01/03/2023 - City Council Regular
Memo
To:
Honorable Mayorand City Council Members
From:
City Administrator
Date:
Subject:
Agenda InformationforCityCouncil Meeting
ADOPT AGENDA
After approval is given to theCity Council agenda,thefollowing
items are in orderfor consideration.
AGENDA
EAGAN CITY COUNCIL
EAGAN MUNICIPAL CENTER BUILDING
January 3, 2023
6:30 P.M.
I. ROLL CALL AND PLEDGE OF ALLEGIANCE
II. ADOPT AGENDA
III. RECOGNITIONS AND PRESENTATIONS
A. OATH OF OFFICE for Mayor Maguire, Councilmember Bakken, and Councilmember Hansen
B. RECOGNIZE Public Works Director Matthys for Receiving Hugo Erickson Award From the
American Public Works Association- Minnesota Chapter
IV. CONSENT AGENDA (Consent items are acted on with one motion unless a request is made for an
item to be pulled for discussion)
A. APPROVE MINUTES
B. PERSONNEL ITEMS
C. APPROVE Check Registers
D. APPROVE Contracts
E. ITEM PULLED FROM AGENDA
F. RECEIVE Draft Feasibility Report for Street Improvement Project 1488, Coachman Rd/ Four
Oaks Rd/ Coachman Oaks, and Schedule Public Hearing for February 7, 2023
G. RECEIVE Draft Feasibility Report for Street Improvement Project 1491, Slater Rd, and
Schedule Public Hearing for February 7, 2023
H. RECEIVE Draft Feasibility Report for Street Improvement Project 1492, Wescott Rd & Elrene
Rd, and Schedule Public Hearing for February 7, 2023
I. RECEIVE Draft Feasibility Report for Street Improvement Project 1497, Opperman Dr, and
Schedule Public Hearing for February 7, 2023
J. RECEIVE Draft Feasibility Report for Street Improvement Project 1501, Silver Bell Rd, and
Schedule Public Hearing for February 7, 2023
K. APPROVE 2023 Fee Schedule for General Municipal Services & Materials Testing Services
L. APPROVE Plans & Specifications for Contract 23-06, Wetlands JP-7/ JP-9 Storm Sewer &
Sediment Removal
M. AUTHORIZE submittal of Fiscal Year 2023 Community Development Block Grant (CDBG)
Application and adopt a Resolution approving the funding application request
N. ITEM PULLED FROM AGENDA
O. APPROVE Change of Manager of the Brewpub Off-Sale and On-Sale Liquor Licenses issued to
Granite City, Inc. doing business as Granite City Food & Brewery located at 3300 Pilot Knob
Road
P. APPROVE Change of Manager of the Off-Sale Liquor License issued to Sam’s West, In.c doing
business as Sam’s Club # 4738 located at 3035 Denmark Avenue
Continued on following
V. PUBLIC HEARINGS
th
A. VACATE Public Drainage & Utility Easements, Lot 1, Block 1, Park Center 7Addition (2055 Cliff
stndthth
Road), Park Center 1/2/5/6Additions, Cliff Lake Centre
VI. OLD BUSINESS
A. ORDINANCE AMENDMENT – City of Eagan - An Ordinance Amendment to Chapter 11,
Subdivisions 12 and 13, removing monetary amounts and replacing with reference to adopted
fee schedule
B. ORDINANCE AMENDMENT – City of Eagan - An Ordinance Amendment to City Code Chapter 11
Regarding Electric Vehicle Charging Stations
VII. NEW BUSINESS
VIII. LEGISLATIVE/INTERGOVERNMENTAL AFFAIRS UPDATE
IX. ECONOMIC DEVELOPMENT AUTHORITY
X. ADMINISTRATIVE AGENDA
A. City Attorney
B. City Council Comments
C. City Administrator
D. Director of Public Works
E. Director Community Development
XI. VISITORS TO BE HEARD (For those persons not on the agenda)
XII. ADJOURNMENT
AGENDA
EAGAN CITY COUNCIL
EAGAN MUNICIPAL CENTER BUILDING
January 3, 2023
6:30 P.M.
