402,078 402,078 County/State participation 145,782 145,782 22-200151 19,90019,9002020 Park and Access Trail Overlays 9375 Major Street Fund 19,900 19,900 22-200200 155,000155,000Federal Drive Sidewalk Construction 9375 Major Street Fund 155,000 155,000 22-210150 405,940405,9402021 Transportation Trail Overlays 9375 Major Street Fund 286,582 286,582 County/State participation 119,358 119,358 22-210151 238,160238,1602021 Park and Access Trail Overlays 9375 Major Street Fund 238,160 238,160 22-220150 635,220635,2202022 Transportation Trail Overlays 9375 Major Street Fund 635,220 635,220 County/State participation 0 0 22-220151 6,6406,6402022 Park and Access Trail Overlays 9375 Major Street Fund 6,640 6,640 22-230150 219,640219,6402023 Transportation Trail Overlays 9375 Major Street Fund 179,203 179,203 County/State participation 40,437 40,437 22-230151 68,62068,6202023 Park and Access Trail Overlays 9375 Major Street Fund 68,620 68,620 22-240150 325,660325,6602024 Transportation Trail Overlays 9375 Major Street Fund 231,736 231,736 County/State participation 93,924 93,924 22-240151 90,50090,5002024 Park and Access Trail Overlays 9375 Major Street Fund 90,500 90,500 2,763,140732,760 654,100 651,860 298,260 426,16022 PW: Streets Total GRAND TOTAL 2,763,140732,760 654,100 651,860 298,260 426,160 Wednesday, May 8, 2019Page 1 Trail Improvements City of Eagan, Minnesota 2020 2024thru Description Assessment and repair of uneven concrete sidewalk and removal of trip hazards. Project #22-200149 Justification Increase safety, decrease liability, and ensure conformance with current ADA standards. Useful Life 30 years Project Name 2020-2024 Sidewalk Trip Hazard Removals Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Cliff Road (N & S, Ches Mar Dr to Lexington Ave) Northview Park Rd (N, North Ridge Dr to Trotters Ridge) Northview Park Rd (S, Northview Terr to Braddock Tr) Braddock Trail (W, Northview Park Rd to Diffley Rd) Pilot Knob Rd (W, Interstate 494 to Towerview Rd) Central Pkwy (W, Pilot Knob Rd to Yankee Doodle Rd) Northwood Pkwy (N & S, Pilot Knob Rd to High Site Dr) Diffley Rd (N, Braddock Tr to Dodd Rd) Rahn Rd (E, Shale Ln to Highline Trail) Project #22-200150 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2020 Transportation Tra il Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$547,860 Status ActiveFacility Description Patrick Eagan Park - Access Trail Project #22-200151 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2020 Park and Access Trail Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$19,900 Status ActiveFacility Wednesday, May 8, 2019Page 1 Trail Improvements City of Eagan, Minnesota 2020 2024thru Description Construction of sidewalk on the east side of Federal Drive, from Yankee Dooodle Road to 400' south. Project #22-200200 Justification Safety and improvement of accessibility, connection to existing sidewalk Useful Life 50 years Project Name Federal Drive Sidewalk Construction Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$155,000 Status ActiveFacility Description Cliff Road (N, TH-13 to Cinnamon Tr) Oakbrooke Terrace (S, Johnny Cake Ridge Rd to 215' E of Oakbrooke Curve) Johnny Cake Ridge Road (W&E, Deerwood Dr to Diffley Rd) Lexington Ave (W, Diffley Rd to Cliff Rd) Highway 13 (E, Blackhawk Rd to Silver Bell Rd) Murphy Parkway (W, Blackhawk Park Drwy to Deerwood Dr) Lone Oak Road (N, Egan Ave to Lexington Ave) Project #22-210150 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2021 Transportation Tra il Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$405,940 Status ActiveFacility Description Central Park - Park Trail Blackhawk Park - Access Trail Project #22-210151 Justification Pavment Management Program (PMP) Useful Life 20 years Project Name 2021 Park and Access Trail Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$238,160 Status ActiveFacility Wednesday, May 8, 2019Page 2 Trail Improvements City of Eagan, Minnesota 2020 2024thru Description Wescott Rd (S, Pilot Knob Rd to Dodd Rd) Cedar Grove Parkway (E, Silver Bell Rd to Rahn Rd) Silver Bell Rd (E & W, TH-13 to Silver Bell Rd/Nicols Rd) Silver Bell Rd (N, Silver Bell Rd/Cedar Grove Pkwy to Blackhawk Rd) Silver Bell Rd (S, Silver Bell Rd/Cedar Grove Pkwy to Adler Ln) Dodd Rd (E, Wescott Rd to Diffley Rd) Dodd Rd (W, Cliff Rd to Red Pine Ln) Dodd Rd (W, 155' N of Marsh Ct to 105' S of Marsh Ct) Red Pine Lane (S, Dodd Rd to Highway 3) Johnny Cake Ridge Road (E, 810' N of Covington Ln to 585' S of Covington Ln) Project #22-220150 Justification Useful Life 20 years Project Name 2022 Transportation Trail Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$635,220 Status ActiveFacility Description Cambridge Dr - Access Trail Project #22-220151 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2022 Park and Access Trail Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$6,640 Status ActiveFacility Description Interstate 494 (S, TH-13 to Pilot Knob Rd) Borchert Lane (S, Mike Collins Dr to end) Elrene Rd (E, Yankee Doodle Rd to Wescott Rd) Pilot Knob Road (W, 880' S of Rebecca Ln to Lebanon Hills Trail Bridge) Silver Bell Road (W, 415' W of TH-13 to TH-13) Cliff Road (S, City Limits to Nicols Rd) Project #22-230150 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2023 Transportation Trail Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$219,640 Status ActiveFacility Wednesday, May 8, 2019Page 3 Trail Improvements City of Eagan, Minnesota 2020 2024thru Description Ames Crossing Road - Park Trail Cardinal Way - Access Trail Cinnamon Ridge Park - Park Trail Project #22-230151 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2023 Park and Access Trail Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$68,620 Status ActiveFacility Description Lone Oak Dr (S, Lone Oak Pkwy to Lone Oak Rd) Lone Oak Pkwy (E, 292' S of Vikings Pkwy to Lone Oak Dr) Lexington Ave (E, Kenneth St to 544' N of Lone Oak Rd) Yankee Doodle Rd (N&S, TH-149 to city limits) Hunt Dr (N, 580' W of Coachman Rd to Coachman Rd) Coachman Rd (W, Yankee Doodle Rd to Hunt Dr) Deerwood Dr (N, Riverton Ave to Pilot Knob Rd) Project #22-240150 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2024 Transportation Tra il Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Caponi Art Park - Access Trail Highline Trail - Park Trail Lakeside Park - Park Trail Project #22-240151 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2024 Park and Access Trail Overlays Category Trails Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Wednesday, May 8, 2019Page 4 $732,760 $654,100 $651,860 $298,260 $426,160 - 100,000 200,000 300,000 400,000 500,000 600,000 700,000 800,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Trail & Sidewalk Improvements 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Intersection Improvements City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 9375 Major Street Fund 4,038,415825,000 1,813,415 925,000 425,000 50,000 County/State participation 3,930,285325,000 2,205,285 925,000 425,000 50,000 1,150,000 4,018,700 1,850,000 850,000 100,000 7,968,700GRAND TOTAL Wednesday, May 8, 2019Page 1 Intersection Improvements City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 22 PW: Streets 22-200006 500,000100,000 100,000 100,000 100,000 100,000Flashing Yellow Arrows 9375 Major Street Fund 50,000 50,000 50,000 50,000 50,000 250,000 County/State participation 50,000 50,000 50,000 50,000 50,000 250,000 22-209998 500,000500,000Central Pkwy @ Quarry Rd 9375 Major Street Fund 500,000 500,000 22-209999 550,000550,000CSAH 30 @ Braddock Tr 9375 Major Street Fund 275,000 275,000 County/State participation 275,000 275,000 22-210009 3,918,7003,918,700CSAH 31 @ CSAH 32 9375 Major Street Fund 1,763,415 1,763,415 County/State participation 2,155,285 2,155,285 22-220032 750,000750,000CSAH 32 @ Slater Rd 9375 Major Street Fund 375,000 375,000 County/State participation 375,000 375,000 22-223200 1,000,0001,000,000CSAH 32 @ Beacon Hill and Thomas Center Dr 9375 Major Street Fund 500,000 500,000 County/State participation 500,000 500,000 22-230165 750,000750,000CSAH 28 @ Mike Collins and Elrene 9375 Major Street Fund 375,000 375,000 County/State participation 375,000 375,000 7,968,7001,150,000 4,018,700 1,850,000 850,000 100,00022 PW: Streets Total GRAND TOTAL 7,968,7001,150,000 4,018,700 1,850,000 850,000 100,000 Wednesday, May 8, 2019Page 1 Intersection Improvements City of Eagan, Minnesota 2020 2024thru Description Signal modifications (Locations TBD) Project #22-200006 Justification Increased level of service Useful Life 20 years Project Name Flashing Yellow Arrows Category Intersection Improvements Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$500,000 Status ActiveFacility Description Modifications to the existing intersection Project #22-209998 Justification Enhance pedestrian safety and address increased development traffic Useful Life 30 years Project Name Central Pkwy @ Quarry Rd Category Intersection Improvements Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$500,000 Status ActiveFacility Description Modifications to the existing intersection to enhance pedestrian safety and account for increased traffic during peak events. Upgrade traffic signal system accordingly. Partner with ISD 196 for right-of-way dedication at NW corner of intersection or on-site modifications. Project #22-209999 Justification Resident request for improved pedestrian safety and operational efficiency concerns. Useful Life 30 years Project Name CSAH 30 @ Braddock Tr Category Intersection Improvements Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Replacement of existing traffic signal system and addition of left turn lanes. Project #22-210009 Justification Signal age and congestion mitigation. Useful Life 30 years Project Name CSAH 31 @ CSAH 32 Category Intersection Improvements Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$3,918,700 Status ActiveFacility Wednesday, May 8, 2019Page 1 Intersection Improvements City of Eagan, Minnesota 2020 2024thru Description Replacement of existing traffic signal system Project #22-220032 Justification Signal age Useful Life 30 years Project Name CSAH 32 @ Slater Rd Category Intersection Improvements Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$750,000 Status ActiveFacility Description Replacement and possible relocation of existing traffic signal system Project #22-223200 Justification Signal age Useful Life 30 years Project Name CSAH 32 @ Beacon Hill and Thomas Center Dr Category Intersection Improvements Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$1,000,000 Status ActiveFacility Description Intersection studies and subsequent modifications Project #22-230165 Justification Improve traffic safety Useful Life 30 years Project Name CSAH 28 @ Mike Collins and Elrene Category Intersection Improvements Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$750,000 Status ActiveFacility Wednesday, May 8, 2019Page 2 $1,150,000 $4,018,700 $1,850,000 $850,000 $100,000 - 500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 4,000,000 4,500,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Intersection Improvements 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Regional Projects City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1115 Utility Fund - Operations 300,000300,000 9375 Major Street Fund 7,586,50085,000 4,206,500 2,250,000 1,045,000 Assessments 75,00075,000 Burnsville 15,00015,000 County/State participation 57,251,000100,000 7,346,000 2,750,000 47,055,000 Inver Grove Heights 50,00050,000 Rosemount 22,50022,500 State Grant 550,000550,000 800,000 11,950,000 5,000,000 48,100,000 65,850,000GRAND TOTAL Wednesday, May 8, 2019Page 1 Regional Projects City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 22 PW: Streets 22-200050 200,000200,000Regional Roadway Visioning Study Update 9375 Major Street Fund 50,000 50,000 County/State participation 100,000 100,000 Inver Grove Heights 50,000 50,000 22-200051 600,000600,000Nicols Road Resurface/County Driveway Transition 9375 Major Street Fund 35,000 35,000 Burnsville 15,000 15,000 State Grant 550,000 550,000 22-210004 9,650,0009,650,000Lone Oak Road (TH 55 to IGH border) 1115 Utility Fund - Operations 300,000 300,000 9375 Major Street Fund 3,984,000 3,984,000 Assessments 75,000 75,000 County/State participation 5,291,000 5,291,000 22-210010 300,000300,000TH 3 Corridor Study 9375 Major Street Fund 22,500 22,500 County/State participation 255,000 255,000 Rosemount 22,500 22,500 22-210050 2,000,0002,000,000I35E Noisewall 9375 Major Street Fund 200,000 200,000 County/State participation 1,800,000 1,800,000 22-223232 5,000,0005,000,000Cliff Road (Lexington Ave to TH 3) 9375 Major Street Fund 2,250,000 2,250,000 County/State participation 2,750,000 2,750,000 22-240051 48,000,00048,000,000TH 77 Managed Lanes (I-35E to Diffley Road) 9375 Major Street Fund 1,000,000 1,000,000 County/State participation 47,000,000 47,000,000 22-240052 100,000100,000Lone Oak Road Study (TH 13 to Pilot Knob Road) 9375 Major Street Fund 45,000 45,000 County/State participation 55,000 55,000 65,850,000800,000 11,950,000 5,000,000 48,100,00022 PW: Streets Total GRAND TOTAL 65,850,000800,000 11,950,000 5,000,000 48,100,000 Wednesday, May 8, 2019Page 1 Regional Projects City of Eagan, Minnesota 2020 2024thru Description Update 2010 Regional Roadway Visioning Study Project #22-200050 Justification Transportation System Planning Useful Life 10 years Project Name Regional Roadway Visioning Study Update Category Regional Projects Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$200,000 Status ActiveFacility Description Resurface/Transition of Nicols Road to County Greenway trailhead driveway, from railroad tracks to DNR boat ramp parking lot Project #22-200051 Justification Dakota County, Burnsville, Eagan joint project with DNR grant to provide enhanced access to DNR boat ramp and Minnesota River Greenway trailhead Useful Life 20 years Project Name Nicols Road Resurface/County Driveway Tra nsition Category Regional Projects Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$600,000 Status ActiveFacility Description Divided 4-lane upgrade, Dakota County project. Project #22-210004 Justification Safety improvement and traffic capacity expansion. 1 mile (in City of Eagan) of approxiamately 2 mile County project ($19,240,000 total project cost). Useful Life 20 years Project Name Lone Oak Road (TH 55 to IGH border) Category Regional Projects Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$9,650,000 Status ActiveFacility Description Analyze traffic capacity and access management needs through three cities, including from TH 149 to Eagan/Rosemount border. Project #22-210010 Justification Transportation system planning Useful Life 10 years Project Name TH 3 Corridor Study Category Regional Projects Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$300,000 Status ActiveFacility Wednesday, May 8, 2019Page 1 Regional Projects City of Eagan, Minnesota 2020 2024thru Description East side, northbound TH 77 entrance ramp to Cliff Rd exit ramp Project #22-210050 Justification Noise mitigation per MnDOT Noise Abatement Program Useful Life 20 years Project Name I35E Noisewall Category Regional Projects Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$2,000,000 Status ActiveFacility Description Divided 4-lane upgrade, Dakota County project with pedestrian enhancements and access management. Project #22-223232 Justification Cliff Road Corridor Study recommendations, safety improvements and increased traffic capacity. Useful Life 20 years Project Name Cliff Road (Lexington Ave to TH 3) Category Regional Projects Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Additional northbound lane/HOV Lane in Eagan and Apple Valley Project #22-240051 Justification Address additional capacity demand Useful Life 20 years Project Name TH 77 Managed Lanes (I-35E to Diffley Road) Category Regional Projects Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$48,000,000 Status ActiveFacility Description Corridor study of Lone Oak Road Project #22-240052 Justification Safety improvement and capacity expansion, County planned project. Useful Life 10 years Project Name Lone Oak Road Study (TH 13 to Pilot Knob Road) Category Regional Projects Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Wednesday, May 8, 2019Page 2 $800,000 $11,950,000 $5,000,000 $- $48,100,000 $- $10,000,000 $20,000,000 $30,000,000 $40,000,000 $50,000,000 $60,000,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Regional Projects 2020-2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Other - Parking Lot Improvements City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1115 Utility Fund - Operations 46,00318,770 10,649 1,340 15,244 0 9375 Major Street Fund 386,7095,569 108,564 30,391 219,000 23,185 24,339 119,213 31,731 234,244 23,185 432,712GRAND TOTAL Thursday, May 9, 2019Page 1 Other - Parking Lot Improvements City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 22 PW: Streets 22-200010 360,29015,670 83,510 12,840 233,770 14,500Parking Lots - Overlay 1115 Utility Fund - Operations 15,670 500 14,770 30,940 9375 Major Street Fund 83,510 12,340 219,000 14,500 329,350 22-200011 72,4228,670 35,702 18,891 474 8,685Parking Lots - Sealcoat Maintenance 1115 Utility Fund - Operations 3,100 10,649 840 474 0 15,063 9375 Major Street Fund 5,569 25,054 18,051 0 8,685 57,359 432,71224,340 119,212 31,731 234,244 23,18522 PW: Streets Total GRAND TOTAL 432,71224,340 119,212 31,731 234,244 23,185 Thursday, May 9, 2019Page 1 Other - Parking Lot Improvements City of Eagan, Minnesota 2020 2024thru Description 2020: Canter Glen - Storm Lift Station Safari - Reservoir 2021: Walnut Hill Park - Parking Thresher Fields Park - Parking 2022: Walden Heights Park - Parking Well #19 Wescott Woodlands - Sanitary Lift 2023: Central Park Pavilion - Parking Community Center - Parking Oak Cliff - Storm Lift Station Well #18 Louis Lane - Sanitary Lift Station 2024: Meadowland Park - Parking Project #22-200010 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Parking Lots - Overlay Category Transportation - other Type PW Infrastructure Improvement Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$360,290 Status ActiveFacility Thursday, May 9, 2019Page 1 Other - Parking Lot Improvements City of Eagan, Minnesota 2020 2024thru Description 2020: Yankee - Reservoir Deerwood - Reservoir Country Hollow - Sanitary Lift Station Well #8 & #9 Lexington - Storm Lift Station City Hall North Lot - Parking City Hall East Lot - Parking 2021: Old Town Hall - Parking Maintenance Facility - Parking Maintenance Facility - Parking (1) Maintenance Facility - Parking (2) Well #1 Well #2 Well #3 Well #6 Sperry Tower North Water Treatment Plant Yankee - Storm Lift Station Southern Lakes - Reservoir Lexington - Reservoir Well #12 Quarry Park - Parking Moonshine Park East - Parking Moonshine Park - Parking 2022: Alexander - Sanitary Lift Station Patrick Eagan Entrance - Parking Patrick Eagan Park Main - Parking Well #17 Well #13 Denmark - Sanitary Lift Station Fish Lake Park - Parking Well #11 Majestic Oaks - Sanitary Lift Station Ashbury - Sanitary Lift Station Cascade Bay - Parking 2023: Canter Glen - Storm Lift Station 2024: Walnut Hill Park - Parking Thresher Fields Park - Parking Project #22-200011 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Parking Lots - Sealcoat Maintenance Category Transportation - other Type PW Infrastructure Improvement Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$72,422 Status ActiveFacility Thursday, May 9, 2019Page 2 $24,339 $119,213 $31,731 $234,244 $23,185 - 50,000 100,000 150,000 200,000 250,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Other -Parking Lots 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Sealcoat Maintenance City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 9375 Major Street Fund 1,463,193274,266 308,170 215,009 288,679 377,069 274,266 308,170 215,009 288,679 377,069 1,463,193GRAND TOTAL Wednesday, May 8, 2019Page 1 Sealcoat Maintenance City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 22 PW: Streets 22-200104 4,0874,087Vikings Pkwy SC 9375 Major Street Fund 4,087 4,087 22-200152 275,000100,000 100,000 25,000 25,000 25,0002020-2024 Transportation Trail Sealcoat 9375 Major Street Fund 100,000 100,000 25,000 25,000 25,000 275,000 22-200153 175,00050,000 50,000 25,000 25,000 25,0002020-2024 Internal Park Trail Sealcoat 9375 Major Street Fund 50,000 50,000 25,000 25,000 25,000 175,000 22-201202 3,6193,619Kutoff Court SC 9375 Major Street Fund 3,619 3,619 22-201302 11,33011,330South Hills 1st SC 9375 Major Street Fund 11,330 11,330 22-201411 3,1423,142Willow Ridge SC 9375 Major Street Fund 3,142 3,142 22-201701 19,32319,323Cedar Industrial Park SC 9375 Major Street Fund 19,323 19,323 22-202301 31,14431,144Gardenwood Ponds 1st-3rd SC 9375 Major Street Fund 31,144 31,144 22-202411 3,6813,681Tipperary SC 9375 Major Street Fund 3,681 3,681 22-202510 1,9941,994Brookview Ct SC 9375 Major Street Fund 1,994 1,994 22-202601 7,3337,333Lexington Pointe 11th & 14th SC 9375 Major Street Fund 7,333 7,333 22-202904 18,23518,235Woodgate 2nd SC 9375 Major Street Fund 18,235 18,235 22-203601 2,9982,998Waterview SC 9375 Major Street Fund 2,998 2,998 22-203603 3,2553,255Halley's (Biscayne Ave) SC 9375 Major Street Fund 3,255 3,255 22-203605 14,12514,125Pinetree Forest SC 9375 Major Street Fund 14,125 14,125 22-210201 18,87418,874Blue Gentian/Blue Water SC 9375 Major Street Fund 18,874 18,874 22-210207 7,5147,514Beverly Drive SC 9375 Major Street Fund 7,514 7,514 22-211001 20,21120,211Donnywood SC 9375 Major Street Fund 20,211 20,211 22-211102 8,0718,071Eagandale Corp Ctr/Faithful Sheperd SC 9375 Major Street Fund 8,071 8,071 22-211401 6,9616,961Wescott Woodlands SC 9375 Major Street Fund 6,961 6,961 22-212209 901901Rocky Lane SC 9375 Major Street Fund 901 901 22-212701 77,71877,718Evergreen Park/Wilderness Run 5th SC Wednesday, May 8, 2019Page 1 Total20202021202220232024DepartmentProject # 9375 Major Street Fund 77,718 77,718 22-213207 17,92017,920Galaxie Avenue SC 9375 Major Street Fund 17,920 17,920 22-220203 6,8536,853Eagandale Ind Park No 2 & 11 (Lone Oak Cir) SC 9375 Major Street Fund 6,853 6,853 22-220301 26,69226,692Country Home Heights/Poppler Hmstds SC 9375 Major Street Fund 26,692 26,692 22-220902 7,3347,334Donald Avenue SC 9375 Major Street Fund 7,334 7,334 22-221601 7,3477,347Surrey Gardens SC 9375 Major Street Fund 7,347 7,347 22-221703 17,51917,519Ridgeview Acres SC 9375 Major Street Fund 17,519 17,519 22-221902 14,69514,695Preusse Addition/Eagan Hts Townhomes SC 9375 Major Street Fund 14,695 14,695 22-222302 6,1816,181Gardenwood Ponds 4th SC 9375 Major Street Fund 6,181 6,181 22-222501 3,0393,039Southern Lakes West SC 9375 Major Street Fund 3,039 3,039 22-222502 4,5604,560Majestic Oaks 1st-3rd SC 9375 Major Street Fund 4,560 4,560 22-222602 5,1745,174Oak Pond Hills 1st-2nd SC 9375 Major Street Fund 5,174 5,174 22-222804 2,6982,698Mallard Park 3rd SC 9375 Major Street Fund 2,698 2,698 22-222901 24,53124,531Meadowlands 1st SC 9375 Major Street Fund 24,531 24,531 22-222903 11,46211,462Woodgate 