I. ROLL CALL AND PLEDGE OF ALLEGIANCE
II. ADOPT AGENDA
III. RECOGNITIONS AND PRESENTATIONS
A. OATH OF OFFICE for Mayor Maguire, Councilmember Bakken, and Councilmember Hansen
B. RECOGNIZE Public Works Director Matthys for Receiving Hugo Erickson Award From the
American Public Works Association- Minnesota Chapter
IV. CONSENT AGENDA (Consent items are acted on with one motion unless a request is made for an
item to be pulled for discussion)
A. APPROVE MINUTES
B. PERSONNEL ITEMS
C. APPROVE Check Registers
D. APPROVE Contracts
E. ITEM PULLED FROM AGENDA
F. RECEIVE Draft Feasibility Report for Street Improvement Project 1488, Coachman Rd/ Four
Oaks Rd/ Coachman Oaks, and Schedule Public Hearing for February 7, 2023
G. RECEIVE Draft Feasibility Report for Street Improvement Project 1491, Slater Rd, and
Schedule Public Hearing for February 7, 2023
H. RECEIVE Draft Feasibility Report for Street Improvement Project 1492, Wescott Rd & Elrene
Rd, and Schedule Public Hearing for February 7, 2023
I. RECEIVE Draft Feasibility Report for Street Improvement Project 1497, Opperman Dr, and
Schedule Public Hearing for February 7, 2023
J. RECEIVE Draft Feasibility Report for Street Improvement Project 1501, Silver Bell Rd, and
Schedule Public Hearing for February 7, 2023
K. APPROVE 2023 Fee Schedule for General Municipal Services & Materials Testing Services
L. APPROVE Plans & Specifications for Contract 23-06, Wetlands JP-7/ JP-9 Storm Sewer &
Sediment Removal
M. AUTHORIZE submittal of Fiscal Year 2023 Community Development Block Grant (CDBG)
Application and adopt a Resolution approving the funding application request
N. ITEM PULLED FROM AGENDA
O. APPROVE Change of Manager of the Brewpub Off-Sale and On-Sale Liquor Licenses issued to
Granite City, Inc. doing business as Granite City Food & Brewery located at 3300 Pilot Knob
Road
P. APPROVE Change of Manager of the Off-Sale Liquor License issued to Sam’s West, In.c doing
business as Sam’s Club # 4738 located at 3035 Denmark Avenue
Continued on following
V. PUBLIC HEARINGS
th
A. VACATE Public Drainage & Utility Easements, Lot 1, Block 1, Park Center 7Addition (2055 Cliff
stndthth
Road), Park Center 1/2/5/6Additions, Cliff Lake Centre
VI. OLD BUSINESS
A. ORDINANCE AMENDMENT – City of Eagan - An Ordinance Amendment to Chapter 11,
Subdivisions 12 and 13, removing monetary amounts and replacing with reference to adopted
fee schedule
B. ORDINANCE AMENDMENT – City of Eagan - An Ordinance Amendment to City Code Chapter 11
Regarding Electric Vehicle Charging Stations
VII. NEW BUSINESS
VIII. LEGISLATIVE/INTERGOVERNMENTAL AFFAIRS UPDATE
IX. ECONOMIC DEVELOPMENT AUTHORITY
X. ADMINISTRATIVE AGENDA
A. City Attorney
B. City Council Comments
C. City Administrator
D. Director of Public Works
E. Director Community Development
XI. VISITORS TO BE HEARD (For those persons not on the agenda)
XII. ADJOURNMENT
AgendaInformationMemo
January,202,EaganCityCouncilMeeting
RECOGNITIONSANDPRESENTATIONS
A.OathofOfficefor
Facts:
TheOathofOfficewillbeadministeredto
,whowereelectedtofouryear
terms.
rittenoathswill
Attachments:(0)
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
RECOGNITIONS AND PRESENTATIONS
B. Hugo G. Erickson Award Recipient – Russ Matthys
Facts:
The American Public Works Association’s Minnesota Chapter annually awards the
Hugo G. Erickson Award to a member of the organization who has provided
superior and outstanding service to the Chapter furthering the continued
successful operation and goals of the American Public Works Association-
Minnesota Chapter (APWA-MN).
The 2022 APWA-MN Hugo G. Erickson Award was presented to Russ Matthys,
Director of Public Works, on Thursday, November 17, 2022 at the Chapter’s Fall
Conference.
Russ has served a variety of roles in APWA-MN Chapter:
o 2010-2013 and 2016-2018: Chair, Public Awareness Committee
o 2014-2015: Director, Public Works Director/City Engineer
o 2014-Present: Member, Public Awareness Committee
o 2018: Chapter Secretary/Treasurer
o 2019: Chapter Vice-President
o 2020: Chapter President
o 2021: Chapter Past-President
o 2021-2022: Chair, Asset Management Committee
In addition to formal positions with APWA-MN, Russ has also advanced the
Chapter and public works profession by:
o Creating an ongoing partnership between APWA-MN and the Science
Museum of Minnesota and participating in events like the “Women in
Science and Engineering” and “Civil Engineering Day” events to highlight
the civil engineering and public works profession to children and adults.
o Serving as a Mentor for nearly 20 Future City Competition teams at
Blackhawk Middle School including the 2004 and 2011 Minnesota State
Champion teams which competed nationally in Washington D.C. and
exposed numerous middle school students to engineering in a creative,
hands-on way.
o Coordinating fundraisers at various APWA-MN events for Success Beyond
the Classroom a non-profit organization creating powerful learning
experiences that challenge students to explore interests, discover new
perspectives, connect with professionals in the community, and visualize
their success beyond the classroom. Russ was named Success Beyond the
Classroom’s 2019-2020 Volunteer of the Year for creating APWA-MN’s
partnership with Success Beyond the Classroom and going above and
beyond to support the organization.
In addition to receiving the Hugo G. Erickson award, Russ has also received the
following awards:
o Engineer of the Year: 2011 from the City Engineers Association of
Minnesota which recognizes the contributions and accomplishments of
outstanding engineers across the state.
o Extra Mile Award: 2011 from the Minnesota Society of Professional
Engineers (MnSPE) which recognizes members who have gone the “extra
mile” in their MnSPE activities within the past year.
o Spirit Award: 2001 from the City of Eagan for outstanding achievement and
service to the residents of the City of Eagan.
Outside of work, Russ is a devoted husband to his wife, Missy, and loving father
to his children, Lissa and Isaac. He has also volunteered for:
o American Heritage Girls -Adult Leader
o Eastview Athletic Association - Coach (Basketball, Soccer)
o Youth Ministry - Adult Leader
Joining the Council to present the Hugo G. Erickson Award and recognize Russ’
contributions to the organization and public works profession are the following
representatives of APWA-MN:
o Nick Egger, 2022 APWA-MN President and Public Works Director, City of
Rosemount
o Monica Heil, 2023 APWA-MN President and Vice President of Municipal
Services, WSB
o Mitch Hoeft, 2023 APWA-MN Secretary/Treasurer and Principal Engineer,
Bolton-Menk, Inc.
Attachments (0)
Eagan City Council Meeting
CONSENT AGENDA
Action To Be Considered:
To approve the
Attachments: (
MINUTES OF A REGULAR MEETING OF
THE EAGAN CITY COUNCIL
Eagan, Minnesota
December 20, 2022
A Listening Session was held at 6:00 p.m. prior to the regular City Council meeting. Present were Mayor
Maguire, Councilmembers Bakken,Fields, Hansen, and Supina.