3rd/Tiberon 1st SC 9375 Major Street Fund 11,462 11,462 22-223301 26,92426,924Pinetree Pass 2nd-4th, 8th SC 9375 Major Street Fund 26,924 26,924 22-230202 18,82918,829McKee 1st-3rd SC 9375 Major Street Fund 18,829 18,829 22-230401 17,80417,804Highview Acres/Spande/Valley View SC 9375 Major Street Fund 17,804 17,804 22-230907 33,54233,542Central Pkwy SC 9375 Major Street Fund 33,542 33,542 22-230909 7,0417,041Quarry Road SC 9375 Major Street Fund 7,041 7,041 22-231306 8,8408,840Argenta Trail SC 9375 Major Street Fund 8,840 8,840 22-231402 7,1717,171Royal Oaks SC 9375 Major Street Fund 7,171 7,171 22-231501 22,26322,263Duckwood Estates/Trail SC 9375 Major Street Fund 22,263 22,263 22-231704 1,1741,174Governor Acres (Skater Circle) SC 9375 Major Street Fund 1,174 1,174 22-232205 33,29333,293Hilltop Estates SC 9375 Major Street Fund 33,293 33,293 22-232401 4,4484,448Oak Bluffs SC 9375 Major Street Fund 4,448 4,448 22-232704 19,09219,092Oak Chase 1st-5th SC 9375 Major Street Fund 19,092 19,092 22-232706 16,16916,169Wilderness Park SC Wednesday, May 8, 2019Page 2 Total20202021202220232024DepartmentProject # 9375 Major Street Fund 16,169 16,169 22-232711 3,2823,282Oak Chase Way SC 9375 Major Street Fund 3,282 3,282 22-233010 12,25112,251Erin Drive/Lane SC 9375 Major Street Fund 12,251 12,251 22-233104 33,48033,480Vienna Woods SC 9375 Major Street Fund 33,480 33,480 22-240303 135,450135,450Eagandale Industrial Park SC 9375 Major Street Fund 135,450 135,450 22-240908 16,55216,552Letendre 1st SC 9375 Major Street Fund 16,552 16,552 22-241201 13,53113,531Oakview Center/Holiday/Advantage Ln SC 9375 Major Street Fund 13,531 13,531 22-241510 39,12339,123Duckwood Dr/Denmark Ave/Town Centre Dr SC 9375 Major Street Fund 39,123 39,123 22-242101 10,82010,820Murphy Farm SC 9375 Major Street Fund 10,820 10,820 22-242102 12,15012,150Johnny Cake Ridge Road SC 9375 Major Street Fund 12,150 12,150 22-242106 44,63544,635Oakbrooke Addition SC 9375 Major Street Fund 44,635 44,635 22-242605 54,80854,808Canterbury Forest/Wedgewood/Ches Mar SC 9375 Major Street Fund 54,808 54,808 1,463,193274,266 308,170 215,009 288,679 377,06922 PW: Streets Total GRAND TOTAL 1,463,193274,266 308,170 215,009 288,679 377,069 Wednesday, May 8, 2019Page 3 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-200104 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Vikings Pkwy SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$4,087 Status ActiveFacility Description Sealcoat Project #22-200152 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2020-2024 Transportation Tra il Sealcoat Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$275,000 Status ActiveFacility Description Sealcoat Project #22-200153 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name 2020-2024 Internal Park Trail Sealcoat Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$175,000 Status ActiveFacility Description Sealcoat Project #22-201202 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Kutoff Court SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$3,619 Status ActiveFacility Wednesday, May 8, 2019Page 1 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-201302 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name South Hills 1st SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$11,330 Status ActiveFacility Description Sealcoat Project #22-201411 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Willow Ridge SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$3,142 Status ActiveFacility Description Sealcoat Project #22-201701 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Cedar Industrial Park SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$19,323 Status ActiveFacility Description Sealcoat Project #22-202301 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Gardenwood Ponds 1st-3rd SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$31,144 Status ActiveFacility Wednesday, May 8, 2019Page 2 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-202411 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Tipperary SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$3,681 Status ActiveFacility Description Sealcoat Project #22-202510 Justification Pavement Management Program Useful Life 20 years Project Name Brookview Ct SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$1,994 Status ActiveFacility Description Sealcoat Project #22-202601 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Lexington Pointe 11th & 14th SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$7,333 Status ActiveFacility Description Sealcoat Project #22-202904 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Woodgate 2nd SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$18,235 Status ActiveFacility Wednesday, May 8, 2019Page 3 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-203601 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Waterview SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$2,998 Status ActiveFacility Description Sealcoat Project #22-203603 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Halley's (Biscayne Ave) SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$3,255 Status ActiveFacility Description Sealcoat Project #22-203605 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Pinetree Forest SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$14,125 Status ActiveFacility Description Sealcoat Project #22-210201 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Blue Gentian/Blue Water SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$18,874 Status ActiveFacility Wednesday, May 8, 2019Page 4 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-210207 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Beverly Drive SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Sealcoat Project #22-211001 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Donnywood SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$20,211 Status ActiveFacility Description Sealcoat Project #22-211102 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Eagandale Corp Ctr/Faithful Sheperd SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$8,071 Status ActiveFacility Description Sealcoat Project #22-211401 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Wescott Woodlands SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$6,961 Status ActiveFacility Wednesday, May 8, 2019Page 5 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-212209 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Rocky Lane SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$901 Status ActiveFacility Description Sealcoat Project #22-212701 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Evergreen Park/Wilderness Run 5th SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$77,718 Status ActiveFacility Description Sealcoat Project #22-213207 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Galaxie Avenue SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$17,920 Status ActiveFacility Description Sealcoat Project #22-220203 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Eagandale Ind Park No 2 & 11 (Lone Oak Cir) SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$6,853 Status ActiveFacility Wednesday, May 8, 2019Page 6 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-220301 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Country Home Heights/Poppler Hmstds SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$26,692 Status ActiveFacility Description Sealcoat Project #22-220902 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Donald Avenue SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$7,334 Status ActiveFacility Description Sealcoat Project #22-221601 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Surrey Gar dens SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$7,347 Status ActiveFacility Description Sealcoat Project #22-221703 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Ridgeview Acres SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$17,519 Status ActiveFacility Wednesday, May 8, 2019Page 7 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-221902 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Preusse Addition/Eagan Hts Townhomes SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$14,695 Status ActiveFacility Description Sealcoat Project #22-222302 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Gardenwood Ponds 4th SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$6,181 Status ActiveFacility Description Sealcoat Project #22-222501 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Southern Lakes West SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$3,039 Status ActiveFacility Description Sealcoat Project #22-222502 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Majestic Oaks 1st-3rd SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$4,560 Status ActiveFacility Wednesday, May 8, 2019Page 8 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-222602 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oak Pond Hills 1st-2nd SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$5,174 Status ActiveFacility Description Sealcoat Project #22-222804 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Mallard Park 3rd SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$2,698 Status ActiveFacility Description Sealcoat Project #22-222901 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Meadowlands 1st SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$24,531 Status ActiveFacility Description Sealcoat Project #22-222903 Justification Pavment Management Program (PMP) Useful Life 20 years Project Name Woodgate 3rd/Tiberon 1st SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$11,462 Status ActiveFacility Wednesday, May 8, 2019Page 9 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-223301 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Pinetree Pass 2nd-4th, 8th SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$26,924 Status ActiveFacility Description Sealcoat Project #22-230202 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name McKee 1st-3rd SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$18,829 Status ActiveFacility Description Sealcoat Project #22-230401 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Highview Acres/Spande/Valley View SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$17,804 Status ActiveFacility Description Sealcoat Project #22-230907 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Central Pkwy SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$33,542 Status ActiveFacility Wednesday, May 8, 2019Page 10 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-230909 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Quarry Road SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$7,041 Status ActiveFacility Description Sealcoat Project #22-231306 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Argenta Trail SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$8,840 Status ActiveFacility Description Sealcoat Project #22-231402 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Royal Oaks SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$7,171 Status ActiveFacility Description Sealcoat Project #22-231501 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Duckwood Estates/Trail SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$22,263 Status ActiveFacility Wednesday, May 8, 2019Page 11 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-231704 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Governor Acres (Skater Circle) SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$1,174 Status ActiveFacility Description Sealcoat Project #22-232205 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Hilltop Estates SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$33,293 Status ActiveFacility Description Sealcoat Project #22-232401 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oak Bluffs SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$4,448 Status ActiveFacility Description Sealcoat Project #22-232704 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oak Chase 1st-5th SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$19,092 Status ActiveFacility Wednesday, May 8, 2019Page 12 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-232706 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Wilderness Park SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$16,169 Status ActiveFacility Description Sealcoat Project #22-232711 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oak Chase Way SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$3,282 Status ActiveFacility Description Sealcoat Project #22-233010 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Erin Drive/Lane SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$12,251 Status ActiveFacility Description Sealcoat Project #22-233104 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Vienna Woods SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$33,480 Status ActiveFacility Wednesday, May 8, 2019Page 13 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-240303 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Eagandale Industrial Park SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Sealcoat Project #22-240908 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Letendr e 1st SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Sealcoat Project #22-241201 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oakview Center/Holiday/Advantage Ln SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$13,531 Status ActiveFacility Description Sealcoat Project #22-241510 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Duckwood Dr/Denmark Ave/Town Centre Dr SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Wednesday, May 8, 2019Page 14 Sealcoat Maintenance City of Eagan, Minnesota 2020 2024thru Description Sealcoat Project #22-242101 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Murphy Farm SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$10,820 Status ActiveFacility Description Sealcoat Project #22-242102 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Johnny Cake Ridge Road SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Total Project Cost:$12,150 Status ActiveFacility Description Sealcoat Project #22-242106 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Oakbrooke Addition SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Description Sealcoat Project #22-242605 Justification Pavement Management Program (PMP) Useful Life 20 years Project Name Canterbury Forest/Wedgewood/Ches Mar SC Category Sealcoat Maintenance Type PW Infrastructure Improvemen Department 22 PW: Streets Contact Public Works Director PSI Contract Project # Status ActiveFacility Wednesday, May 8, 2019Page 15 $274,266 $308,170 $215,009 $288,679 $377,069 - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Sealcoat Maintenance 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Streetlights City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1115 Utility Fund - Operations 530,000100,000 125,000 275,000 15,000 15,000 100,000 125,000 275,000 15,000 15,000 530,000GRAND TOTAL Wednesday, May 8, 2019Page 1 Streetlights City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 63 PW: Street Lighting 63-200100 85,00085,000Replace Circuitry 1115 Utility Fund - Operations 85,000 85,000 63-200999 75,00015,000 15,000 15,000 15,000 15,000Traffic Signal Painting 1115 Utility Fund - Operations 15,000 15,000 15,000 15,000 15,000 75,000 63-210100 110,000110,000Replace Circuitry 1115 Utility Fund - Operations 110,000 110,000 63-220100 240,000240,000LED Retrofit 1115 Utility Fund - Operations 240,000 240,000 63-220998 20,00020,000Streetlight Painting 1115 Utility Fund - Operations 20,000 20,000 530,000100,000 125,000 275,000 15,000 15,00063 PW: Street Lighting Total GRAND TOTAL 530,000100,000 125,000 275,000 15,000 15,000 Wednesday, May 8, 2019Page 1 Streetlights City of Eagan, Minnesota 2020 2024thru Description Systems B and C (Central Area, west) Project #63-200100 Justification System age and condition Useful Life 20 years Project Name Replace Circuitry Category Streetlighting Type PW Infrastructure Improvemen Department 63 PW: Street Lighting Contact Public Works Director PSI Contract Project # Total Project Cost:$85,000 Status ActiveFacility Description Maintenance - Traffic Signal Painting 2020 - TH 149 / Opperman, TH 149/Wescott (50%) 2021- Denmark Ave. / Town Center Dr. & Duckwood Dr. / Town Center Dr. 2022 - Silver Bell Rd/Nicols Rd/Cedar Grove Pkwy, Cliff Lake Rd/Target 2023 - TH3/Red Pine Lane, TH 55/Eagandale Blvd 2024 - TH13/Blackhawk Rd, TH13//Silverbell Rd Project #63-200999 Justification Industry Standard Useful Life 5 years Project Name Traffic Signal Painting Category Streetlighting Type PW Infrastructure Improvemen Department 63 PW: Street Lighting Contact Public Works Director PSI Contract Project # Total Project Cost:$75,000 Status ActiveFacility Description Systems D and E (Central Area, east) Project #63-210100 Justification System age and condition Useful Life 20 years Project Name Replace Circuitry Category Streetlighting Type PW Infrastructure Improvemen Department 63 PW: Street Lighting Contact Public Works Director PSI Contract Project # Total Project Cost:$110,000 Status ActiveFacility Wednesday, May 8, 2019Page 1 Streetlights City of Eagan, Minnesota 2020 2024thru Description LED upgrades and painting of existing streetlights, systems: H, I, J, L, M, N and O H, I, L, M, N and O - Cedar Grove Area J - Diffley/Rahn roundabout Project #63-220100 Justification Reduced maintenance costs Useful Life 30 years Project Name LED Retrofit Category Streetlighting Type PW Infrastructure Improvemen Department 63 PW: Street Lighting Contact Public Works Director PSI Contract Project # Total Project Cost:$240,000 Status ActiveFacility Description Central Area streetlight painting Project #63-220998 Justification Industry Standard Useful Life 5 years Project Name Streetlight Painting Category Streetlighting Type PW Infrastructure Improvemen Department 63 PW: Street Lighting Contact Public Works Director PSI Contract Project # Status ActiveFacility Wednesday, May 8, 2019Page 2 $100,000 $125,000 $275,000 $15,000 $15,000 $- $50,000 $100,000 $150,000 $200,000 $250,000 $300,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Streetlights 2020-2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Water Trunk Distribution City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1123 Water Supply & Storage 220,000220,000 9376 Combined Utilities Trunk Fund 1,500,0001,000,000 500,000 Assessments 30,00030,000 1,030,000 500,000 220,000 1,750,000GRAND TOTAL Wednesday, May 8, 2019Page 1 Water Trunk Distribution City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 61 PW: Water 61-210050 30,00030,0001255 Wilderness Run, water main replacement,4"to6" Assessments 30,000 30,000 61-210051 1,000,0001,000,000Lone Oak Road Water Main Relocation 9376 Combined Utilities Trunk Fund 1,000,000 1,000,000 61-220050 500,000500,000Cliff Road Crossing/Relocation w/roadway impro 9376 Combined Utilities Trunk Fund 500,000 500,000 61-230050 220,000220,000Argenta Trail- Wescott Rd/J-815 to J-910 1123 Water Supply & Storage 220,000 220,000 1,750,0001,030,000 500,000 220,00061 PW: Water Total GRAND TOTAL 1,750,0001,030,000 500,000 220,000 Wednesday, May 8, 2019Page 1 Water Trunk Distribution City of Eagan, Minnesota 2020 2024thru Description 1255 Wilderness Run, water main replacement from 4" to 6" plus a hydrant. Project #61-210050 Justification Upgrade public infrastructure to City Engineering standards for proper fire protection. Useful Life 70 years Project Name 1255 Wilderness Run, water main replacement,4"t o6" Category Water: Trunk Distribution Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$30,000 Status ActiveFacility Description Lone Oak Road Water Main Relocation. Project #61-210051 Justification Coordination with Dakota County for upgrade of Lone Oak Road (CSAH 26) to urban divided four-lane highway with trails Useful Life 50 years Project Name Lone Oak Road Water Main Relocation Category Water: Trunk Distribution Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$1,000,000 Status ActiveFacility Description Cliff Road Crossing/ Relocation with Roadway Improvements. Project #61-220050 Justification Per development request Useful Life 50 years Project Name Cliff Road Crossing/Relocation w/roadway impro Category Water: Trunk Distribution Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$500,000 Status ActiveFacility Description Argenta Trail Wescott Road from Point J-815 to Point J-910 (2,200 LF 8" pipe) Project #61-230050 Justification 2017 Finished Water Master Plan Update Useful Life 50 years Project Name Argenta Trail- Wescott Rd/J-815 to J-910 Category Water: Trunk Distribution Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$220,000 Status ActiveFacility Wednesday, May 8, 2019Page 1 $0 $1,030,000 $500,000 $220,000 $0 - 200,000 400,000 600,000 800,000 1,000,000 1,200,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Water -Trunk Distribution System 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Water Operations and Facilities City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1121 Water System R&R 11,467,6004,021,100 2,671,800 1,740,300 1,555,000 1,479,400 4,021,100 2,671,800 1,740,300 1,555,000 1,479,400 11,467,600GRAND TOTAL Wednesday, May 8, 2019Page 1 Water Operations and Facilities City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 61 PW: Water 61-200001 210,000210,000Municipal Well Rehabilitation 1121 Water System R&R 210,000 210,000 61-200002 100,000100,000SCADA and Controls Renewal 1121 Water System R&R 100,000 100,000 61-200003 136,000136,000Meter Changeout Program 1121 Water System R&R 136,000 136,000 61-200004 50,00050,000Meter Calibration Program 1121 Water System R&R 50,000 50,000 61-200005 20,00020,000Reservoir Inspection and cleaning (Southern Lakes) 1121 Water System R&R 20,000 20,000 61-200006 1,400,0001,400,000Reservoir Rehabilitation (Southern Lakes) 1121 Water System R&R 1,400,000 1,400,000 61-200007 90,00090,000Well Electric System Rehabilitation- Well #5 1121 Water System R&R 90,000 90,000 61-200008 445,100445,100Storz Connection Program 1121 Water System R&R 445,100 445,100 61-200009 70,00070,000Cross Connection Control Program 1121 Water System R&R 70,000 70,000 61-200010 100,000100,000Pressure Reducing Station (PRS) Rehabilitation 1121 Water System R&R 100,000 100,000 61-200060 700,000700,000Repair STP building leaks 1121 Water System R&R 700,000 700,000 61-200061 700,000700,000Install Chlorine safety system - STP 1121 Water System R&R 700,000 700,000 61-210001 136,000136,000Municipal Well Rehabilitation 1121 Water System R&R 136,000 136,000 61-210002 100,000100,000SCADA and Controls Renewal- Communications 1121 Water System R&R 100,000 100,000 61-210003 141,000141,000Meter Changeout Program 1121 Water System R&R 141,000 141,000 61-210004 50,00050,000Meter Calibration Program 1121 Water System R&R 50,000 50,000 