A regular Eagan City Council meeting was held onTuesday, December 202022, at 6:30 p.m. Present
were Mayor Maguire, Councilmembers Bakken, Fields, Hansen, and Supina. Also present: City
Administrator Miller, City Attorney Bauer, Community Development Director Hutmacher,Finance
Director Feldman,Assistant Finance Director Foiles, and City Planner Schultz.
I.ADOPT AGENDA
CouncilmemberHansenmoved,CouncilmemberFieldsseconded a motion to adoptthe agendaas
presented.Aye: 5, Nay: 0. Motion carried.
II.RECOGNITIONS AND PRESENTATIONS
RECOGNIZE Retirement of Water Resources Manager Eric Macbeth for
his 23 Years of Service to the Citizens of Eagan
Director Matthys gave remarks on the retirement of Water Resources Manager Eric Macbeth.The
Council thanked Macbeth for histwenty three years of work, which exemplified his passion for
protecting water quality in the community.
III.CONSENT AGENDA
CouncilmemberBakkenmoved, CouncilmemberSupinaseconded a motion to approve the Consent
agenda as presented. Aye: 5, Nay: 0. Motion carried.
A.It was recommended to approve the minutes of the December 6, 2022 Regular City Council
Meeting.
B.Personnel Items:
1.It was recommended toapprove the 2023 compensation plans for the following:
Full time and part time non union regular employees
Interns as defined by City Policy
Non union part time recurring employees
Non unionseasonal and temporary employees
2.It was recommended to approve the hiring of a Recreation Programmer, to be named at
a future City Council meeting.
3.It was recommended to approve the hiring of Lindsey Rague, Facility Operations
Supervisor.
4.It was recommended to approve the transfer of Micki Welcher from Clerical Technician
IV to Engineering Aide and authorize replacement.
5.It was recommended to approve the hiring of a Senior Video Production & Digital
Content, to be named at a future City Council meeting.
City Council Meeting Minutes
December 20, 2022
Page 2
6. Accept the resignation of Ben Romig, Police Officer and authorize replacement.
7. Approve a Memorandum of Agreement regarding Eagan Community Center fitness
memberships between the City of Eagan and the International Association of Fire
Fighters, Local No. 5171.
8. Approve the hiring of the following part-time recurring and seasonal employees:
Building Attendant I-Concessions
Parker Maxwell
Fitness Instructor
Loudi Rivamonte
Guest Service Representative
John Rayman
Guest Services Rep & Recreation Program
Nik Bailey
Assistant
Rink Attendant
Leah Hed
Rink Attendant
Leighton Olson
Rink Attendant
George Anderson
Rink Attendant
Mason Doan
Rink Attendant
Nathan Defries
Rink Attendant
William Johnson
Rink Attendant
Alexandra Swords
Rink Attendant
Cassie Turner
Rink Attendant
Justin Schreiber
Rink Attendant
Alexys Murray
Rink Attendant
Patty Brown
C. It was recommended to ratify the check registers dated December 2, and December 9, 2022.
D. It was recommended to approve the following ordinary and customary contracts:
1. Contract with MNSPECT, LLC for building inspection services in 2023.
E. It was recommended to adopt a resolution accepting the following donations:
1. $2,000 from Walmart for Shop with a Cop program
2. $2,000 from Eagan Citizens Crime Prevention Association
3. $160.68 from Eagan Citizens Crime Prevention Association for replacement of a trail
camera
F. It was recommended to acknowledge Eagan’s 36th year of participation in the Tree City USA
program, and approve the Arbor Day Resolution setting Wednesday, May 17, 2023, and
Wednesday, May 15, 2024, as Arbor Day and May 2023 and 2024 as Arbor Month in the City
of Eagan.
G. It was recommended to direct staff to prepare draft Franchise Fee Ordinances with
proposed franchise fees, and direct staff to send the draft franchise fee ordinances to
frachisees.
H. It was recommended to approve the updated Sperry Tower Lighting Schedule.
I. It was recommended to approve Process Agreement No. 1052137 with the Minnesota
Department of Transportation (MnDOT) and authorize the Mayor and City Clerk to execute
all related documents.
J. It was recommended to approve an increase of $19,448.50 to the Combined Utilities Trunk
Fund budget for additional costs associated with Project 1056 (Johnny Cake Ridge Road -
Zoo Sanitary Sewer Meter Station).
K. It was recommended to approve the final payment for Contract 22-26 (Hittner Pointe -
Storm Sewer Replacement) in the amount of $40,157.55 to BKJ Land Co., dba BKJ
City Council Meeting Minutes
December 20, 2022
Page 3
Excavating, and accept the improvements for perpetual City maintenance subject to
warranty provisions.
L. It was recommended to approve final payment of $25,550.72 for Contract 22-04 (2022 Trail
and Parking Lot Improvements) and accept the improvements for perpetual City
maintenance subject to warranty provisions.
M. It was recommended to approve the Vacation of Public Easements on Fox Forest Addition,
Fox Forest Third Addition & Easement Document No. 955421. It was also recommended to
approve a Final Subdivision (Fox Forest Fourth Addition) to reconfigure the lot lines of a
three-lot development involving Lots 1 and 3, Block 1, Fox Forest Addition, and Lot 1, Block
1, Fox Forest Third Addition.
N. It was recommended to approve an application for a $206,275 Federal High-Intensity Drug
Trafficking Grant on behalf of the Dakota County Drug Task Force.
O. It was recommended to approve the American Rescue Plan Act (ARPA) Funding Plan.
P. It was recommended to approve a resolution accepting a donation from Dakota Electric
Association and Great River Energy.
Q. It was recommended to approve a resolution accepting a donation from the Eagan Citizen’s
Crime Prevention Association.
R. It was recommended to approve a contract with Market & Johnson, Inc. for the remodel of
the Police Department women’s locker room.
S. It was recommended to approve a resolution directing the City Clerk to issue 2023 alcohol
license renewals upon the licensees’ submission of renewal documents and fees.
T. It was recommended to approve a resolution designating 2023 Polling Locations.
U. It was recommended to approve an On-Sale and Sunday Liquor License for Southern Social
LLC doing business as Southern Social located at 1940 Rahncliff Court.
V. It was recommended to approve an Off-Sale Liquor License for Black Diamond Liquor, LLC
doing business as Black Diamond Liquor located at 525 Diffley Road.
W. It was recommended to declare by resolution tangible property in the possession of the
Eagan Police Department as abandoned and unclaimed property.
X. It was recommended to approve an additional payment for Contract 21-09 (2021 Sanitary
Sewer Lining) in the amount of $1,782.01 to Hydro-Klean, LLC, and accept the improvements
for perpetual City maintenance subject to warranty provisions.
IV. PUBLIC HEARINGS
There were no items for Public Hearing.
V. OLD BUSINESS
There were no items for Old Business.
VI. NEW BUSINESS
There were no items for New Business.
VII. LEGISLATIVE/INTERGOVERNMENTAL AFFAIRS UPDATE
There was no legislative/intergovernmental affairs update.
City Council Meeting Minutes
December 20, 2022
Page 4
VIII. ECONOMIC DEVELOPMENT AUTHORITY
There were no EDA items.
IX. ADMINISTRATIVE AGENDA
There were no items for the Administrative Agenda.
X. VISITORS TO BE HEARD
There were no visitors to be heard.
XI. ADJOURNMENT
Councilmember Hansen moved, Councilmember Supinaseconded a motion to adjourn. Aye: 5, Nay: 0.
Motion carried. The meeting was adjourned at 6:32 p.m.