61-210005 20,00020,000Reservoir Inspection and cleaning (Yankee) 1121 Water System R&R 20,000 20,000 61-210007 90,00090,000Well Electric System Rehabilitation- Well #6 1121 Water System R&R 90,000 90,000 61-210008 564,800564,800Storz Connection Program 1121 Water System R&R 564,800 564,800 61-210009 70,00070,000Cross Connection Control Program 1121 Water System R&R 70,000 70,000 61-210010 100,000100,000Pressure Reducing Station (PRS) Rehabilitation 1121 Water System R&R 100,000 100,000 61-210060 700,000700,000Install Chlorine Safety System at NTP Wednesday, May 8, 2019Page 1 Total20202021202220232024DepartmentProject # 1121 Water System R&R 700,000 700,000 61-210061 700,000700,000Bldg. Modifcation for chemical tanks - NTP 1121 Water System R&R 700,000 700,000 61-220001 210,000210,000Municipal Well Rehabilitation 1121 Water System R&R 210,000 210,000 61-220002 100,000100,000SCADA and Controls Renewal- Communications 1121 Water System R&R 100,000 100,000 61-220003 146,000146,000Meter Changeout Program 1121 Water System R&R 146,000 146,000 61-220004 50,00050,000Meter Calibration Program 1121 Water System R&R 50,000 50,000 61-220005 20,00020,000Reservoir Inspection and Cleaning (Safari) 1121 Water System R&R 20,000 20,000 61-220007 140,000140,000Well Electric System Rehabilitation - Well #8 & #9 1121 Water System R&R 140,000 140,000 61-220008 634,300634,300Storz Connection Program 1121 Water System R&R 634,300 634,300 61-220009 70,00070,000Cross Connection Control Program 1121 Water System R&R 70,000 70,000 61-220010 100,000100,000Pressure Reducing Station (PRS) Rehabilitation 1121 Water System R&R 100,000 100,000 61-220060 20,00020,000Fume Hoods for Lab areas 1121 Water System R&R 20,000 20,000 61-220061 250,000250,000Inspect, spot blast and recoat filters- NTP 1121 Water System R&R 250,000 250,000 61-230001 180,000180,000Municipal Well Rehabilitation 1121 Water System R&R 180,000 180,000 61-230002 100,000100,000SCADA and Controls Renewal- communications 1121 Water System R&R 100,000 100,000 61-230003 151,000151,000Meter Changeout Program 1121 Water System R&R 151,000 151,000 61-230004 50,00050,000Meter Calibration Program 1121 Water System R&R 50,000 50,000 61-230005 20,00020,000Reservoir Inspection- Cleaning (Deerwood) 1121 Water System R&R 20,000 20,000 61-230007 100,000100,000Well Electric System Rehabilitation- Well #10 1121 Water System R&R 100,000 100,000 61-230008 534,000534,000Storz Connection Program 1121 Water System R&R 534,000 534,000 61-230009 70,00070,000Cross Connection Control Program 1121 Water System R&R 70,000 70,000 61-230010 100,000100,000Pressure Reducing Station Rehabilitation 1121 Water System R&R 100,000 100,000 61-230060 250,000250,000Inspect,Spot Blast, recoat filter- STP 1121 Water System R&R 250,000 250,000 61-240001 210,000210,000Municipal Well Rehabilitation 1121 Water System R&R 210,000 210,000 61-240002 100,000100,000SCADA and Controls Renewal- communications 1121 Water System R&R 100,000 100,000 61-240003 156,000156,000Meter Changeout Program 1121 Water System R&R 156,000 156,000 61-240004 50,00050,000Meter Calibration Program 1121 Water System R&R 50,000 50,000 61-240005 20,00020,000Reservoir Inspection and cleaning (Lexington) Wednesday, May 8, 2019Page 2 Total20202021202220232024DepartmentProject # 1121 Water System R&R 20,000 20,000 61-240007 100,000100,000 Well Electric System Rehabilitation- Well #11 1121 Water System R&R 100,000 100,000 61-240008 673,400673,400Storz Connection Program 1121 Water System R&R 673,400 673,400 61-240009 70,00070,000Cross Connection Control Program 1121 Water System R&R 70,000 70,000 61-240010 100,000100,000Pressure Reducing Station Rehabilitation 1121 Water System R&R 100,000 100,000 11,467,6004,021,100 2,671,800 1,740,300 1,555,000 1,479,40061 PW: Water Total GRAND TOTAL 11,467,6004,021,100 2,671,800 1,740,300 1,555,000 1,479,400 Wednesday, May 8, 2019Page 3 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description 21 city wells each have an average operational life of 7 years (approximately 45,000 running hours). 3 wells are refurbished every year. Refurbishing includes equipment removal, equipment disassembly and inspection, replacement of worn or broken parts, equipment reassembly, coating protection, televising the actual well (determine physical condition), cleaning the casing, installation, and final inspection/testing. 2020 well rehabilitation includes; Wells 17, 18 and 10. Project #61-200001 Justification Industry standard for asset renewal and replacement. Maintains the infrastructure and balances related financial expenditures, Useful Life 7 years Project Name Municipal Well Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$210,000 Status ActiveFacility Description Update Supervisory Control and Data Acquisition (SCADA) software. Project #61-200002 Justification PW staff continue to develop a long-term plan to have SCADA utilized at all PW facilities (water, sanitary, and storm) to improve process/operations monitoring and reduce staff time requirements. SCADA is the interface between the process/operations and the operators. This is the primary tool by which staff coordinates and controls the various utility processes within public works. Useful Life 10 years Project Name SCADA and Controls Renewal Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Replace between 800 to 850 water meters each year. Project #61-200003 Justification Industry standard for renewal and replacement, and maintains accurate revenue stream. Public Works monitors and reads approximately 20,000 water meters quarterly. The calibrated meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Historical monitoring has determined meters less than or equal to 1" in size older than 23 years or with more than 3 million gallons use are more likely to have errant low reads that equate to lost revenue. With more than 3000 meters above the age limit and water loss increasing (an indication of either leaks in the system or errant metering), staff formulated a 23-year meter replacement program to meet the metering standard. Useful Life 20 years Project Name Meter Changeout Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$136,000 Status ActiveFacility Wednesday, May 8, 2019Page 1 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Calibrate between 150 to 200 water meters each year. Project #61-200004 Justification Industry standard for calibration, and maintains accurate revenue stream. Approximately 20,000 water meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Meters greater than 1" in size are generally larger revenue accounts and are more likely to have errant low reads that equate to lost revenue. The calibration programs assures meters are reading accurately and generating appropriate revenue. Useful Life 5 years Project Name Meter Calibration Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Inspect reservoir to identify any structural and/or coating issues. 2020 - Southern Lakes Project #61-200005 Justification Industry standard for asset inspection and management. Inspect reservoirs every 5 years (one per year). The inspection allows a 3 year window of time for any identified structural and coating rehabilitation. The program goal is to maximize the life cycle of these high cost water system structures. Useful Life 5 years Project Name Reservoir Inspection and cleaning (Southern Lakes) Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$20,000 Status ActiveFacility Description Reservoir maintenance and repairs are the results of recommendations of previous inspections. Inspections identify needed repairs (based on the final reports from the previous inspection) to be addressed to assure continued infrastructure life and maximize coating life. Projected schedule: 2020 - Southern Lakes, complete repaint Project #61-200006 Justification Industry standard for asset inspection and management.. Inspection indicates paint failure is becoming significant and restoration should be plannned. Useful Life 15 years Project Name Reservoir Rehabilitation (Southern Lakes) Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$1,400,000 Status ActiveFacility Wednesday, May 8, 2019Page 2 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Some electric services have been identified as exceeding their life cycle. The aged systems are considered a safety hazard and erode water supply reliability. The update will bring electrical systems to the current standard (per electric code) and address any future needs. Projected schedule: 2020 - Well 5 Project #61-200007 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name Well Electric System Rehabilitation- Well #5 Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$90,000 Status ActiveFacility Description Install Storz fittings on public fire hydrants as part of the street improvement project. (distance per Street Operations) 2020 - 10.7 miles of improvement Project #61-200008 Justification Requested by Fire Department, approved by City Council in 2015. Useful Life 50 years Project Name Storz Connection Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$445,100 Status ActiveFacility Description Contracted cost to investigate and correct potable water system cross connections in commerical, industrial, and institutional buildings. Project #61-200009 Justification Industry standard for inspection, renewal, and replacement.for potqable water security and safety. Useful Life 5 years Project Name Cross Connection Control Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$70,000 Status ActiveFacility Wednesday, May 8, 2019Page 3 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Inspection, repair, and rehabilitation of pressure reducing stations. 2020, Pressure Station rehabilitation will include; Robin Ln, Blackhawk Rd, and Merlot Cur N. Project #61-200010 Justification Industry standard for inspection, renewal, and replacement. This inspection, repair, and rehabilitation program assures all pressure stations are maintained to industry standards. The goal is to address 3 stations per year over the 10 year life cycle of the infrastructure. 2 of the stations would be addressed with maintenance and repairs, 1 station would be completely replaced. Useful Life 10 years Project Name Pressure Reducing Station (PRS) Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Improvements to address STP building leakage per recommendations of 2019 feasibility report. Project #61-200060 Justification Prevent additional facility damage or limit maintenance impacts. Addresses safety standards per the 2018 Master Plan. Useful Life 50 years Project Name Repair STP building leaks Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$700,000 Status ActiveFacility Description Install Chlorine safety system at STP. Project #61-200061 Justification Industry standards for renewal and replacement. Address safety standards per the 2018 Master Plan. Need to address operational and safety concerns for chlorine containment. Useful Life 50 years Project Name Install Chlorine safety system - STP Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$700,000 Status ActiveFacility Wednesday, May 8, 2019Page 4 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description 21 city wells each have an average operational life of 7 years (approximately 45,000 running hours). 3 wells are refurbished every year. Refurbishing includes equipment removal, equipment disassembly and inspection, replacement of worn or broken parts, equipment reassembly, coating protection, televising the actual well (determine physical condition), cleaning the casing, installation, and final inspection/testing. 2021 well rehabilitation includes; Wells 13, 20 and 21. Project #61-210001 Justification Industry standard for asset renewal and replacement. Maintains the infrastructure and balances related financial expenditures, Useful Life 7 years Project Name Municipal Well Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$136,000 Status ActiveFacility Description Supervisory Control and Data Acquisition, or SCADA, is a computer system that monitors the water, sanitary, and storm infrastructure including wells, treatment plants, water storage reservoirs, pump stations, and both sanitary and storm lift stations. The average life of the equipment is 15 years. The Utility has developed a long-term plan to replace SCADA components (continuous replacement of water, sanitary, and storm components) to maintain proper station monitoring and reduce staff time requirements. Projected schedule: 2021 - Radio Upgrade. This includes radio conversion to fiber. Projected schedule: 2021 - NTP HMI Project #61-210002 Justification Industry standard for asset renewal and replacement. Useful Life 10 years Project Name SCADA and Controls Renewal- Communications Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Replace between 800 to 850 water meters each year. Project #61-210003 Justification Industry standard for renewal and replacement, and maintains accurate revenue stream. Public Works monitors and reads approximately 20,000 water meters quarterly. The calibrated meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Historical monitoring has determined meters less than or equal to 1" in size older than 23 years or with more than 3 million gallons use are more likely to have errant low reads that equate to lost revenue. With more than 3000 meters above the age limit and water loss increasing (an indication of either leaks in the system or errant metering), staff formulated a 23-year meter replacement program to meet the metering standard. Useful Life 20 years Project Name Meter Changeout Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$141,000 Status ActiveFacility Wednesday, May 8, 2019Page 5 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Calibrate between 150 to 200 water meters each year. Project #61-210004 Justification Industry standard for calibration, and maintains accurate revenue stream. Approximately 20,000 water meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Meters greater than 1" in size are generally larger revenue accounts and are more likely to have errant low reads that equate to lost revenue. The calibration programs assures meters are reading accurately and generating appropriate revenue. Useful Life 5 years Project Name Meter Calibration Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Inspect reservoir to identify any structural and/or coating issues. 2021 - Yankee Doodle Project #61-210005 Justification Industry standard for asset inspection and management. Inspect reservoirs every 5 years (one per year). The inspection allows a 3 year window of time for any identified structural and coating rehabilitation. The program goal is to maximize the life cycle of these high cost water system structures. Useful Life 5 years Project Name Reservoir Inspection and cleaning (Yankee) Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$20,000 Status ActiveFacility Description Some electric services have been identified as exceeding their life cycle. The aged systems are considered a safety hazard and erode water supply reliability. The update will bring electrical systems to the current standard (per electric code) and address any future needs. Projected schedule: 2021 - Well 6 Project #61-210007 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name Well Electric System Rehabilitation- Well #6 Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$90,000 Status ActiveFacility Wednesday, May 8, 2019Page 6 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Install Storz fittings on public fire hydrants as part of the street improvement project. (distance per Street Operations) 2021 - 13.2 miles of improvement Project #61-210008 Justification Requested by Fire Department, approved by City Council in 2015. Useful Life 50 years Project Name Storz Connection Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$564,800 Status ActiveFacility Description Contracted cost to investigate and correct potable water system cross connections in commerical, industrial, and institutional buildings. Project #61-210009 Justification Industry standard for inspection, renewal, and replacement.for potqable water security and safety. Useful Life 5 years Project Name Cross Connection Control Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$70,000 Status ActiveFacility Description Inspection, repair, and rehabilitation of pressure reducing stations. 2021 Pressure Station rehabilitation will include; Four Oaks Rd, Quarry Park, and Lone Oak Rd. Project #61-210010 Justification Industry standard for inspection, renewal, and replacement. This inspection, repair, and rehabilitation program assures all pressure stations are maintained to industry standards. The goal is to address 3 stations per year over the 10 year life cycle of the infrastructure. 2 of the stations would be addressed with maintenance and repairs, 1 station would be completely replaced. Useful Life 10 years Project Name Pressure Reducing Station (PRS) Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Wednesday, May 8, 2019Page 7 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Install Chlorine safety system. Project #61-210060 Justification Industry standards for renewal and replacement. Address safety standards per the 2018 Master Plan. Need to address operational and safety concerns for chlorine containment. Useful Life 20 years Project Name Install Chlorine Safety System at NTP Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$700,000 Status ActiveFacility Description Building modifications for Chlorine safety system. This includes roof modifications for installation and proper ventilation of Chlorine tank/system. Project #61-210061 Justification Industry standard for renewal and replacement. Addresses safety standards Per the 2018 Master Plan. Need to address operational and safety concerns for chlorine containment. Useful Life 20 years Project Name Bldg. Modifcation for chemical tanks - NTP Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$700,000 Status ActiveFacility Description 21 city wells each have an average operational life of 7 years (approximately 45,000 running hours). 3 wells are refurbished every year. Refurbishing includes equipment removal, equipment disassembly and inspection, replacement of worn or broken parts, equipment reassembly, coating protection, televising the actual well (determine physical condition), cleaning the casing, installation, and final inspection/testing. 2022 well rehabilitation includes; Wells 3, 11 and 12. Project #61-220001 Justification Industry standard for asset renewal and replacement. Maintains the infrastructure and balances related financial expenditures, Useful Life 7 years Project Name Municipal Well Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$210,000 Status ActiveFacility Wednesday, May 8, 2019Page 8 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Supervisory Control and Data Acquisition, or SCADA, is a computer system that monitors the water, sanitary, and storm infrastructure including wells, treatment plants, water storage reservoirs, pump stations, and both sanitary and storm lift stations. The average life of the equipment is 15 years. The Utility has developed a long-term plan to replace SCADA components (continuous replacement of water, sanitary, and storm components) to maintain proper station monitoring and reduce staff time requirements. Projected schedule: 2022 - Radio Upgrade. This includes radio conversion to fiber. Project #61-220002 Justification Industry standard for asset renewal and replacement. Useful Life 15 years Project Name SCADA and Controls Renewal- Communications Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Replace between 800 to 850 water meters each year. Project #61-220003 Justification Industry standard for renewal and replacement, and maintains accurate revenue stream. Public Works monitors and reads approximately 20,000 water meters quarterly. The calibrated meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Historical monitoring has determined meters less than or equal to 1" in size older than 23 years or with more than 3 million gallons use are more likely to have errant low reads that equate to lost revenue. With more than 3000 meters above the age limit and water loss increasing (an indication of either leaks in the system or errant metering), staff formulated a 23-year meter replacement program to meet the metering standard. Useful Life 20 years Project Name Meter Changeout Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$146,000 Status ActiveFacility Description Calibrate between 150 to 200 water meters each year. Project #61-220004 Justification Industry standard for calibration, and maintains accurate revenue stream. Approximately 20,000 water meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Meters greater than 1" in size are generally larger revenue accounts and are more likely to have errant low reads that equate to lost revenue. The calibration programs assures meters are reading accurately and generating appropriate revenue. Useful Life 5 years Project Name Meter Calibration Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Wednesday, May 8, 2019Page 9 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Inspect reservoir to identify any structural and/or coating issues. 2022 - Safari Project #61-220005 Justification Industry standard for asset inspection and management. Inspect reservoirs every 5 years (one per year). The inspection allows a 3 year window of time for any identified structural and coating rehabilitation. The program goal is to maximize the life cycle of these high cost water system structures. Useful Life 5 years Project Name Reservoir Inspection and Cleaning (Safari) Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$20,000 Status ActiveFacility Description Some electric services have been identified as exceeding their life cycle. The aged systems are considered a safety hazard and erode water supply reliability. The update will bring electrical systems to the current standard (per electric code) and address any future needs. Projected schedule: 2022 - Well 8 and 9 Project #61-220007 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name Well Electric System Rehabilitation - Well #8 & #9 Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$140,000 Status ActiveFacility Description Install Storz fittings on public fire hydrants as part of the street improvement project. (distance per Street Operations) 2022 - 14.3 miles of improvement Project #61-220008 Justification Requested by Fire Department, approved by City Council in 2015.. Useful Life 50 years Project Name Storz Connection Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$634,300 Status ActiveFacility Wednesday, May 8, 2019Page 10 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Contracted cost to investigate and correct potable water system cross connections in commerical, industrial, and institutional buildings. Project #61-220009 Justification Industry standard for inspection, renewal, and replacement.for potable water security and safety. Useful Life 5 years Project Name Cross Connection Control Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$70,000 Status ActiveFacility Description Inspection, repair, and rehabilitation of pressure reducing stations. 