______________________
Date
______________________
Mayor
______________________
City Clerk
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
CONSENT AGENDA
B. Personnel Items
ITEM 1.
Approve the hiring of a Fire Fighter, to be named.
ITEM 2.
Action to be Considered:
Accept the resignation of Chad Klucas, Street Maintenance Worker and authorize replacement.
ITEM 3.
Action to be Considered:
Approve a Memorandum of Agreement regarding Eagan Community Center fitness
memberships between the City of Eagan and the Teamsters Local 320 Clerical Unit.
Facts:
The current collective bargaining agreement is effective from January 1, 2022 through
December 31, 2024.
On December 6, 2022 the City Council approved an update to the Employee Handbook
related to ECC memberships. Employees who participate in the annual wellness
program can elect to receive an annual membership to the ECC fitness center.
The attached Memorandum of Agreement details the intention of both the Union and
the City of Eagan.
Attachments: (1)
CB-1 Memorandum of Agreement
ITEM 4.
Action to be Considered:
Approve a Memorandum of Agreement regarding Scheduling between the City of Eagan and
the LELS Local #170 Police Officers.
Facts:
Police Administration meets regularly with Police Officers to discuss how Officers are
scheduled.
The most recent MOA on scheduling had a sunset date of 12-31-2022. During recent
discussions it was proposed to renew the MOA for the 2023 and 2024 calendar year.
The posting date for the final draft of the 28-day schedule will be done 17 days prior to
the beginning of the schedule. The current contract has the posting date for the final
draft at 8 days.
The current collective bargaining agreement is set to be in effect from January 1, 2022
to December 31, 2024.
Attachments: (1)
CB-2 Memorandum of Agreement
ITEM 5.
Approve the hiring of the following part-time recurring and seasonal employees:
Lindsey Rague Facility Ops Supervisor ECC
Timothy Johnson MOD - ECC
Alexa Butruff Rec Program Assistant
Brennen Andrusko Rink Attendant
Edward Moore Rink Attendant
Jacob Tipple Rink Attendant
INFORMATIVE SECTION:
Jeffrey Clements, was hired as a Senior Producer Video/Digital Content. This hiring was
approved December 20, 2022.
Sarah Larsen, was promoted to Recreation Programmer. This action was approved
December 20, 2022.
City of Eagan and
Local 320 Clerical Unit
MEMORANDUM OF AGREEMENT
WHEREAS, this memorandum of agreement is between the City of Eagan, Minnesota
, and MN Teamsters Public & Law Enforcement EmployeesUnion, Local 320 representing the
Clerical Unit ,
WHEREAS, the City and the Union are parties to a collective bargaining agreement in effect
from January 1, 2022 to December 31, 2024; and
WHEREAS, this memorandum of agreement is to establish the agreement of the parties
concerning a revision to article 25 of the current collective bargaining agreement.
WHEREAS, the parties agree to add the following language into the collective bargaining
agreement, as a Memorandum of Agreement which will modify the current language concerning Eagan
Community Center Fitness Memberships for the length of the contract.
NOW THEREFORE, THE PARTIES AGREE AS FOLLOWS:
25.1 Per City Policy, clerical bargaining unit employees shall receive the same fitness
membership opportunity at the Eagan Community Center as described in Section 43 of the
Employee Handbook, as it currently reads as of the date of this signing.
This change will become effective on January 4, 2023.
rd
In witness whereof the parties hereto have executed this agreement on this 3 day of January, 2023.
TEAMSERS LOCAL 320 CITY OF EAGAN:
___________________________ __________________________
Amy Perusse, Business Agent Mayor Mike Maguire
______________________________ __________________________
Maggie Futhey, Clerical Unit Beth VanHoose, City Clerk
___________________________
Jesse Swenson, HR Director
MEMORANDUM OF AGREEMENT
Patrol
The purpose for this Memorandum of Agreement is to set forth a mutually agreed upon final
draft posting date for the period covering the current Labor Agreement between the City of
Eagan and Law Enforcement Labor Services, Inc. Local No. 170.
The final draft of the 28-day schedule will be posted seventeen(17) days prior to the beginning
of the schedule.
This agreement is not intended to eliminate any contractual language within the Labor
Agreement between the City of Eagan and Law Enforcement Labor Services, Inc. Local No. 170.
Furthermore, during the course of this agreement, if operational issues arise that cannot be
resolved with the Scheduling Committee, the Employer reserves the right to make the necessary
decisions to resolve the issue or discontinue this Memorandum
notice if the issue cannot be resolved.
In the third quarter of 2024, Police Administration will meet with the Scheduling Committee to
evaluate the impact this practice set forth in this Memorandum of Agreement has had on
Operations. The Scheduling Committee will make a recommendation as to whether or not to
continue the practice and Police Administration will make the final decision to continue the
practice.
st
This Memorandum of Agreement will expire on December 31, 2024, unless the parties
mutually agree, in writing, to its extension.
IN WITNESS WHEREOF, the parties have executed the Agreement on the respective dates as
set forth opposite their respective signatures.
CITY OF EAGAN: CITY OF EAGAN:
Dated: ________________ By: _______________________
Mike Maguire
Mayor, City of Eagan
Dated: ________________ By: _______________________
Beth VanHoose
City Clerk
Dated: ________________ By: _______________________
Jesse Swenson
Human Resources Director
LAW ENFORCEMENT LABOR SERVICES, INC. LOCAL NO. 170
Dated: ________________ By: ______________________
Rick Mathwig
Business Agent
Dated: ________________ By: ______________________
Chris Meade
LELS Patrol Officers
Local 170, Union Steward
2
Agenda Information Memo
Eagan City Council Meeting
CONSENT AGENDA
C.Ratify Check Registers
Action To Be Considered:
To ratify the check registers dated as presented.
Attachments: ()
12-28-2022
12-28-2022
Agenda Information Memo
Eagan City Council Meeting
To approve the ordinary and customary contracts listed below.
The contracts listed below are in order for Council approval. Following approval,
the contracts will be electronically executed by the Mayor and City Clerk.
The contracts are available f
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
CONSENT AGENDA
F. Project 1488, Coachman Road/ Four Oaks Road/ Coachman Oaks
Street Improvements
Action To Be Considered:
Receive the Draft Feasibility Report for Project 1488 (Coachman Road/ Four Oaks Road/
Coachman Oaks - Street Improvements) and schedule a public hearing to be held on
February 7, 2023.
Facts:
On June 7, 2022, the City Council directed staff to prepare a feasibility report
considering the rehabilitation of the residential and collector streets within the
Coachman Road/ Four Oaks Road/ Coachman Oaks neighborhoods in northwest
Eagan, north of Yankee Doodle Road and east of Highway 13.
A structural mill and overlay of these streets is programmed for 2023 in the City
of Eagan Public Works Department’s 5-Year Capital Improvement Plan (CIP), 2023-
2027. Public utility, surface water resources, pedestrian and bicycle
enhancements are being considered as part of the proposed improvements.
A draft Feasibility Report has been prepared and is being presented to the Council
for their consideration of scheduling a public hearing for Tuesday, February 7,
2023.
An informational neighborhood meeting will be held with the adjacent property
owners prior to the formal public hearing to review and discuss the proposed
improvements.
Attachments (1)
CF-1 Draft Feasibility Report
Report for
Coachman Oaks/ Four Oaks Rd/ Coachman Oaks
NeighborhoodStreet Revitalization
City Project No. 1488
January 3, 2023
To:Honorable Mayor and City Council
From:Aaron Nelson, Assistant City Engineer
Date:January 3, 2023
Re:Coachman Rd/ Four Oaks Rd/ Coachman OaksStreet Revitalization
City Project No.: 1488
Attached is the feasibilityreport for the Coachman Rd/ Four Oaks Rd/ Coachman Oaks Street
Revitalization, City Project No. 1488. The report presents and discusses the proposed
improvements and includes a costestimate, preliminary assessment roll and schedule.