2022 Pressure Station rehabilitation will include; Sibley Hills Dr, Highview Ave, and Johnny Cake N. Project #61-220010 Justification Industry standard for inspection, renewal, and replacement. This inspection, repair, and rehabilitation program assures all pressure stations are maintained to industry standards. The goal is to address 3 stations per year over the 10 year life cycle of the infrastructure. 2 of the stations would be addressed with maintenance and repairs, 1 station would be completely replaced. Useful Life 10 years Project Name Pressure Reducing Station (PRS) Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Install fume hoods for lab areas located in the NTP and STP. Project #61-220060 Justification Industry standsard for renewal and replacment of safety equipment. Useful Life 20 years Project Name Fume Hoods for Lab areas Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$20,000 Status ActiveFacility Description Inspect, Spot blast and recoat filter center columns at NTP. Project #61-220061 Justification Industry standards for renewal and replacement. Useful Life 20 years Project Name Inspect, spot blast and recoat filters- NTP Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$250,000 Status ActiveFacility Wednesday, May 8, 2019Page 11 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description 21 city wells each have an average operational life of 7 years (approximately 45,000 running hours). 3 wells are refurbished every year. Refurbishing includes equipment removal, equipment disassembly and inspection, replacement of worn or broken parts, equipment reassembly, coating protection, televising the actual well (determine physical condition), cleaning the casing, installation, and final inspection/testing. 2023 well rehabilitation includes; Wells 6, 14, 16, and 22. Project #61-230001 Justification Industry standard for asset renewal and replacement. Maintains the infrastructure and balances related financial expenditures, Useful Life 7 years Project Name Municipal Well Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$180,000 Status ActiveFacility Description Supervisory Control and Data Acquisition, or SCADA, is a computer system that monitors the water, sanitary, and storm infrastructure including wells, treatment plants, water storage reservoirs, pump stations, and both sanitary and storm lift stations. The average life of the equipment is 15 years. The Utility has developed a long-term plan to replace SCADA components (continuous replacement of water, sanitary, and storm components) to maintain proper station monitoring and reduce staff time requirements. Projected schedule: 2023 - Radio Upgrade. This includes radio conversion to fiber. Project #61-230002 Justification Industry standard for asset renewal and replacement. Useful Life 10 years Project Name SCADA and Controls Renewal- communications Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Replace between 800 to 850 water meters each year. Project #61-230003 Justification Industry standard for renewal and replacement, and maintains accurate revenue stream. Public Works monitors and reads approximately 20,000 water meters quarterly. The calibrated meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Historical monitoring has determined meters less than or equal to 1" in size older than 23 years or with more than 3 million gallons use are more likely to have errant low reads that equate to lost revenue. With more than 3000 meters above the age limit and water loss increasing (an indication of either leaks in the system or errant metering), staff formulated a 23-year meter replacement program to meet the metering standard. Useful Life 20 years Project Name Meter Changeout Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$151,000 Status ActiveFacility Wednesday, May 8, 2019Page 12 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Calibrate between 150 to 200 water meters each year. Project #61-230004 Justification Industry standard for calibration, and maintains accurate revenue stream. Approximately 20,000 water meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Meters greater than 1" in size are generally larger revenue accounts and are more likely to have errant low reads that equate to lost revenue. The calibration programs assures meters are reading accurately and generating appropriate revenue. Useful Life 5 years Project Name Meter Calibration Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Inspect reservoir to identify any structural and/or coating issues. 2023 will include; Deerwood. Project #61-230005 Justification Industry standard for asset inspection and management. Inspect reservoirs every 5 years (one per year). The inspection allows a 3 year window of time for any identified structural and coating rehabilitation. The program goal is to maximize the life cycle of these high cost water system structures. Useful Life 5 years Project Name Reservoir Inspection- Cleaning (Deerwood) Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$20,000 Status ActiveFacility Description Some electric services have been identified as exceeding their life cycle. The aged systems are considered a safety hazard and erode water supply reliability. The update will bring electrical systems to the current standard (per electric code) and address any future needs. 2023 - Well 10 Project #61-230007 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name Well Electric System Rehabilitation- Well #10 Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Wednesday, May 8, 2019Page 13 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Install Storz fittings on public fire hydrants as part of the street improvement project. Project #61-230008 Justification Requested by Fire Department, approved by City Council in 2015.. Useful Life 50 years Project Name Storz Connection Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$534,000 Status ActiveFacility Description Contracted cost to investigate and correct potable water system cross connections in commerical, industrial, and institutional buildings. Project #61-230009 Justification Industry standard for inspection, renewal, and replacement.for potqable water security and safety. Useful Life 5 years Project Name Cross Connection Control Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$70,000 Status ActiveFacility Description Inspection, repair, and rehabilitation of pressure reducing stations. 2023 Pressure Station rehabilitation will include; Hawthorn Woods Dr, Wilderness Run E, and Wilderness Run West. Project #61-230010 Justification Industry standard for inspection, renewal, and replacement. This inspection, repair, and rehabilitation program assures all pressure stations are maintained to industry standards. The goal is to address 3 stations per year over the 10 year life cycle of the infrastructure. 2 of the stations would be addressed with maintenance and repairs, 1 station would be completely replaced. Useful Life 10 years Project Name Pressure Reducing Station Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Inspect, Spot Blast and recoat filter center columns at STP. Project #61-230060 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name Inspect,Spot Blast, recoat filter- STP Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$250,000 Status ActiveFacility Wednesday, May 8, 2019Page 14 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description 21 city wells each have an average operational life of 7 years (approximately 45,000 running hours). 3 wells are refurbished every year. Refurbishing includes equipment removal, equipment disassembly and inspection, replacement of worn or broken parts, equipment reassembly, coating protection, televising the actual well (determine physical condition), cleaning the casing, installation, and final inspection/testing. 2024 - Cycle 5 - Wells TBD Project #61-240001 Justification Industry standard for asset renewal and replacement. Maintains the infrastructure and balances related financial expenditures, Useful Life 7 years Project Name Municipal Well Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$210,000 Status ActiveFacility Description Supervisory Control and Data Acquisition, or SCADA, is a computer system that monitors the water, sanitary, and storm infrastructure including wells, treatment plants, water storage reservoirs, pump stations, and both sanitary and storm lift stations. The average life of the equipment is 15 years. The Utility has developed a long-term plan to replace SCADA components (continuous replacement of water, sanitary, and storm components) to maintain proper station monitoring and reduce staff time requirements. Project #61-240002 Justification Industry standard for asset renewal and replacement. Useful Life 10 years Project Name SCADA and Controls Renewal- communications Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Replace between 800 to 850 water meters each year. Project #61-240003 Justification Industry standard for renewal and replacement, and maintains accurate revenue stream. Public Works monitors and reads approximately 20,000 water meters quarterly. The calibrated meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Historical monitoring has determined meters less than or equal to 1" in size older than 23 years or with more than 3 million gallons use are more likely to have errant low reads that equate to lost revenue. With more than 3000 meters above the age limit and water loss increasing (an indication of either leaks in the system or errant metering), staff formulated a 23-year meter replacement program to meet the metering standard. Useful Life 20 years Project Name Meter Changeout Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$156,000 Status ActiveFacility Wednesday, May 8, 2019Page 15 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Calibrate between 150 to 200 water meters each year. Project #61-240004 Justification Industry standard for calibration, and maintains accurate revenue stream. Approximately 20,000 water meters determine the water usage per customer and are the revenue basis of the water and sanitary funds. Meters greater than 1" in size are generally larger revenue accounts and are more likely to have errant low reads that equate to lost revenue. The calibration programs assures meters are reading accurately and generating appropriate revenue. Useful Life 5 years Project Name Meter Calibration Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Inspect reservoir to identify any structural and/or coating issues. 2024 will include; Lexington. Project #61-240005 Justification Industry standard for asset inspection and management. Inspect reservoirs every 5 years (one per year). The inspection allows a 3 year window of time for any identified structural and coating rehabilitation. The program goal is to maximize the life cycle of these high cost water system structures. Useful Life 5 years Project Name Reservoir Inspection and cleaning (Lexington) Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$20,000 Status ActiveFacility Description Some electric services have been identified as exceeding their life cycle. The aged systems are considered a safety hazard and erode water supply reliability. The update will bring electrical systems to the current standard (per electric code) and address any future needs. Projected schedule: 2017 - Well 1 2018 - Lexington Booster Station 2019 - Well 4 2020 - Well 5 2021 - Well 6 2022- Well 8 and 9 2023 - Well 10 2024- Well 11 Project #61-240007 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name Well Electric System Rehabilitation- Well #11 Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Wednesday, May 8, 2019Page 16 Water Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Install Storz fittings on public fire hydrants as part of the street improvement project. Project #61-240008 Justification Requested by Fire Department. Useful Life 50 years Project Name Storz Connection Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$673,400 Status ActiveFacility Description Contracted cost to investigate and correct potable water system cross connections in commerical, industrial, and institutional buildings. Project #61-240009 Justification Industry standard for inspection, renewal, and replacement.for potqable water security and safety. Useful Life 5 years Project Name Cross Connection Control Program Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$70,000 Status ActiveFacility Description Inspection, repair, and rehabilitation of pressure reducing stations. 2024 Pressure Station rehabilitation will include; Oak Chase Way, Oak Chase Rd, and Wilderness Curve. Project #61-240010 Justification Industry standard for inspection, renewal, and replacement. This inspection, repair, and rehabilitation program assures all pressure stations are maintained to industry standards. The goal is to address 3 stations per year over the 10 year life cycle of the infrastructure. 2 of the stations would be addressed with maintenance and repairs, 1 station would be completely replaced. Useful Life 10 years Project Name Pressure Reducing Station Rehabilitation Category Water: Oper. & Facilities Type PW Infrastructure Improvement Department 61 PW: Water Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Wednesday, May 8, 2019Page 17 $4,021,100 $2,671,800 $1,740,300 $1,555,000 $1,479,400 - 500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 4,000,000 4,500,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT System Operation and Facilities -Water 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Sanitary Trunk Conveyance City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 9376 Combined Utilities Trunk Fund 150,000150,000 Assessments 30,00030,000 150,000 30,000 180,000GRAND TOTAL Wednesday, May 8, 2019Page 1 Sanitary Trunk Conveyance City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 62 PW: Sanitary Sewer 62-200050 150,000150,000District SE-4 (extend trunk main to temp LS) 9376 Combined Utilities Trunk Fund 150,000 150,000 62-210050 30,00030,000Wilderness Run, 8" VCP sanitary, replace or line Assessments 30,000 30,000 180,000150,000 30,00062 PW: Sanitary Sewer Total GRAND TOTAL 180,000150,000 30,000 Wednesday, May 8, 2019Page 1 Sanitary Trunk Conveyance City of Eagan, Minnesota 2020 2024thru Description District SE-4 (Extend trunk main to temporary Lift Station-Long Acres, C-GG.2-CGG.2.1). Abandon/remove lift station. Project #62-200050 Justification Area development and the addition of a gravity main will eliminate the need for a sanitary lift station. Useful Life 50 years Project Name District SE-4 (extend trunk main to temp LS) Category San: Trunk Conveyance Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$150,000 Status ActiveFacility Description 1255 Wilderness Run. 8" VCP sanitary sewer, replace with 8" PVC or line. Project #62-210050 Justification Industry standard for renewal and replacement; improves overall operations. Useful Life 50 years Project Name Wilderness Run, 8" VCP sanitary, replace or line Category San: Trunk Conveyance Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$30,000 Status ActiveFacility Wednesday, May 8, 2019Page 1 $150,000 $30,000 $0 $0 $0 - 20,000 40,000 60,000 80,000 100,000 120,000 140,000 160,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Sanitary Sewer -Trunk Conveyance 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Sanitary Operations Facilities City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1122 Sanitary Sewer R&R 3,960,000809,000 557,000 610,000 1,068,000 916,000 809,000 557,000 610,000 1,068,000 916,000 3,960,000GRAND TOTAL Wednesday, May 8, 2019Page 1 Sanitary Operations Facilities City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 62 PW: Sanitary Sewer 62-200001 201,000201,000Sewer Lining for Root and I&I Control (7500 LF) 1122 Sanitary Sewer R&R 201,000 201,000 62-200003 258,000258,000Lift Station Renewal - Lone Oak Sanitary 1122 Sanitary Sewer R&R 258,000 258,000 62-200004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-200005 250,000250,000Sewer main line maintenance & repair 1122 Sanitary Sewer R&R 250,000 250,000 62-210001 207,000207,000Sewer Lining for Root and I&I Control 1122 Sanitary Sewer R&R 207,000 207,000 62-210004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-210005 250,000250,000Sewer main line maintenace & repair 1122 Sanitary Sewer R&R 250,000 250,000 62-220001 260,000260,000Sewer Lining for Root and I&I Control (10000 LF) 1122 Sanitary Sewer R&R 260,000 260,000 62-220004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-220005 250,000250,000Sewer main line maintenance & repair 1122 Sanitary Sewer R&R 250,000 250,000 62-230001 268,000268,000Sewer Lining for Root and I&I Control (1000 LF) 1122 Sanitary Sewer R&R 268,000 268,000 62-230002 450,000450,000Lift Station Improvements- Blackhawk Cove San 1122 Sanitary Sewer R&R 450,000 450,000 62-230004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-230005 250,000250,000Sewer main line maintenance & repair 1122 Sanitary Sewer R&R 250,000 250,000 62-240001 276,000276,000Sewer Lining for Root and I&I Control 1122 Sanitary Sewer R&R 276,000 276,000 62-240003 290,000290,000Lift Station Improvements - Steeplechase Sanitary 1122 Sanitary Sewer R&R 290,000 290,000 62-240004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-240005 250,000250,000Sewer main line maintenance & repair 1122 Sanitary Sewer R&R 250,000 250,000 3,960,000809,000 557,000 610,000 1,068,000 916,00062 PW: Sanitary Sewer Total GRAND TOTAL 3,960,000809,000 557,000 610,000 1,068,000 916,000 Wednesday, May 8, 2019Page 1 Sanitary Operations Facilities City of Eagan, Minnesota 2020 2024thru Description Annually, approximately 7,500 feet of sanitary sewer main is lined to renew the pipe (add structural integrity), control and/or eliminate root growth, and reduce inflow and infiltration (avoid MCES penalty). Public Works continues to identify and repair problem areas within the system using the least cost method with minimal impact to the public. Project #62-200001 Justification Industry standard for renewal and replacement; improves overall operation. Useful Life 50 years Project Name Sewer Lining for Root and I&I Control (7500 LF) Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$201,000 Status ActiveFacility Description Renew/update Supervisory Control and Data Acquisition (SCADA) at sanitary lift station - Lone Oak. Includes Pump and Panel replacement. Project #62-200003 Justification Industry standard for renewal and replacement. SCADA equipment is more than 15 years old (average life is 15 years), and past installations have been irregular (multiple types of hardware). Will improve station monitoring and reduce staff time requirements. Useful Life 20 years Project Name Lift Station Renewal - Lone Oak Sanitary Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$258,000 Status ActiveFacility Description Clean and televise main sewer trunk lines. Project #62-200004 Justification Industry standard for cleaning and inspection. Assure the infrastructure is in good condition and functioning properly. City does not have equipment or experience to clean and inspect these larger lines; contractal services will be required. Useful Life 10 years Project Name Sewer Main Trun k Line Inspection Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Sewer main line maintenace and repair. Project #62-200005 Justification Industry standard for maintenance and repairs, as needed. Assure the infrastructure is in good condition and functioning properly. Useful Life 10 years Project Name Sewer main line maintenance & repair Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$250,000 Status ActiveFacility Wednesday, May 8, 2019Page 1 Sanitary Operations Facilities City of Eagan, Minnesota 2020 2024thru Description Annually, approximately 7,500 feet of sanitary sewer main is lined to renew the pipe (add structural integrity), control and/or eliminate root growth, and reduce inflow and infiltration (avoid MCES penalty). Public Works continues to identify and repair problem areas within the system using the least cost method with minimal impact to the public. Project #62-210001 Justification Industry standard for renewal and replacement; improves overall operation. Useful Life 50 years Project Name Sewer Lining for Root and I&I Control Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$207,000 Status ActiveFacility Description Clean and televise main sewer trunk lines. Project #62-210004 Justification Industry standard for cleaning and inspection. Assure the infrastructure is in good condition and functioning properly. City does not have equipment or experience to clean and inspect these larger lines; contractal services will be required. Useful Life 10 years Project Name Sewer Main Trunk Line Inspection Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Sewer and main line maintenace and repair. Project #62-210005 Justification Industry standard for maintenance and repairs, as needed. Assure the infrastructure is in good condition and functioning properly. Useful Life 10 years Project Name Sewer main line maintenace & repair Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$250,000 Status ActiveFacility Description Annually, approximately 7,500 feet of sanitary sewer main is lined to renew the pipe (add structural integrity), control and/or eliminate root growth, and reduce inflow and infiltration (avoid MCES penalty). Public Works continues to identify and repair problem areas within the system using the least cost method with minimal impact to the public. Project #62-220001 Justification Industry standard for renewal and replacement; improves overall operation. Useful Life 50 years Project Name Sewer Lining for Root and I&I Control (10000 LF) Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$260,000 Status ActiveFacility Wednesday, May 8, 2019Page 2 Sanitary Operations Facilities City of Eagan, Minnesota 2020 2024thru Description Clean and televise main sewer trunk lines. Project #62-220004 Justification Industry standard for cleaning and inspection. Assure the infrastructure is in good condition and functioning properly. City does not have equipment or experience to clean and inspect these larger lines; contractal services will be required. Useful Life 10 years Project Name Sewer Main Trunk Line Inspection Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Sewer main line maintenance and repair Project #62-220005 Justification Industry standard for maintenance and repairs, as needed. Assure the infrastructure is in good condition and functioning properly. Useful Life 10 years Project Name Sewer main line maintenance & repair Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$250,000 Status ActiveFacility Description Annually, approximately 7,500 feet of sanitary sewer main is lined to renew the pipe (add structural integrity), control and/or eliminate root growth, and reduce inflow and infiltration (avoid MCES penalty). Public Works continues to identify and repair problem areas within the system using the least cost method with minimal impact to the public. Project #62-230001 Justification Industry standard for renewal and replacement; improves overall operation. Useful Life 50 years Project Name Sewer Lining for Root and I&I Control (1000 LF) Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$268,000 Status ActiveFacility Description Blackhawk Cove Sanitary Lift Station Rehabilitation Project #62-230002 Justification 2018 Wastewater Master Plan Update. Operational efficiencies and the reduction of potential risk of property damage are the primary reasons for sanitary sewer lift station improvements. Each lift station pumps sanitary waste from a low area to a gravity flowing sewer main. Improvements will minimize the City's liability due to station failures. The rehabilitation will renew the station's life cycle. Useful Life 40 years Project Name Lift Station Improvements- Blackhawk Cove San Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$450,000 Status ActiveFacility Wednesday, May 8, 2019Page 3 Sanitary Operations Facilities City of Eagan, Minnesota 2020 2024thru Description Clean and televise main sewer trunk lines. Project #62-230004 Justification Industry standard for cleaning and inspection. Assure the infrastructure is in good condition and functioning properly. City does not have equipment or experience to clean and inspect these larger lines; contractal services will be required. Useful Life 10 years Project Name Sewer Main Trunk Line Inspection Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Sewer main line maintenance & repair. Project #62-230005 Justification Industry standard for maintenance and repairs, as needed. Assure the infrastructure is in good condition and functioning properly. Useful Life 10 years Project Name Sewer main line maintenance & repair Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$250,000 Status ActiveFacility Description Annually, approximately 7,500 feet of sanitary sewer main is lined to renew the pipe (add structural integrity), control and/or eliminate root growth, and reduce inflow and infiltration (avoid MCES penalty). Public Works continues to identify and repair problem areas within the system using the least cost method with minimal impact to the public. Project #62-240001 Justification Industry standard for renewal and replacement; improves overall operation. Useful Life 50 years Project Name Sewer Lining for Root and I&I Control Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$276,000 Status ActiveFacility Description Steeplechase Sanitary Lift Station Rehabilitation. Pump and Panel replacement. Project #62-240003 Justification 2018 Wastewater Master Plan Update. Operational efficiencies and the reduction of potential risk of property damage are the primary reasons for sanitary sewer lift station improvements. Each lift station pumps sanitary waste from a low area to a gravity flowing sewer main. Improvements will minimize the City's liability due to station failures. The rehabilitation will renew the station's life cycle. Useful Life 10 years Project Name Lift Station Improvements - Steeplechase Sanitary Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$290,000 Status ActiveFacility Wednesday, May 8, 2019Page 4 Sanitary Operations Facilities City of Eagan, Minnesota 2020 2024thru Description Clean and televise main sewer trunk lines to assure the infrastructure is in good condition and functioning properly. City does not have equipment or experience to clean and inspect these larger lines; contractal services will be required. Project #62-240004 Justification Industry standard for cleaning and inspection. Useful Life 10 years Project Name Sewer Main Trunk Line Inspection Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$100,000 Status ActiveFacility Description Sewer main line maintenance & repair. Project #62-240005 Justification Industry standard for maintenance and repairs, as needed. Assure the infrastructure is in good condition and functioning properly. Useful Life 10 years Project Name Sewer main line maintenance & repair Category San: Oper. & Facilities Type PW Infrastructure Improvement Department 62 PW: Sanitary Sewer Contact Public Works Director PSI Contract Project # Total Project Cost:$250,000 Status ActiveFacility Wednesday, May 8, 2019Page 5 $809,000 $557,000 $610,000 $1,068,000 $916,000 - 200,000 400,000 600,000 800,000 1,000,000 1,200,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT System Operation and Facilities -Sanitary Sewer 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Storm Trunk Conveyance City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1125 Storm Drainage E&M 1,000,000200,000 200,000 200,000 200,000 200,000 9376 Combined Utilities Trunk Fund 210,000210,000 200,000 410,000 200,000 200,000 200,000 1,210,000GRAND TOTAL Wednesday, May 8, 2019Page 1 Storm Trunk Conveyance City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 64 PW: Storm Drainage 64-200006 200,000200,000Storm system modifications based on model update 1125 Storm Drainage E&M 200,000 200,000 64-210006 200,000200,000Storm system modifications based on model update 1125 Storm Drainage E&M 200,000 200,000 64-210050 10,00010,000FP-3 to F-G (200 LF, 12") Lone Oak Pkwy 9376 Combined Utilities Trunk Fund 10,000 10,000 64-210051 200,000200,000Pond AP-8 Expansion 9376 Combined Utilities Trunk Fund 200,000 200,000 64-220006 200,000200,000Storm system modifications based on model update 1125 Storm Drainage E&M 200,000 200,000 64-230006 200,000200,000Storm system modifications based on model update 1125 Storm Drainage E&M 200,000 200,000 64-240006 200,000200,000Storm system modifications based on model update 1125 Storm Drainage E&M 200,000 200,000 1,210,000200,000 410,000 200,000 200,000 200,00064 PW: Storm Drainage Total GRAND TOTAL 1,210,000200,000 410,000 200,000 200,000 200,000 Wednesday, May 8, 2019Page 1 Storm Trunk Conveyance City of Eagan, Minnesota 2020 2024thru Description Modifications to storm water conveyance system infrastructure based on the storm water model update. Project #64-200006 Justification As the Utility updates its storm water model, modifications to the storm conveyance system will be performed to meet the Ciitys storm water performance guidelines based on the 1% storm. Useful Life 50 years Project Name Storm system modifications based on model update Category Storm: Trunk Conveyance Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$200,000 Status ActiveFacility Description Modifications to storm water conveyance system infrastructure based on the storm water model update. Project #64-210006 Justification As the Utility updates its storm water model, modifications to the storm conveyance system will be performed to meet the Ciitys storm water performance guidelines based on the 1% storm. Useful Life 50 years Project Name Storm system modifications based on model update Category Storm: Trunk Conveyance Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$200,000 Status ActiveFacility Description water main, 200 LF 12" (FP-3 to F-G) Lone Oak Pkwy Project #64-210050 Justification Proposed in the water master plan. Useful Life 50 years Project Name FP-3 to F-G (200 LF, 12") Lone Oak Pkwy Category Storm: Trunk Conveyance Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$10,000 Status ActiveFacility Description Expansion pond to meet hydraulic need. Project #64-210051 Justification 2007 Storm Water Management Plan. Useful Life 50 years Project Name Pond AP-8 Expansion Category Storm: Trunk Conveyance Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$200,000 Status ActiveFacility Wednesday, May 8, 2019Page 1 Storm Trunk Conveyance City of Eagan, Minnesota 2020 2024thru Description Modifications to storm water conveyance system infrastructure based on the storm water model update. Project #64-220006 Justification As the Utility updates its storm water model, modifications to the storm conveyance system will be performed to meet the Ciitys storm water performance guidelines based on the 1% storm. Useful Life 50 years Project Name Storm system modifications based on model update Category Storm: Trunk Conveyance Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$200,000 Status ActiveFacility Description Modifications to storm water conveyance system infrastructure based on the storm water model update. Project #64-230006 Justification As the Utility updates its storm water model, modifications to the storm conveyance system will be performed to meet the Ciitys storm water performance guidelines based on the 1% storm. Useful Life 50 years Project Name Storm system modifications based on model update Category Storm: Trunk Conveyance Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$200,000 Status ActiveFacility Description Modifications to storm water conveyance system infrastructure based on the storm water model update. Project #64-240006 Justification As the Utility updates its storm water model, modifications to the storm conveyance system will be performed to meet the Ciitys storm water performance guidelines based on the 1% storm. Useful Life 50 years Project Name Storm system modifications based on model update Category Storm: Trunk Conveyance Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$200,000 Status ActiveFacility Wednesday, May 8, 2019Page 2 $200,000 $410,000 $200,000 $200,000 $200,000 - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Storm Sewer -Trunk Conveyance 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Storm Operations and Facilities City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1126 Storm Drainage R&R 5,747,000762,000 962,000 2,673,000 608,000 742,000 9376 Combined Utilities Trunk Fund 40,00040,000 802,000 962,000 2,673,000 608,000 742,000 5,787,000GRAND TOTAL Wednesday, May 8, 2019Page 1 Storm Operations and Facilities City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 62 PW: Sanitary Sewer 62-200001 201,000201,000Sewer Lining for Root and I&I Control (7500 LF) 1122 Sanitary Sewer R&R 201,000 201,000 62-200003 258,000258,000Lift Station Renewal - Lone Oak Sanitary 1122 Sanitary Sewer R&R 258,000 258,000 62-200004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-200005 250,000250,000Sewer main line maintenance & repair 1122 Sanitary Sewer R&R 250,000 250,000 62-210001 207,000207,000Sewer Lining for Root and I&I Control 1122 Sanitary Sewer R&R 207,000 207,000 62-210004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-210005 250,000250,000Sewer main line maintenace & repair 1122 Sanitary Sewer R&R 250,000 250,000 62-220001 260,000260,000Sewer Lining for Root and I&I Control (10000 LF) 1122 Sanitary Sewer R&R 260,000 260,000 62-220004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-220005 250,000250,000Sewer main line maintenance & repair 1122 Sanitary Sewer R&R 250,000 250,000 62-230001 268,000268,000Sewer Lining for Root and I&I Control (1000 LF) 1122 Sanitary Sewer R&R 268,000 268,000 62-230002 450,000450,000Lift Station Improvements- Blackhawk Cove San 1122 Sanitary Sewer R&R 450,000 450,000 62-230004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-230005 250,000250,000Sewer main line maintenance & repair 1122 Sanitary Sewer R&R 250,000 250,000 62-240001 276,000276,000Sewer Lining for Root and I&I Control 1122 Sanitary Sewer R&R 276,000 276,000 62-240003 290,000290,000Lift Station Improvements - Steeplechase Sanitary 1122 Sanitary Sewer R&R 290,000 290,000 62-240004 100,000100,000Sewer Main Trunk Line Inspection 1122 Sanitary Sewer R&R 100,000 100,000 62-240005 250,000250,000Sewer main line maintenance & repair 1122 Sanitary Sewer R&R 250,000 250,000 3,960,000809,000 557,000 610,000 1,068,000 916,00062 PW: Sanitary Sewer Total GRAND TOTAL 3,960,000809,000 557,000 610,000 1,068,000 916,000 Wednesday, May 8, 2019Page 1 Storm Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Annual improvements to the storm sewer infrastructure. Work will include repairs to inlets and outlets, sediment removal from piping, and piping improvements to assure conveyance of storm water at the designed rate. Project #64-200001 Justification Industry standard for maintenance and repairs, or as needed. Useful Life 20 years Project Name General Storm Infrastructure Maintenance Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$70,000 Status ActiveFacility Description Lift Station Rehabilitation of Cantor Glen Station: complete rebuild. Project #64-200002 Justification Industry standard for renewal and replacement. Useful Life 40 years Project Name Lift Station Rehab - Cantor Glen Storm Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$412,000 Status ActiveFacility Description Repair County Road storm infrastucture (catch basins, culverts, etc.) under joint powers maintenance/repair agreement. Project #64-200004 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name County Road Storm Infrastructure Repairs Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Repair costs for storm infrastucture (catch basins, culverts, etc.) maintenance/repair in neighborhood street revitalization areas. Project #64-200005 Justification Address aging infrastructure renewal and repair in coordination with Streets and Water Quality Neighborhood Revitalization programs. Useful Life 20 years Project Name Neighborhood Revitalization - Storm Infra Repair Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$150,000 Status ActiveFacility Wednesday, May 8, 2019Page 1 Storm Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Holland Lake Storm Lift Station - Address Pump and heat issues. Project #64-200050 Justification Holland Lake Storm Lift Station Infrastructure Review/Feasibility Report recommendations. Useful Life 20 years Project Name Holland Lake Storm LS Infrastructure Review Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Inlet errosion repair, outlet (weir) improvements. Project #64-200051 Justification Necessary maintenance and repair of infrastructure. 2018 Storm Water Master Plan Update. Useful Life 20 years Project Name Berry Ridge Pond (LP-63) inlet/outlet upgrades Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$70,000 Status ActiveFacility Description Annual improvements to the storm sewer infrastructure. Work will include repairs to inlets and outlets, sediment removal from piping, and piping improvements to assure conveyance of storm water at the designed rate. Project #64-210001 Justification Industry standard for maintenance and repairs, or as needed. Useful Life 20 years Project Name General Storm infrastructure maintenance Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$72,000 Status ActiveFacility Description Yankee Storm Lift Station - Complete Rebuild Project #64-210002 Justification Industry standard for renewal and replacement. Useful Life 40 years Project Name Lift Station Rehabilitation - Yankee Storm Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$424,000 Status ActiveFacility Wednesday, May 8, 2019Page 2 Storm Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Renew/update Supervisory Control and Data Acquisition (SCADA) at storm lift station - Highline Trail. Pump and Panel replacement. Project #64-210003 Justification Industry standard for renewal and replacement. SCADA equipment is more than 15 years old (average life is 15 years), and past installations have been irregular (multiple types of hardware). Will improve station monitoring and reduce staff time requirements. Useful Life 20 years Project Name Lift Station Renewal - Highline Trail Storm Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$266,000 Status ActiveFacility Description Repair County Road storm infrastucture (catch basins, culverts, etc.) under joint powers maintenance/repair agreement. Project #64-210004 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name County Road Storm Infrastructure Repairs Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Repair costs for storm infrastucture (catch basins, culverts, etc.) maintenance/repair in neighborhood street revitalization areas. Project #64-210005 Justification Address aging infrastructure renewal and repair in coordination with Streets and Water Quality Neighborhood Revitalization programs. Useful Life 20 years Project Name Neighborhood Revitalization - Storm Infra Repair Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$150,000 Status ActiveFacility Description Annual improvements to the storm sewer infrastructure. Work will include repairs to inlets and outlets, sediment removal from piping, and piping improvements to assure conveyance of storm water at the designed rate. Project #64-220001 Justification Industry standard for maintenance and repairs, or as needed. Useful Life 20 years Project Name General Storm Infrastructure Maintenance Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$74,000 Status ActiveFacility Wednesday, May 8, 2019Page 3 Storm Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Lift Station Rehabilitation of Covington Station: complete rebuild. Project #64-220002 Justification Industry standard for renewal and replacement. Useful Life 40 years Project Name Lift Station Rehab - Covington Storm Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$437,000 Status ActiveFacility Description Renew/update Supervisory Control and Data Acquisition (SCADA) at storm lift station - Oak Cliff. Also includes Pump and Panel Replacement. Project #64-220003 Justification Industry standard for renewal and replacement. SCADA equipment is more than 15 years old (average life is 15 years), and past installations have been irregular (multiple types of hardware). Will improve station monitoring and reduce staff time requirements. Useful Life 20 years Project Name Lift Station Renewal - Oak Cliff Storm Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$274,000 Status ActiveFacility Description Repair County Road storm infrastucture (catch basins, culverts, etc.) under joint powers maintenance/repair agreement. Project #64-220004 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name County Road Storm Infrastructure Repairs Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Repair costs for storm infrastucture (catch basins, culverts, etc.) maintenance/repair in neighborhood street revitalization areas. Project #64-220005 Justification Address aging infrastructure renewal and repair in coordination with Streets and Water Quality Neighborhood Revitalization programs. Useful Life 20 years Project Name Neighborhood Revitalization - Storm Infra Repairs Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$150,000 Status ActiveFacility Wednesday, May 8, 2019Page 4 Storm Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Holland Lake Storm Lift Station improvements. Project #64-220050 Justification The station is having lots of issues; pumps are falling apart, MCCs overheat, drives are failing (guessing due to heat), etc. The feasibility report is to identify ALL the issues, including the 2017 Master Plan recommendation to increase capacity, and come up with solutions to minimize our M&R. The cost estimate is based on the original station cost in 2008 inflated to today’s dollars Useful Life 20 years Project Name Holland Lake Storm LS Infrastructure Review Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$1,688,000 Status ActiveFacility Description Annual improvements to the storm sewer infrastructure. Work will include repairs to inlets and outlets, sediment removal from piping, and piping improvements to assure conveyance of storm water at the designed rate. Project #64-230001 Justification Industry standard for maintenance and repairs, or as needed. Useful Life 20 years Project Name General Storm Infrastructure Maintenance Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$76,000 Status ActiveFacility Description Renew/update Supervisory Control and Data Acquisition (SCADA) at storm lift station - Community Center. Project #64-230003 Justification Industry standard for renewal and replacement. SCADA equipment is more than 15 years old (average life is 15 years), and past installations have been irregular (multiple types of hardware). Will improve station monitoring and reduce staff time requirements. Useful Life 20 years Project Name Lift Station Renewal - Community Center Storm Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$282,000 Status ActiveFacility Description Repair County Road storm infrastucture (catch basins, culverts, etc.) under joint powers maintenance/repair agreement. Project #64-230004 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name County Road Storm Infrastructure Repairs Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Wednesday, May 8, 2019Page 5 Storm Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Repair costs for storm infrastucture (catch basins, culverts, etc.) maintenance/repair in neighborhood street revitalization areas. Project #64-230005 Justification Address aging infrastructure renewal and repair in coordination with Streets and Water Quality Neighborhood Revitalization programs. Useful Life 20 years Project Name Neighborhood Revitalization - Storm Infra Repairs Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$150,000 Status ActiveFacility Description Outlet repair for Pond CP-11 Project #64-230050 Justification Industry standard for maintenance and repairs, or as needed. Useful Life 20 years Project Name Pond CP-11 Outlet Repair (Birchpond Rd) Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Annual improvements to the storm sewer infrastructure. Work will include repairs to inlets and outlets, sediment removal from piping, and piping improvements to assure conveyance of storm water at the designed rate. Project #64-240001 Justification Industry standard for maintenance and repairs, or as needed. Useful Life 20 years Project Name General Storm Infrastructure Maintenance Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$78,000 Status ActiveFacility Description Install Supervisory Control and Data Acquisition (SCADA) at storm lift station - Knox. Project #64-240002 Justification Currently, lift station is not monitored (requiring staff to verify operation and record operational information). PW staff continue to develop a long- term plan to place SCADA at all PW facilities (water, sanitary, and storm) to improve process/operations monitoring and reduce staff time requirements. Useful Life 20 years Project Name Lift Station Rehab - Knox Storm Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$464,000 Status ActiveFacility Wednesday, May 8, 2019Page 6 Storm Operations and Facilities City of Eagan, Minnesota 2020 2024thru Description Repair County Road storm infrastucture (catch basins, culverts, etc.) under joint powers maintenance/repair agreement. Project #64-240004 Justification Industry standard for renewal and replacement. Useful Life 20 years Project Name County Road Storm Infrastructure Repairs Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$50,000 Status ActiveFacility Description Repair costs for storm infrastucture (catch basins, culverts, etc.) maintenance/repair in neighborhood street revitalization areas. Project #64-240005 Justification Address aging infrastructure renewal and repair in coordination with Streets and Water Quality Neighborhood Revitalization programs. Useful Life 20 years Project Name Neighborhood Revitalization - Storm Infra Repairs Category Storm: Oper. & Facilities Type PW Infrastructure Improvement Department 64 PW: Storm Drainage Contact Public Works Director PSI Contract Project # Total Project Cost:$150,000 Status ActiveFacility Wednesday, May 8, 2019Page 7 $802,000 $962,000 $2,673,000 $608,000 $742,000 - 500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT System Operation and Facilities -Storm Sewer 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Water Quality Improvements City of Eagan, Minnesota FUNDING SOURCE SUMMARY 2020 thru 2024 TotalSource20202021202220232024 1125 Storm Drainage E&M 2,463,000795,000 142,500 11,500 1,514,000 1126 Storm Drainage R&R 900,900825,700 16,200 17,800 19,600 21,600 1127 Water Quality 4,474,600912,000 1,656,100 143,500 1,648,000 115,000 County/State participation 155,400155,400 Private 62,50012,500 12,500 12,500 12,500 12,500 2,545,200 1,982,700 185,300 3,194,100 149,100 8,056,400GRAND TOTAL Thursday, May 9, 2019Page 1 Water Quality Improvements City of Eagan, Minnesota PROJECTS & FUNDING SOURCES BY DEPARTMENT 2020 2024thru Total20202021202220232024DepartmentProject # 65 PW: Water Quality 65-140011 312,50062,500 62,500 62,500 62,500 62,500P Water Quality Cost-Share Partnership Grants 1127 Water Quality 50,000 50,000 50,000 50,000 50,000 250,000 Private 12,500 12,500 12,500 12,500 12,500 62,500 65-150001 125,000125,000P Pond JP-47.2 (storm basin) alum sediment removal 1127 Water Quality 125,000 125,000 65-150004 89,90014,700 16,200 17,800 19,600 21,600Water Resources Infrastructure Maintenance 1126 Storm Drainage R&R 14,700 16,200 17,800 19,600 21,600 89,900 65-170004 77,0007,000 70,000P Lake LP-26 (Fitz Lake) alum application 1127 Water Quality 7,000 70,000 77,000 65-170006 46,0006,000 40,000P Lake JP-4 (Fish Lake) alum application 1127 Water Quality 6,000 40,000 46,000 65-180001 765,000765,000P Ponds BLP-6, BLP-57 improvements 1125 Storm Drainage E&M 265,000 265,000 1126 Storm Drainage R&R 500,000 500,000 65-180004 1,500,000130,000 1,370,000P Ponds DP-4A, DP-4B, DP-26, DP-27 improvements 1127 Water Quality 130,000 1,214,600 1,344,600 County/State participation 155,400 155,400 65-190008 1,000,0001,000,000P Lake LP-42 (Carlson Lake) improvements #1 1125 Storm Drainage E&M 500,000 500,000 1127 Water Quality 500,000 500,000 65-190009 8,0008,000P Lake BP-1 (Blackhawk Lake) alum application 1127 Water Quality 8,000 8,000 65-190010 19,0006,000 13,000P Lake LP-32 (Schwanz Lake) alum application 1127 Water Quality 6,000 13,000 19,000 65-190011 7,0007,000P Lake BP-8 (East Thomas Lake) alum application 1127 Water Quality 7,000 7,000 65-190013 8,0008,000P Lake BP-5 (Heine Pond) alum application 1127 Water Quality 8,000 8,000 65-190014 8,0008,000P Lake BP-7 (Thomas Lake) alum application 1127 Water Quality 8,000 8,000 65-200001 57,00057,000P Lake AP-11 (Cliff Lake) alum application 1127 Water Quality 57,000 57,000 65-200002 175,000175,000P Ponds AP-44, AP-44.1sediment removal 1126 Storm Drainage R&R 175,000 175,000 65-200003 2,950,0002,950,000P Lake DP-2 (LeMay Lake) improvements 1125 Storm Drainage E&M 1,475,000 1,475,000 1127 Water Quality 1,475,000 1,475,000 65-200004 8,0008,000P Lake LP-28 (Holz Lake) alum application 1127 Water Quality 8,000 8,000 65-200005 8,0008,000P Lake LP-42 (Carlson Lake) alum application 1127 Water Quality 8,000 8,000 65-200006 116,00096,000 20,000P Wetland LP-63 improvements 1126 Storm Drainage R&R 90,000 90,000 1127 Water Quality 6,000 20,000 26,000 Thursday, May 9, 2019Page 1 Total20202021202220232024DepartmentProject # 65-200007 40,00040,000P Quigley Lake protection project 1125 Storm Drainage E&M 20,000 20,000 1127 Water Quality 20,000 20,000 65-200008 20,00020,000P O'Leary Lake protection project 1125 Storm Drainage E&M 10,000 10,000 1127 Water Quality 10,000 10,000 65-200009 35,00035,000P Lake LP-31 (Hay Lake) alum application 1127 Water Quality 35,000 35,000 65-200010 57,00057,000P Lake EP-2 (North Lake) alum application 1127 Water Quality 57,000 57,000 65-200012 46,00046,000P Pond CP-3.2 sediment removal 1126 Storm Drainage R&R 46,000 46,000 65-210002 91,0006,000 85,000P Lake DP-2 (LeMay Lake) alum application 1127 Water Quality 6,000 85,000 91,000 65-210003 220,000220,000P Pond DP-2.3 improvements 1125 Storm Drainage E&M 110,000 110,000 1127 Water Quality 110,000 110,000 65-210004 35,00035,000P Lake GP-1 (Bur Oaks Pond) alum application 1127 Water Quality 35,000 35,000 65-210005 35,00035,000P Lake JP-20 (Bald Lake) alum application 1127 Water Quality 35,000 35,000 65-220001 65,00065,000P Pond EP-4 improvements 1125 Storm Drainage E&M 32,500 32,500 1127 Water Quality 32,500 32,500 65-220002 55,00055,000P Bur Oaks Pond protection project 1125 Storm Drainage E&M 27,500 27,500 1127 Water Quality 27,500 27,500 65-220003 23,00023,000P Fitz Lake improvement project 1125 Storm Drainage E&M 11,500 11,500 1127 Water Quality 11,500 11,500 65-230005 23,00023,000P Fish Lake protection project 1125 Storm Drainage E&M 11,500 11,500 1127 Water Quality 11,500 11,500 65-230006 32,0007,000 25,000P Wetland LP-48 alum application 1127 Water Quality 7,000 25,000 32,000 8,056,4002,545,200 1,982,700 185,300 3,194,100 149,10065 PW: Water Quality Total GRAND TOTAL 8,056,4002,545,200 1,982,700 185,300 3,194,100 149,100 Thursday, May 9, 2019Page 2 Water Quality Improvements City of Eagan, Minnesota 2020 2024thru Description Partnership Program to: 1) Improve water quality in downstream public waterbodies; 2) Reduce stormwater runoff into the storm sewer system and public waterbodies; 3) Preserve, protect and enhance native plant communities around public waterbodies; and 4) Educate and engage the public on the value of improving public water resources. Project #65-140011 Justification Council approved Water Quality Cost Share Partnership Grant Program & WQWMP Useful Life 10 years Project Name P Water Quality Cost-Share Partnership Grants Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$437,500 Status ActiveFacility Description Fish Lake alum basin sediment removal; 15S 2015: 1st maintenance 2019: 2nd maintenance 2024: 3rd maintenance Project #65-150001 Justification Routine maintenance of alum basin for Fish Lake TMDL. Useful Life 5 years Project Name P Pond JP-47.2 (storm basin) alum sediment removal Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$125,000 Status ActiveFacility Description Miscellaneous and small projects Annually, as needed Project #65-150004 Justification MS4 maintenance. Useful Life 20 years Project Name Water Resources Infrastructure Maintenance Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$127,000 Status ActiveFacility Thursday, May 9, 2019Page 1 Water Quality Improvements City of Eagan, Minnesota 2020 2024thru Description (MnDOT and City R-O-W): Alum application to reduce TP within Fitz Lake - Red Pine Lane; Map 36N Project #65-170004 Justification Fitz Lake TMDL. Useful Life 10 years Project Name P Lake LP-26 (Fitz Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$85,000 Status ActiveFacility Description (City R-O-W): Alum application to reduce TP within Fish Lake - Fish Lake Park; Map 15N Project #65-170006 Justification Fish Lake TMDL and protection plan. Useful Life 10 years Project Name P Lake JP-4 (Fish Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$54,000 Status ActiveFacility Description H&H/WQ modeling pilot; MS4 easement acquisition; reinforced turf paths; re-configure infrastructure; sediment removal (BLP-6) (wetland); sediment removal (BLP-57) (storm basin) - Covington Lane/Stonecliffe Drive/Walden Heights Park; Map 33N Project #65-180001 Justification Storm system improvements; Thomas Lake protection plan. Useful Life 20 years Project Name P Ponds BLP-6, BLP-57 improvements Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$765,000 Status ActiveFacility Description (MnDOT and City ROW): Iron enhanced filtration system (DP-4A, DP-4B, DP-26); alum treatment, sediment removal (DP-27) to reduce TP to LeMay Lake - Denmark Avenue; Map 10S Project #65-180004 Justification LeMay Lake TMDL. Useful Life 10 years Project Name P Ponds DP-4A, DP-4B, DP-26, DP-27 improvements Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$1,500,000 Status ActiveFacility Thursday, May 9, 2019Page 2 Water Quality Improvements City of Eagan, Minnesota 2020 2024thru Description Stormwater reroute, underground filtration system in Carlson Lake Park to reduce TP to Carlson Lake - Wilderness Run 5th, Map 27N (City ROW) Project #65-190008 Justification Carlson Lake TMDL. Useful Life 20 years Project Name P Lake LP-42 (Carlson Lake) improvements #1 Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$1,000,000 Status ActiveFacility Description Alum application to reduce TP within Blackhawk Lake - Blackhawk Park; Map 21N (City ROW) Project #65-190009 Justification Blackhawk Lake protection plan. Useful Life 10 years Project Name P Lake BP-1 (Blackhawk Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$93,000 Status ActiveFacility Description Alum application to reduce TP within Schwanz Lake - Trapp Farm Park; Maps 25N, 25S (City ROW) Project #65-190010 Justification Schwanz Lake protection plan. Useful Life 10 years Project Name P Lake LP-32 (Schwanz Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$19,000 Status ActiveFacility Description Alum application to reduce TP within East Thomas Lake - Thomas Lake Park East; Map 27S (City ROW) Project #65-190011 Justification East Thomas Lake protection plan. Useful Life 10 years Project Name P Lake BP-8 (East Thomas Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$42,000 Status ActiveFacility Thursday, May 9, 2019Page 3 Water Quality Improvements City of Eagan, Minnesota 2020 2024thru Description Alum application to reduce TP within Heine Pond - Heine Pond Park; Map 28N (City ROW) Project #65-190013 Justification Heine Pond protection plan. Useful Life 10 years Project Name P Lake BP-5 (Heine Pond) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$48,000 Status ActiveFacility Description Alum application to reduce TP within Thomas Lake - Thomas Lake Park; Map 28S (City ROW) Project #65-190014 Justification Thomas Lake protection plan. Useful Life 10 years Project Name P Lake BP-7 (Thomas Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$133,000 Status ActiveFacility Description Alum application to reduce TP within Cliff Lake - Cliff Lake Center; 29S (City easement) Project #65-200001 Justification Cliff Lake protection plan. Useful Life 10 years Project Name P Lake AP-11 (Cliff Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$70,800 Status ActiveFacility Description Sediment removal (AP-44) (storm basin) sediment removal, outlet repair (AP-44.1) (wetland) - Vienna Woods; Map 31N (MnDOT and City ROW) Project #65-200002 Justification Cliff Lake protection plan. Useful Life 20 years Project Name P Ponds AP-44, AP-44.1sediment removal Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$175,000 Status ActiveFacility Thursday, May 9, 2019Page 4 Water Quality Improvements City of Eagan, Minnesota 2020 2024thru Description Stormwater pipe reroute, basin expansion, iron enhanced filtration system, and/or alum treatment system to reduce TP to lake - Eagandale Place; Map 10N (City ROW) Project #65-200003 Justification LeMay Lake TMDL. Useful Life 20 years Project Name P Lake DP-2 (LeMay Lake) improvements Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$3,050,000 Status ActiveFacility Description Alum application to reduce TP within Holz Lake - Holz Farm Park; Map 36N (City ROW) Project #65-200004 Justification Holz Lake TMDL. Useful Life 10 years Project Name P Lake LP-28 (Holz Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$60,000 Status ActiveFacility Description Alum application to reduce TP within Carlson Lake - Carlson Lake Lane; Map 27N (City ROW) Project #65-200005 Justification Carlson Lake TMDL. Useful Life 10 years Project Name P Lake LP-42 (Carlson Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$71,000 Status ActiveFacility Description Bog stabilization/sediment removal (wetland) - Hilltop Estates; Map 22S (City ROW); Sediment P release test for possible alum application to reduce TP load to Carlson Lake Project #65-200006 Justification MS4 maintenance; Carlson Lake TMDL. Useful Life 20 years Project Name P Wetland LP-63 improvements Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$116,000 Status ActiveFacility Thursday, May 9, 2019Page 5 Water Quality Improvements City of Eagan, Minnesota 2020 2024thru Description Add 2 CBs & sumps @ East Balsam Trail (direct drainage area to Quigley Lake) - Wilderness Park; Map 27N (City ROW) Project #65-200007 Justification Quigley Lake protection plan. Useful Life 20 years Project Name P Quigley Lake protection project Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$40,000 Status ActiveFacility Description Add CB sump @ Widgeon Way (direct drainage area to O'Leary Lake) - Duckwood Estates/Duckwood Trail; Map 15N (City ROW) Project #65-200008 Justification O'Leary Lake protection plan. Useful Life 20 years Project Name P O'Leary Lake protection project Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$20,000 Status ActiveFacility Description Alum application to reduce TP within Hay Lake - South Oaks Park; Map 25S (City ROW) Project #65-200009 Justification Hay Lake protection plan. Useful Life 10 years Project Name P Lake LP-31 (Hay Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$53,000 Status ActiveFacility Description Alum application to reduce TP within North Lake - Thresher Fields Park; Maps 11S, 12S (City ROW) Project #65-200010 Justification North Lake protection plan. Useful Life 10 years Project Name P Lake EP-2 (North Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$71,000 Status ActiveFacility Thursday, May 9, 2019Page 6 Water Quality Improvements City of Eagan, Minnesota 2020 2024thru Description (storm basin) - Access Rd.; Map 9S (City ROW) Project #65-200012 Justification MS4 maintenance. Useful Life 20 years Project Name P Pond CP-3.2 sediment removal Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$46,000 Status ActiveFacility Description Alum application to reduce TP within LeMay Lake - Moonshine Park; Map 10N (City ROW) Project #65-210002 Justification LeMay Lake TMDL. Useful Life 10 years Project Name P Lake DP-2 (LeMay Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$99,000 Status ActiveFacility Description Acquire MS4 easement, sediment removal, re-direct storm drains, add sumps, new outlet, iron enhanced filtration system? (storm basin) to reduce TP to LeMay Lake - Eagandale Industrial Park; Map 3S (City ROW; Private access) Project #65-210003 Justification LeMay Lake TMDL. Useful Life 10 years Project Name P Pond DP-2.3 improvements Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$220,000 Status ActiveFacility Description Alum application to reduce TP within Bur Oaks Pond - Bur Oaks Park; Maps 12N, 12S (City ROW) Project #65-210004 Justification Bur Oaks Pond protection plan. Useful Life 10 years Project Name P Lake GP-1 (Bur Oaks Pond) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$43,000 Status ActiveFacility Thursday, May 9, 2019Page 7 Water Quality Improvements City of Eagan, Minnesota 2020 2024thru Description Acquire temporary access easement, Alum application to reduce TP within Bald Lake - Wandering Walk Park; Map 23N (City ROW; Private access) Project #65-210005 Justification Bald Lake protection plan. Useful Life 10 years Project Name P Lake JP-20 (Bald Lake) alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$43,000 Status ActiveFacility Description Inlet stabilization, sediment removal, outlet modification for hydrocarbon retention, sump @ inlet? (storm basin) - Advantage Lane; Map 12N (City ROW) Project #65-220001 Justification MS4 maintenance. Useful Life 20 years Project Name P Pond EP-4 improvements Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact PSI Contract Project # Total Project Cost:$65,000 Status ActiveFacility Description Add 2-3 CB sumps @ Chapel Lane (direct discharge area to Bur Oaks Pond) - Cherrywood Knoll; Map 12N (City ROW) Project #65-220002 Justification Bur Oaks Pond protection plan. Useful Life Project Name P Bur Oaks Pond protection project Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$55,000 Status ActiveFacility Description Add CB sump @ Red Pine Lane to reduce sediment to Pond LP-26.3 - Sienna Woods/Finch Place; Map 36S (City ROW) Project #65-220003 Justification Fitz Lake TMDL. Useful Life 20 years Project Name P Fitz Lake improvement project Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$23,000 Status ActiveFacility Thursday, May 9, 2019Page 8 Water Quality Improvements City of Eagan, Minnesota 2020 2024thru Description Add CB sump @ Drexel Court (direct discharge area to Fish Lake) - Drexel Heights; Map 15S (City ROW) Project #65-230005 Justification Fish Lake protection plan. Useful Life Project Name P Fish Lake protection project Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$23,000 Status ActiveFacility Description Alum application to reduce TP load to Hay Lake - Atlantic Hills Drive/Lakeside Park; Map 25S (City ROW) Project #65-230006 Justification Hay Lake protection plan. Useful Life 20 years Project Name P Wetland LP-48 alum application Category Water Quality - lakes, ponds an Type PW Infrastructure Improvement Department 65 PW: Water Quality Contact Public Works Director PSI Contract Project # Total Project Cost:$32,000 Status ActiveFacility Thursday, May 9, 2019Page 9 $2,545,200 $1,982,700 $185,300 $3,194,100 $149,100 - 500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Water Quality Improvements 2020─2024 $455,000 $75,000 $45,000 $0 $55,000 - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 500,000 2020 2021 2022 2023 2024 5-YEAR CIP PUBLIC WORKS DEPARTMENT Ponds & Sediment Removal 2020─2024 Map Exhibits Use the link below to view the geographic locations of proposed projects. Interactive Map of All Proposed 2020-2024 Projects (https://arcg.is/1n8CnS) These maps provide an interactive view of the 5-Year CIP exhibits and current projects. Use the side scroll bar (on the left side) to navigate between different divisions and years. Funding Sources Category Project Description Total CIP County/State Federal Private (Non-City) Private Property Assessments Major Street Fund Utility Enterprise and Trunk Funds Water Quality Fund Total City Cost Street / Highways Collector & Arterial Improvements 596,544 - 236,815 346,729 13,000 - 359,729 Regional Projects 785,000 700,000 - 85,000 - - 85,000 Intersection Improvements 1,150,000 325,000 - 825,000 - - 825,000 Local Improvements 2,974,590 - 940,186 1,970,404 64,000 - 2,034,404 Other - Signs, Sound Walls, Transit, Etc.24,339 - - 5,569 18,770 - 24,339 Seal Coat Maintenance 274,266 - - 274,266 - - 274,266 Street Construction - - - - - - - Street Reconstruction - - - - - - - Trails 732,760 145,782 - 586,978 - - 586,978 Intersection Lights - - - - - - - Subtotal 6,537,499 1,170,782 1,177,001 4,093,946 95,770 - 4,189,716 Utilities Water Trunk Distribution - - - - - - - Water Facilities & Operations 4,021,100 - - - 4,021,100 - 4,021,100 Sanitary - Trunk Conveyance 150,000 - - - 150,000 - 150,000 Sanitary Sewer Facilities & Operations 809,000 - - - 809,000 - 809,000 Intersection Lights 100,000 - - - 100,000 - 100,000 Storm Trunk Conveyance 200,000 - - - 200,000 - 200,000 Storm Facilities & Operations 802,000 - - - 802,000 - 802,000 Subtotal 6,082,100 - - - 6,082,100 - 6,082,100 Water Quality Water Quality Improvements 2,545,200 12,500 - - 1,620,700 912,000 2,532,700 Ponds & Sediment Removal 455,000 - - - 455,000 - 455,000 TOTAL 15,619,799 1,183,282 1,177,001 4,093,946 8,253,570 912,000 13,259,516 5-YEAR CAPITAL IMPROVEMENT PROGRAM City of Eagan 2020-2024 2020 GRAND SUMMARY 0 2,000 4,000Fee t City of Eagan2020 Capital Improvement Program - Public WorksStreet Improvements, Utility Improvements,Water Quality Improvements Prepare d By : Eagan Public Works De pt.Upd ate d: 5/9/2019Document Path:L:\U SERS \PUB WORKS \C IP\Individ ual Years\2020\2020Pr oje cts_A sOf2024CIP.mxd Intersection Improvement (2) Signal Improve ment (0) Parking Lot Improvements (2) Streets - Utility Site Improvement (7) Sanitary Facility/Operation Improvements (1) Storm Facility/Operation Improvements (3) Water Facility/Operation Improve ments (12) Storm Trunk Improvements (1) Water Trunk Improvements (0) Sanitary Trunk Improvements (0) Collector - New (0) Local - New/Recon (0) Collector - Recycle (1) Local - Recycle (4) Collector - Overlay (5) Local - Overlay (33) Collector - Resurface (7) Local - Resurface (46) Collector - Sealcoat (13) Local - Sealcoat (56) Trail - New/Recon (1) Trail - Overlay (25) Water Trunk - New (0) Sanitary Trunk - New (1) Storm Trunk - New (0) Sanitary - Lining (86) Water - Facility/Op. Imprvmt. (0) Water Quality Improvements (12) Streetlight Improvements (3)Regional Projects (3) Agenda Information Memo May 14, 2019 Special City Council Workshop V.Water Conservation Plan Direction For Consideration: Receive a presentation of the Draft Water Conservation Plan and direct it to the June 4, 2019, regular Council meeting for formal consideration and adoption. Facts: ➢Water conservation is encouraged state wide in the Minnesota Statutes and by the Minnesota Department of Natural Resources (DNR). In 2018 the DNR launched a new program to record and monitor water conservation in the state. In the first year of the DNR’s monitoring efforts, Eagan met all of the state-wide objectives and improved on the state average in water loss and peaking factor. ➢In 2016, Eagan implemented a clothes washer rebate program, subsidized through a Met Council grant program, that was successful at reducing water use. ➢In order to determine the City Council’s interest in continuing to incentivize water conservation, a draft Water Conservation Plan has been prepared. This draft plan proposes rebates for the conservation methods listed in the DNR monitoring program. ➢The conservation plan suggests rebates for the purchase and installation of equipment and devices that reduce the amount of water that might otherwise be used. A variety of rebate options are listed, providing customers with choices of how they would like to conserve. ➢The rebates would be funded with either a $0.01 per 1,000 gallons increase in water rates or the addition of another tier for large volume users in the billing system. Both revenue options would be estimated to annually generate between $35,000 and $45,000 dollars for the rebate program. The rebates would be distributed to customers that were eligible for a rebate and submitted a complete application until the funds ran out. ➢To move forward with the draft Water Conservation Plan, the City Council would need to approve a revenue option and staff would need to take steps to prepare for implementation of the rebate program. Management of this rebate program by City staff would add to their current responsibilities. Attachments: (2) V.-1 Draft Water Conservation PlanV-2 Presentation 4300 MarketPointe Drive, Suite 200 Minneapolis, MN 55435 952.832.2600 www.barr.com Water Conservation Plan City of Eagan Prepared for City of Eagan May 2019 P:\Mpls\23 MN\19\23191402 Eagan - Water Reuse Part 3\WorkFiles\Conservation Plan Report\Final Report\2019-05-06_Barr_City of Eagan_Water Conservation Plan.docx i Water Conservation Plan City of Eagan May 2019 Contents Executive Summary ...........................................................................................................................................................................1 1 Introduction .........................................................................................................................................................................2 2 2018 DNR Water Conservation Report .....................................................................................................................4 2.1 Water Conservation Objectives and Results .......................................................................................................4 2.1.1 Eagan’s Water Conservation Objectives .........................................................................................................5 2.2 DNR Conservation Categories (for residential and CII customers) ............................................................6 2.2.1 Direct Conservation Methods .............................................................................................................................6 3 New Water Conservation Rebate Program ..............................................................................................................7 3.1 Potential Residential Customer Rebates ..............................................................................................................7 3.1.1 Proposed Rebate .....................................................................................................................................................7 3.1.2 Eligibility Criteria and Details ..............................................................................................................................8 3.1.3 Program Funding ....................................................................................................................................................9 3.2 Potential Energy Utility rebates ...............................................................................................................................9 3.3 Evaluating Water Conservation Program Effectiveness ............................................................................... 10 3.4 Impact on Eagan Staff.............................................................................................................................................. 10 3.5 Recommended Path Forward ............................................................................................................................... 10 References ......................................................................................................................................................................................... 12 ii List of Tables Table 1 DNR 2018 Water Conservation Report Statewide and Eagan Results.......................................... 5 Table 2 Direct Residential Conservation Methods Quantified by the DNR ................................................ 6 Table 3 Proposed Water Conservation Rebates ................................................................................................... 8 Table 4 Effectiveness Criteria and Benchmarks................................................................................................... 10 Table 5 Proposed Implementation Tasks and Schedule.................................................................................. 11 List of Appendices Appendix A City of Eagan 2018 DNR WCRS Reporting Appendix B Summary of Rebate Calculations Appendix C Water Conservation Menu Appendix D Eagan’s Clothes Washer Water Conservation Rebate Application Appendix E Other City Rebate Programs Abbreviations ANSI American National Standards Institute AWWA American Water Works Association CII Commercial, Industrial, and Institutional DNR Minnesota Department of Natural Resources Eagan City of Eagan ET Evapotranspiration GPCD Gallons per Capita Demand MG Million Gallons MF Multifamily SF Single Family WCRS Water Conservation Reporting System iii Certifications I hereby certify that this report was prepared by me or under my direct supervision and that I am a duly Licensed Professional Engineer under the laws of the State of Minnesota. May 6, 2019 Michelle Stockness PE #: 45155 Date 1 Executive Summary The City of Eagan (Eagan) prioritizes water conservation. Water conservation is also encouraged state wide in the Minnesota Statutes and by the Minnesota Department of Natural Resources (DNR). In 2018 the DNR launched a new program to record and monitor water conservation in the state. In the first year of the DNRs monitoring efforts, Eagan met all of the state wide objectives and improved on the state average in water loss and peaking factor. Eagan residents used more water per capita than the state average. However, water use in the metropolitan area is different than water use throughout the state and Eagan used far less water than the metropolitan average reported from 2003-2012. Although Eagan has been successful at meeting water use objectives, there are more opportunities for conservation in the city. In 2016 Eagan implemented a clothes washer rebate program that was successful at reducing water use. Eagan would like to continue incentivizing conservation with water-conservation rebates and implement additional rebates for installing equipment and devices that reduce the amount of water that might otherwise be used, providing customers with choices of how they would like to conserve. This Water Conservation Plan proposes rebates for the conservation methods listed in the DNR monitoring program. The rebates would be funded with either a $0.01/1,000 gallons increase in water rates or the addition of another tier for large volume users in the billing system. Both revenue options would annually generate between $35,000 and $45,000 dollars for the rebate program. The rebates would be distributed to customers that were eligible for a rebate and submitted a complete application until the funds ran out. To move forward with this Water Conservation Plan, the Eagan City Council would need to approve a revenue option and Eagan would need to take steps to prepare for implementation of the rebate program. 2 1 Introduction The City of Eagan (Eagan) has made it a priority to reduce groundwater use and conserve the potable water supply. Conserving water lowers customer water bills, reduces utility energy use, and promotes a sustainable water supply for future residents. In addition to the benefits to Eagan and its customers, Minnesota Statutes, section 103G.291 encourages pubic water suppliers serving more than 1,000 people to adopt demand reduction measures. In 2018, The Minnesota Department of Natural Resources (DNR) started a new program for cities to record their water use and conservation efforts in their Water Conservation Reporting System (WCRS). Annually, the DNR summarizes the data in the Minnesota Water Conservation Report. The report compares the average statewide results to DNR water use objectives: 1. Less than 10% water loss across the supply and distribution system. 2. Average water use of 75 gallons of residential gallons per capita demand (GPCD) daily. 3. A peaking factor of 2.6 or less (maximum gallons per day during the year, divided by average daily use). The DNR conservation measures were modeled after the American Water Works Association (AWWA) M36 Water Audit and Loss Control Manual of Practice and the AWWA G480-13 Water Conservation Program Operation and Management standard. In conjunction with AWWA M36, there is a free water loss software provided by AWWA to track water losses and identify areas in distribution systems where efficiency can be improved and costs reduced (AWWA, 2009). The DNR WCRS uses similar methodology to track the water loss and water use to calculate the performance in comparison to the three objectives. In addition to measuring water loss, the DNR WCRS also incorporates AWWA G480-13 standards by monitoring both direct and indirect conservation measures both internally (before the customer meter) and externally (after the customer meter). The AWWA G480-13 standard emphasizes that utilities should treat conservation as a resource equal to other supply options (AWWA & ANSI, 2013). Results of the DNR 2018 Water Conservation Report (discussed in Section 2) show that Eagan met the three 2018 DNR water use objectives. Eagan only met the second objective by 2 GPCD and was higher than the state per capita average. However, when Eagan’s residential use is compared to the average residential use in the metropolitan area, Eagan customers use less water. Data shows that Eagan is conserving water and Eagan would like to implement a new water conservation plan to do even better to maintain a safe, sustainable water supply for its customers, now and into the future, and improve water conservation throughout the City. Although Eagan is defining a new water conservation plan, conservation is not new to Eagan. Eagan already has a year-round water irrigation policy to limit lawn watering to every other day throughout the entire year to control water-use peaks (Qureshi, 2015). The City Code requires leaking water lines be repaired within 24 hours of identification and low-flow toilets and fixtures (such as shower heads and sink faucets) are required in all new construction (Barr Engineering Co., 2014). Eagan bills their customers for water using a tiered-rate structure in an effort to incentivize water conservation. Eagan also implemented 3 a successful rebate program that resulted in 142 customers installing more efficient clothes washers with a net savings of about 1,071,958 gallons of water and one commercial irrigation controller was installed resulting in a net savings of 3 MG annually. Building on the success of the previous rebate program, Eagan would like to continue incentivizing customers by providing more rebate options to install water conservation fixtures and controls. More rebate options for items such as smart irrigation systems, more efficient appliances, and low-flow water fixtures will allow customers to choose the best water conservation methods for them. To help Eagan comply with Minnesota Statutes section 103G.291, improve Eagan’s/ DNR’s water use objectives, and reduce customer water use, this Water Conservation Plan proposes offering new water conservation rebates that are tracked in the DNR WCRS. By implementing a water conservation plan, Eagan will continue to promote a sustainable water supply for its customers and improve their statewide water conservation objectives. 4 2 2018 DNR Water Conservation Report The DNR’s goals of tracking water use and conservation data in the WCRS are to: 1. measure the impact of conservation efforts in MN over time; 2. encourage and enable best practices in water management; and 3. analyze trends (DNR, 2018). The WCRS data is available to all public water suppliers so that they can learn from each other and monitor their own performance. The DNR WCRS and annual Water Conservation Report are modeled after AWWA M36 Water Audits and Loss Control Programs. 2.1 Water Conservation Objectives and Results The results from the WCRS in 2018 show that on average, public water suppliers in the state are meeting the statewide conservation objectives. Eagan met the DNR’s statewide objectives. On average, water utilities in the state lost 65% more water due to leaks than Eagan, and Eagan had a lower peaking factor than the average water suppliers in the state. Eagan also met the DNR’s residential consumption objective of 75 GPCD with an average use of 73 GPCD. Eagan’s 2018 WCRS data is provided in Appendix A. Even though Eagan met the residential consumption goal, Eagan’s per capita use is 20 GPCD higher than the average residential consumption rate in Minnesota. However, water use in the metropolitan area of Minnesota is not the same as water consumption elsewhere in the state in part due to higher population density (Swackhamer & Fairbairn, 2010). In comparison to the 94 GPCD average residential consumption (average from 2003-2012) for the metropolitan area reported in the 2015 Metropolitan Council Master Water Supply Plan (updated every 10 years), Eagan has a lower average residential water use by 21 GPCD. Although Eagan’s residential use may seem high in comparison to the state average, in comparison to similar communities in the metropolitan area, Eagan residents use less water. Based on the average metropolitan water use, many of the metropolitan cities did not meet the 2018 DNR water use objective for consumptive use that Eagan met. Moving forward from the inaugural year of the WRCS in 2018 the DNR also has developed additional objectives for 2019. These results from 2018 and the objectives for future years are summarized in Table 1. 5 Table 1 DNR 2018 Water Conservation Report Statewide and Eagan Results Year DNR Objective MN Statewide Average1 Metro Average2 Eagan Average3 2018 <10% water loss 8.9% No data 3.1% <75 GPCD residential consumption 52 GPCD 94 GPCD1 72 GPCD <2.6 peaking factor 2.36 No data 2.33 2019 >1.5% annual reduction in non-residential per capita water use Not yet evaluated NA - Decreasing trend in total per capita demand - Implement demand reduction measures, including conservation water rates or a uniform rate with a conservation program Increasing block rate structure Implement strategies to reduce water use and support wellhead protection planning, including water use regulations and education and information programs Regulations, education programs, and rebates Identify how success in meeting these objectives will be monitored and tracked over the next ten years NA 1 Data from the DNR 2018 Water Conservation Report (DNR, 2018). 2 Data from the Metropolitan Council on average water use for the metropolitan area from 2003-2012 for residential uses (Metropolitan Council, 2015). 3. Data from the City of Eagan submitted to the DNR in the WCRS, Appendix A. Eagan has already met some of the additional objectives. Eagan uses an increasing block rate structure for their water bills to incentivize water conservation. Eagan also has many water use regulations, policies, and education and information programs including: a consumer confidence report, social media distribution, staff training, facility tours, marketing rebate programs, community newsletter, demonstration projects, K-12 education programs, community events, community education classes, water week promotion, and information on their website. 2.1.1 Eagan’s Water Conservation Objectives For Eagan, the goal moving forward is to maintain the areas where they are performing well and improve performance in water conservation in order to meet City and DNR goals. Eagan’s objectives are to: 1. maintain water loss <10%, 2. maintain residential consumption <75 GPCD, 3. maintain a peaking factor <2.6 and, 4. implement a rebate program to further reduce resident and total consumption The first three objectives are based on the DNR’s 2018 objectives. To reduce Eagan’s residential water use and meet DNR’s future objective to achieve a decreasing trend in total per capita demand, this water conservation plan focuses on single family (SF) and multifamily (MF) residential and commercial, industrial, and institutional (schools, churches, etc.) (CII) water conservation. Although CII customers do not necessarily impact residential water use, CII users consume a large volume 6 of water. CII users are included in this plan to conserve total water use even though that is not a metric included in the DNR WCRS. 2.2 DNR Conservation Categories (for residential and CII customers) The DNR WCRS breaks down water conservation methods into two categories for residential customers, indirect and direct. Indirect conservation methods do not result in direct savings. Examples of indirect methods include ordinances, education, outreach, collaborative efforts, and billing rates. Indirect methods can be effective, but success is difficult to directly measure and is not included in this plan. However, the City will review its water use records and if annual reduction occurs that cannot be answered or hypothesized by changes in weather or recorded water conservation implementation activities, a correlation may be made to the impact of “indirect” methods. Direct conservation methods can be measured. There are two subcategories of direct conservation methods: before the customer meter (e.g. leak detection and repair) and after the customer meter. This plan focuses on direct water conservation methods after the customer meter to try to reduce customer water use. 2.2.1 Direct Conservation Methods The direct water conservation methods in this plan represent those tracked in the DNR WCRS. The DNR separates the water conservation by customer type: SF, MF, and CII. The DNR has calculated the typical amount of water conserved by each method. Table 2 summarizes the average amount of water saved for direct conservation methods. Table 2 Direct Residential Conservation Methods Quantified by the DNR Conservation Measures Unit Savings (gallons per year per device) SF MF CII Toilet Retrofits 6,000 9,581 9,500 Rainwater Harvesting 7,884 75,080 75,100 Evapotranspiration (ET) Irrigation Controllers 9,000 No data Shower and Aerator Kits 5,018 5,018 NA Low-Flow Showerheads 2,062 1,898 NA Clothes Washer Rebates 5,000 10,950 NA Rain Barrels 1,300 No data High-Efficiency Water Softeners No data Efficient Irrigation Nozzles No data Coin-Operated Clothes Washer Rebates NA 8,760 8,760 Large Landscape Projects NA No data Food Steamers NA NA 81,500 Dishwashers NA NA 57,757 Laundromat Clothes Washer NA NA 30,000 Spray Rinse Valves NA NA 7,000 Automatic Faucets NA NA No data Facility Audits NA NA No data 7 3 New Water Conservation Rebate Program Eagan is pursuing a rebate program that promotes SF, MF, and CII direct water conservation methods described in Table 2. A successful program would result in customer use of the program and a decrease in residential customer and total water use. 3.1 Potential Residential Customer Rebates The potential SF, MF, and CII rebates for Eagan are for water conservation methods with quantified average water savings listed in Table 2. However, not all of the methods listed in Table 2 are good candidates for a rebate program. For example, rainwater harvesting is difficult to verify and quantify and rain barrels can be made or bought and do not have an available certification. Rainwater harvesting, rain barrels, high-efficiency water softeners, efficient irrigation nozzles, automatic faucets, and facility audits were eliminated as methods without data or not suitable for rebates. In the case of evapotranspiration (ET) irrigation controllers the DNR has quantified an average water savings for a SF but, not for a MF or a CII. In these cases it was assumed that a MF or CII adoption of the same technology would save at least the same amount of water per comparable acre of irrigated landscape. Therefore, ET irrigation controller rebates will be available for SF, MF, and CII customers. After eliminating methods that are not suitable for rebates and the addition of data assumptions, the potential residential and institutional rebate options for Eagan are: 1. Toilet Retrofits (SF, MF, & CII) 2. ET Irrigation Controllers (SF, MF, & CII) 3. Shower and Aeration Kits (SF & MF) 4. Low-Flow Showerheads (SF & MF) 5. Clothes Washer Rebates (SF & MF) 6. Coin-Operated Clothes Washer Rebates (MF & CII) 7. Food Steamers (CII) 8. Dishwashers (CII) 9. Laundromat Clothes Washer (CII) 10. Spray Rinse Valves (CII) 3.1.1 Proposed Rebate The proposed rebate amounts were calculated using the amount of water saved in an installation (Table 2) and typical product cost. The calculation method is summarized in more detail in Appendix B. The conservation methods must be certified by EPA WaterSense or Energy Star. The proposed conservation method rebates and required certifications are summarized in Table 3. 8 Table 3 Proposed Water Conservation Rebates Conservation Method Proposed Rebate Required Certification Toilet Retrofits (SF, MF, CII) $50 EPA WaterSense ET Irrigation Controllers (SF, MF, CII) $80 EPA WaterSense Shower and Aerator Kits (SF & MF) $10 EPA WaterSense Low-Flow Showerheads (SF & MF) $10 EPA WaterSense Spray Rinse Valves (CII) $10 EPA WaterSense Clothes Washer Rebates (SF & MF) $150 EPA Energy Star Coin-Operated Clothes Washer Rebates (MF & CII) $150 EPA Energy Star Food Steamers (CII) $1,980 EPA Energy Star Dishwashers (CII) $940 EPA Energy Star Laundromat Clothes Washer (CII) $150 EPA Energy Star A menu of proposed conservation methods available to different Eagan customers is in Appendix C. The Eagan rebates program will be available each year starting on January 1st and be available to customers until the funds for a given year are depleted. Eagan will publish information on their website regarding the program details and available funding. Water customers should check on the website to determine if rebate funds are still available. Rebate applications will be processed on a first–come, first- served basis. Eagan’s water utility will process the rebates and send a check in the rebate amount to customers. 3.1.2 Eligibility Criteria and Details The eligibility criteria must be simple and straightforward so that Eagan’s water conservation rebate program is easy to implement. This criteria is modeled after Eagan’s clothes washer rebate application (Appendix D) and the criteria used by Minnesota Energy Resources (2019) and Rochester Public Utilities, Owatonna Public Utilities, and Austin Utilities (2019). The rebate programs in the City of Woodbury, Rochester Public Utilities, Owatonna Public Utilities, and Austin Utilities, and the City of Andover are summarized in Appendix E. Additional terms apart from the eligibility criteria would be included in each rebate application. The proposed rebate eligibility criteria and details are: • The rebate applicant must be a customer connected to Eagan’s water distribution system. A customer is an individual who receives a water utility bill from Eagan and is either a homeowner, landlord, or renter for a corresponding property in Eagan. Rebates are not intended for contractors or builders. • A single family user is considered a residence with only one unit. A multifamily user is considered a residence with more than one unit that shares the cost of the water utility bill. A commercial, industrial or institutional user is considered a location that is not permanent residential. • For equipment rebates, all equipment must be new and replace an existing piece of equipment. Refurbished or homemade systems are not eligible. • The equipment being replaced must be recycled appropriately. 9 • Rebate application must be submitted electronically with a photo copy of the receipt (identifying the date, equipment/product purchase price, equipment/product make and model, and store location), applicable certification and proof of recycling of the replaced equipment/product for reimbursement. The rebate cannot be more than the purchase price of the equipment/product. If the receipt shows a lower price than the rebate, the rebate will be reduced to the amount paid for the equipment/product. • Equipment/product installation must comply with applicable federal, state, and local laws and regulations, including building and plumbing codes. • The rebate application must be submitted within 60 days of equipment/product purchase. • Each customer can submit one rebate application per conservation method per year. Rebate applications submitted for the shower and aerator kits, low-flow shower heads, and efficient irrigation nozzles can be for more than one piece of equipment/product. For example a rebate would be issued for five efficient irrigation nozzles at five times the proposed rebate. • Allow 4-6 weeks for rebate. Rebates will be sent via check in the mail. • Rebate are only available while money lasts. 3.1.3 Program Funding Funding for Eagan’s new rebate program is proposed through City funding and any available water conservation grants. Possible other grants and cost-sharing organizations that may have future funds available include the DNR, Minnesota Department of Health, Metropolitan Council, Dakota County, Eagan Inver Grove Heights Water Management Organization and Lower Minnesota River Watershed District. Eagan will leverage grant funds and share costs as much as possible before using Eagan’s funds. Currently, Barr is not aware of any other grants available for water conservation to support this program. Rebates available for this program will only be available in the amount of funding available each year. It is likely that Eagan’s funds will be needed to fully support the system. There are two proposed revenue options: 1. A dedicated $0.01/1,000 gallons increase in water rates or, 2. The addition of another high, water-use level tier in the billing system Both of these options are expected to generate $35,000-$45,000 for the water conservation program and would be a guaranteed source of funding. Funds not used in a given year would appreciate and be used in the next year or used for additional water conservation projects. 3.2 Potential Energy Utility rebates In addition to Eagan’s water utility rebates, customers that receive energy from Dakota Electric Association and Minnesota Energy Resources may be eligible for complimentary rebates. Minnesota Energy Resources provides a clothes washer rebate and offers free water conservation kits that include low-flow showerheads and aerators. If a customer can get a rebate from Eagan’s water utility and an energy utility, 10 the customer will be encouraged to apply for both. If a customer receives low-flow showerheads and aerators for free, a rebate will not be provided. Eagan will be able to determine if low-flow showerheads and aerators were purchased because applicants must submit a receipt to prove the purchase. Rebates will only be applied to customer-purchased equipment/product. 3.3 Evaluating Water Conservation Program Effectiveness Effectiveness of the program will be measured with the following criteria: 1. Number of customers participating in the rebate program 2. Projected number of gallons saved 3. Reduction in the residential GPCD The program will be considered successful if the program meets the benchmarks summarized in Table 4. The program will be considered successful if 250 customers receive a rebate in the first year. If those customers are spread across the different rebate options, it is estimated that 1 million gallons (MG) of water could be saved based on the DNR projected unit savings. Although a 1 MG of water saved would result in a 15 GPCD drop, a more conservative benchmark would be a 5 GPCD reduction in annual average residential water use. Table 4 Effectiveness Criteria and Benchmarks Criteria Benchmark of a Successful Program Number of participating customers per year 250 Gallons of water saved per year 1 MG Reduction in annual average residential GPCD 5 GPCD 3.4 Impact on Eagan Staff Eagan staff time will be needed to implement a Water Conservation Program which comes with an additional cost. Based on the previous program (clothes washer rebates), it was estimated that 1 to 1.5 hours of staff time is consumed per rebate request, whether approved or not. Staffing areas affected include Utilities (developing, administering, and operating the program), Finance (rate change, monitoring funds, and issuing rebates), and Communications (program content/advertising development and promotion; includes City’s newsletter, website, and social media). 3.5 Recommended Path Forward To move forward with this water conservation plan, Eagan would need to complete the tasks outlined in Table 5. Table 5 also outlines a proposed schedule of implementation. 11 Table 5 Proposed Implementation Tasks and Schedule Proposed completion Date Implementation Task May 2019 Discuss the plan with the City Council and Energy and Environment Advisory Commission: • Propose a water rate increase or a 3rd water use tier for billing. July 2019 Pass an increased water rate through the City Council. August 2019 Engage Eagan’s Communications for public outreach to publicize the rate increase and the rebate program. October 2019 Implement program funding. November-December 2019 • Update Eagan’s 2016 Energy Star Washer Rebate form for use with a variety of equipment/products. • Prepare website for online rebate application submission with criteria and details included in this plan. • Prepare staff to process rebates. January 2020 Begin the water conservation rebate program. Annually Evaluate program versus effectiveness criteria and review staffing needs 12 References AWWA. 2009. Manual of Water Supply Practices –M36, Water Audits and Loss Control Programs. Third Ed. American Water Works Association. Denver, CO. AWWA & ANSI. 2013, ANSI/AWWA G480-13. Water Conservation Program Operation and Management. USA. Barr Engineering Co. 2014. City of Eagan Wellhead and Source Water Protection – Part 2: Wellhead Protection Plan. City of Eagan, MN. City of Woodbury. 2019. Smart Irrigation Controller Program for Residential. Accessed February 2019, https://www.woodburymn.gov/departments/environment/smart_irrigation_controller_program_fo r_residential.php DNR. 2018. Minnesota Water Conservation Report 2018. [DRAFT]. St. Paul, MN. Metropolitan Council. 2015. Master Water Supply Plan. St. Paul, MN. online. Accessed March 2019, https://metrocouncil.org/wastewater-water/planning/water-supply-planning/master-water- supply-plan.aspx Minnesota Energy Resources. 2019. Residential Rebate Application Instructions. Islandia, NY. Minnesota Statutes. 2018, section 103G.271, online. Accessed February 2019. Rochester Public Utilities, Owatonna Public Utilities & Austin Utilities. 2019. Conserve and Save 2019 Water Efficiency Rebate Application. MN. Qureshi, Naeem. 2015. Diverse Measures Ensure Conservation Success. Opflow June 2015. American Waterworks Association. Denver, CO. online. Accessed March 2019, https://doi.org/10.5991/OPF.2015.41.0034 Swackhamer, D.L. and Fairbairn, D. 2019. Water Use in Minnesota. Minnesota Water Sustainability Framework, Minnesota Water Use Report. University of Minnesota Water Resources Center. online. Accessed April 2019, https://conservancy.umn.edu/bitstream/handle/11299/182401/cfans_asset_434534.pdf?sequence =1&isAllowed=y Appendix A City of Eagan 2018 DNR WCRS Reporting LOSSES Gallons Real Treatment 57,897,933 Meter Error 22,851,655 0.75% Plant to Waste 10,282,161 (metered) Distribution 92,921,623 TOTAL 140,537,395 Apparent Unauthorized Consumption 7,560,089 0.25% Meter Inaccuracies 7,200,843 0.20% Systematic Data Handling Errors 6,881,393 0.25% POPULATION SERVED Eagan 68,223 Met Council Inver Grove Heights 2,514 IGH TOTAL 70,737 METERING TECHNOLOGY Residential Non-Residential Manual Read 0%0% Touch Read 100%0% Mobile 0%100% Networked 0%0% METRICS Value Goal Water Loss % 3.1%< 10% Residential Gallons per Capita Demand (GPCD) Daily 73 < 75 Total Peaking Factor 2.33 < 2.6 Appendix B Summary of Rebate Calculations Summary of Rebate Calculation The calculation used to determine the rebate for each conservation method is summarized in Table A-1. Each rebate was calculated using the relative percentage of gallons saved by each conservation technology within each category. The categories are separated into SF, MF and MF/CII, and CII. The percentage of gallons saved in each category was relative to the conservation method that saves the most water. For example, in the SF category the ET irrigation controllers save the most water and the percent savings of the remaining conservation technologies in that category are relative to the ET irrigation controller savings. The cost of each method was approximated and multiplied by the relative percent of water savings. An additional multiplier was added, further reducing the rebate cost. The 33% multiplier was chosen so that Eagan would pay approximately one third of the cost for each ET Irrigation Controller. The calculated rebate was then rounded up to the nearest $10. In the case of the toilet retrofits, clothes washers, and ET irrigation controllers the rebate calculated in the SF category was more than the rebate calculated in the other categories. Therefore, the calculated rebate was elevated to the value calculated for the SF technology, this change is indicated with bolded numbers in Table A-1. Table A-1. Summary of Rebate Calculation Conservation Method Gallons Saved Relative % savings compared to largest gallons within category Approximate cost based on typical costs at hardware stores Multiplier Calculated rebate (relative % savings x approx. cost x multiplier) Rounded and Adjusted Rebate SF Toilet Retrofits 6,000 67% $ 200.00 33% $ 44.00 $ 50.00 SF Shower and Aerator Kits 5,018 56% $ 10.00 33% $ 1.84 $ 10.00 SF Low-flow Showerheads 2,062 23% $ 30.00 33% $ 2.27 $ 10.00 SF Clothes Washer Rebates 5,000 56% $ 800.00 33% $ 146.67 $ 150.00 SF Rain Barrels 1,300 14% $ 100.00 33% $ 4.77 $ 10.00 SF ET Irrigation Controllers 9,000 100% $ 230.00 33% $ 75.90 $ 80.00 MF Clothes Washer Rebates 10,950 15% $ 800.00 33% $ 38.50 $ 40.00 MF Toilet Retrofits (Unit) 9,581 13% $ 200.00 33% $ 8.42 $ 50.00 MF/CII Coin-Operated Clothes Washer Rebates 8,760 12% $ 800.00 33% $ 30.80 $ 150.00 MF Showerhead and Aerator Kits 5,018 7% $ 10.00 33% $ 0.22 $ 10.00 MF LF Showerheads 1,898 3% $ 30.00 33% $ 0.25 $ 10.00 MF Toilet Retrofits (Common Area) 0 0% $ 200.00 33% $ - $ 50.00 MF/CII ET Irrigation Controllers 0 0% $ 230.00 33% $ - $ 80.00 CII Food Steamers 81,500 100% $ 6,000.00 33% $ 1,980.00 $ 1,980.00 CII Dishwashers 57,757 71% $ 4,000.00 33% $ 935.45 $ 940.00 CII Laundromats 30,000 37% $ 1,000.00 33% $ 121.47 $ 150.00 CII Spray Rinse Valves 7,000 9% $ 50.00 33% $ 1.42 $ 10.00 CII Toilet Retrofits 9,490 12% $ 200.00 33% $ 7.69 $ 50.00 Appendix C Water Conservation Menu Table A-2. Menu of Water Conservation Methods Available for Rebates in Eagan Conservation Method Description Customer Categories EPA Fact Sheet Facts Required Certification Rebate Toilet Retrofits Replace a toilet with a low-flow toilet that has a WaterSense label. Single Family, Multifamily, and Commercial, Industrial & Institutional The average family can reduce water used by toilets by 20-60% and $110 per year (EPA-832-F-06-018). $50 Evapotranspiration Irrigation Controllers Replace an irrigation system with a WaterSense-certified smart irrigation controller. Single Family, Multifamily, and Commercial, Industrial & Institutional These sprinkler systems are controlled by actual conditions and won’t run if the ground is already wet (EPA-832-F-11-001). $80 Shower and Aerator Kits Replace shower and faucet aerators with WaterSense-certified aerators. Single Family and Multifamily Aerators reduce water flow by 30% or more without sacrificing performance (EPA-832-F-07-020). $10 Low-Flow Showerheads Replace a showerhead with a low-flow showerhead that has an EPA WaterSense label. Single Family and Multifamily Low-flow showerheads reduce water use and lower energy bills by reducing water heater demands (EPA-832-F-09-012). $10 Spray Rinse Valves Replace a spray rinse valve with one with an Energy Star rating. Commercial, Industrial & Institutional These sprayers can account for one-third of the water used in commercial kitchens (EPA-832-F-13-001). $10 Clothes Washer Rebates Purchase an Energy Star washer to replace an old washer that does not have an Energy Star rating. Single Family and Multifamily In additon to saving water, Energy Star clothes washers also reduce energy bills. Further reduce energy bills by washing clothes with cold water. $150 Coin-Operated Clothes Washer Rebates Multifamily, and Commercial, Industrial & Institutional Further reduce energy bills by washing clothes with cold water. Laundromat Clothes Washer Commercial, Industrial & Institutional Another way to reduce water use in the laundry room is to only run full loads. Food Steamers Replace a food steamer with one with an Energy Star rating. Commercial, Industrial & Institutional These steamers can save 162,000 gallons over a 12-year life span (Energy Star Commercial Steamer Fact Sheet). $1,980 Dishwashers Replace a dishwasher with one with an Energy Star rating. Commercial, Industrial & Institutional Help reduce water consumption and protect lakes and streams (Energy Star Qualified Dishwashers at a Glance). $940 Appendix D Eagan’s Clothes Washer Water Conservation Rebate Application $100 OFF ENERGY STAR CLOTHES WASHER The average American family washes about 300 loads of laundry each year. ENERGY STAR can help families cut their related energy and water costs. ENERGY STAR certified clothes washers use about 25% less energy and 40% less water than regular washers. They have a greater tub capacity which means you can wash fewer loads to clean the same amount of laundry. They are available in front-load and top-load models. ENERGY STAR top- load models utilize new technologies that do not require the tub to fill with water. They clean using sophisticated wash systems to flip or spin clothes through a stream of water. Many have sensors to monitor incoming water levels and temperature. They also rinse clothes with repeated high- pressure spraying instead of soaking them in a full tub of water. Consider the following: • Use less energy. On average, a new ENERGY STAR certified clothes washer uses 280 KWh of electricity and can save you $40 a year on your utility bills compared to a standard model. • Use less water. A full-sized ENERGY STAR certified clothes washer uses 13 gallons of water per load, compared to the 23 gallons used by a standard machine. That's a savings of more than 3,000 gallons of water, per year!! • Reduce Energy Consumption. If every clothes washer purchased in the U.S. was ENERGY STAR certified, more than $4 billion in energy costs would be saved each year • Help the environment. The energy savings would stop more than 19 billion pounds of annual greenhouse gas emissions, equal to the emissions from 1.8 million vehicles. In the 2015 Legislative Session, the Minnesota Legislature appropriated $500,000 to the Met Council from the Legacy Amendment’s Clean Water Fund for State fiscal years 2016 and 2017, for the purpose of establishing a water demand reduction grant program to encourage implementation of water demand reduction measures in cities within the Minneapolis/St. Paul metropolitan area. Municipal water suppliers were invited to apply for grant funds that would give their residents an incentive to use water more efficiently. Eagan successfully submitted a $50,000 grant proposal to provide $100 rebates for the purchase of new Energy Star clothes washing machines for Eagan residents. The grant will provide 75% of the proposed program cost; the City must provide the remaining 25% or a maximum of $12,500. The grant provides up to 625 rebates. For questions about the rebate program, contact the Eagan Utilities Division at 651-675-5200. Washer Purchase Details: Appliance prices may vary by store and location. The rebate will likely not cover the entire retail price of the washer purchase and associated sales tax, as well as any installation costs. 2016 ENERGY STAR WASHER REBATE FORM $100 REBATE This rebate program will help reduce water and energy consumption. By participating in this program, you chose to use these precious natural resources more wisely. Customer Information: Name Address Residential ___ Commercial ___ (Check one) Owner ___ Renter ___ Landlord ___ (Check one or more) Eagan Utility Billing Account Number Email Day phone Rebate Details: • Rebates only apply to newly purchased Energy Star Certified clothes washers replacing an existing clothes washer for an Eagan resident. • The rebate program has been extended until funds have been distributed or until June 30, 2017 (whichever occurs first). All rebates must be requested by June 30, 2017. • Rebates are only available while conservation money lasts. Once the money is used, no reimbursements will be processed or issued. • A photo copy of the receipt (identifying the date, washer purchase price, washer make and model, and store location), Energy Star certification and proof of recycling of the replaced washer must accompany the rebate form for reimbursement. • Allow four to six weeks for rebate reimbursement • Mail completed rebate form, receipt, Energy Star certification and proof of recycling to: City of Eagan Water Conservation Program 3419 Coachman Point Eagan, MN 55122 Appendix E Other City Rebate Programs Summary of Water Conservation Efforts in other MN Cities City of Woodbury • 2019 Smart Controller Program • The City buys smart controllers in bulk (retail value of $230) and sells them back to residents for $35. • The City is distributing the Rachio 3. • Woodbury has a City ordinance to compliment Minnesota Statute 103G.298 requiring irrigators to turn off under conditions of sufficient moisture. Adding a smart controller brings residents into compliance with the City and State requirements. • If accepted into the program, the home owner must pick up, install, and program the sensor, and provide the city with a photo to verify. • The Smart Controllers are distributed on a first-come, first-serve basis. • The City reserves the right to refuse any application for any reason it sees fit. • The City has developed an eligibility criteria: o Must have current functional irrigation system o Have not participated in previous irrigation controller programs o The existing controller must have been installed prior to 2018 o Must be a resident of Woodbury and connected to the City’s water supply o Must have in-home Wifi o Must have a smartphone • A pilot program in Woodbury found that installing smart controllers saved each home an average of 30,000 gallons per year. • Controllers are distributed from February through June of each year. • A waitlist is available if they are sold out. Rochester Public Utilities, Owatonna Public Utilities, and Austin Utilities • Rebate for a clothes washer – energy star or energy star most efficient - $25. • Rebate for a high-efficiency toilet – WaterSense label - $25. • Rebate for a rain barrel – minimum size equal to 40 gallons or greater - limit 5 rebates per account - $10. • The utility reserves the right to apply rebates to past due accounts. • Rebates are applied to customer bills. • Water-efficient equipment must be connected to a water service supplied by the utility and is subject to inspection. • Purchase and install NEW products with the WaterSense® or ENERGY STAR® labels or that meet our minimum efficiency requirements. Reconditioned, refurbished, or second-hand equipment is not eligible. • Equipment installations must meet our Minimum Efficiency Requirements to qualify for a rebate. WaterSense®, ENERGY STAR®, and American Society for Testing and Materials (ASTM) standards are used. The Utility reserves the right to reject any rebate application submitted as a result of work performed by a contractor who has failed to adhere to the terms and conditions established for the rebate program. • Due to limited funding, the rebate offer can be withdrawn at any time without notice. Applications will be processed on a first-come, first-serve basis. All applications from this year’s purchases (2019) must be received by March 31, 2020. • Rebates can only be offered on equipment that is installed while funding is in effect. In the event the program is discontinued due to depleted funds, they will not provide a rebate for items installed between the discontinued date and the end of that year. • Applicant must include a final, detailed copy of the original sales receipt, invoice, or picking slip showing the customer name, date of sale, manufacturer name, model number, and date of installation. • https://cms.cws.net/content/rpu.org/files/2019%20Water%20Efficiency%20Rebate%20Application .pdf City of Andover • The City participated in the Wyland National Mayor’s Challenge for Water Conservation. • Andover won the campaign in 2016. • The challenge is to pledge to reduce your water usage. 5/14/2019 1 WATER CONSERVATION PLAN CITY OF EAGAN MAY 14, 2019 •Year-round water irrigation policy •Leaking water lines repaired within 24 hours •Low-flow toilets & fixtures (shower heads and sink faucets) in new construction •Water billed as a tiered-rate structure •Clothes washer rebate program WATER CONSERVATION PLAN CITY OF EAGAN – EXISTING POLICY/PRACTICE 5/14/2019 2 WATER CONSERVATION PLAN CITY OF EAGAN – GOALS •Comply with Minnesota Statutes section 103G.291 •Improve Eagan’s/DNR’s water use objectives •Reduce customer water use 5/14/2019 3 WATER CONSERVATION PLAN CITY OF EAGAN – OBJECTIVES •Maintain water loss <10% (DNR) •Maintain residential consumption <75 GPCD (DNR) •Maintain a peaking factor <2.6 (DNR) •Implement a rebate program to further reduce resident and total consumption 5/14/2019 4 WATER CONSERVATION PLAN CITY OF EAGAN – FUNDING •Dedicated $0.01/1,000 gallons increase in water rates •Addition of another high, water-use level tier in the billing system 5/14/2019 5 WATER CONSERVATION PLAN CITY OF EAGAN – STAFF IMPACT •1 - 1.5 hours staff time per rebate request •Utilities (developing, administering, operating program) •Finance (rate change, monitoring funds, issuing rebates) •Communications (program content/advertising development/ promotion; City’s newsletter, website, and social media 5/14/2019 6