We would be pleased to meet with the City Council at your convenience to review and discuss
the contents of this report.
I hereby certify that this report was prepared by me or
under my direct supervision and that I am a duly Licensed
Professional Engineer under the laws of the State of
Minnesota.
_____________________________Aaron Nelson
Date: ____________________ Reg. No. 45795
Reviewed By:
Department of Public Works Date: ____________________
Reviewed By:
Finance Department Date: ____________________
TABLE OF CONTENTS
Executive Summary.....................................................................................................1
Introduction/History.....................................................................................................2
Scope...........................................................................................................................3
Area To Be Included......................................................................................................3
Street Pavement Evaluation.........................................................................................3
Proposed Improvements..............................................................................................4
Easements/Permits......................................................................................................6
Feasibility/Recommendations......................................................................................6
Cost Estimate...............................................................................................................7
Assessments.................................................................................................................7
Assessment Financing Options.....................................................................................10
Revenue Source...........................................................................................................11
Project Schedule..........................................................................................................12
LIST OF APPENDICES
Appendix A
Preliminary Cost Estimate
Appendix B
Preliminary Assessment Roll
Appendix C
Figures-1Location Map
-2Street Improvement/Assessment Area Map
-3Typical Section–Mill & Overlay
Executive Summary
Background
Coachman Rd/ Four Oaks
Project NameProject # 1488
Rd/ Coachman Oaks
Street Area 31,400 Sq. Yds.Street Length 7,500 Feet
Constructed 1971, 1980, 1982, 1984
Century Point
Coachman Road
Overlayed 2004
Donald Court
Streets Included
Crack Sealed-
Farnum Drive
Four Oaks Road
Seal Coated 2008
West ½ of Section 9 Relative North of Yankee DoodleRoad
Absolute Location
Township 27, Range 23 Location& East of Hwy 13
Project Details
Roadway resurfacing (full width mill &
PCI Rating 42/100
2” overlay (Coachman Rd. & Four Oaks
Recommended
Rd. west of Coachman Rd) & 1-1/2”
Overlay
Improvement
overlayeverywhere else)
Replacement of signs
Curb Removal 24%
Replacement of damaged curb & gutter
Adjustment/Replacement of:
R-1 Residential 3
Scope
o Sanitary/Storm sewer
R-2 Residential 32
o Utility castings
R-3 Residential 150
o Water gate valves
R-4 Residential 5 (1 has 220
o Street signage
condo units)
Utility Improvements
Public FacilityParcels 1
Neighborhood Park 3
Commercial/Industrial 7
Cost Estimate/ Revenue
Property
Project Cost City Contribution
Assessment
Mill and Overlay$ 531,800$ 176,821$ 354,979
Repair Existing Curb & Gutter $ 266,300- $ 266,300
Utility Improvements $ 208,900- $ 208,900
Concrete Entrance Repairs $ 23,000 $ 23,000 -
Totals $1,030,000 $ 199,821(19%)$ 830,179(81%)
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
1
January 3, 2023
Neighborhood Street Revitalization
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
Eagan, Minnesota
Introduction/ History
Pavement Management - As a part of Eagan’s Pavement Management Program (PMP), the City
evaluates streets within the community throughout their life cycle and implements appropriate
maintenance strategies. In 1989, a Pavement Management System (PMS) was developed that
allowed the City to evaluate the condition of the existing pavement surface for all the streets on
a routine basis and schedule timely maintenance. A Five-Year Capital Improvement Program
(CIP) for street rehabilitation is developed from this information.
The 7,500 feet of collector/residential street in northwest Eagan has been identified for 2023
street revitalization improvements. Figure 1, located in Appendix C, illustrates the project
location. The streets were originally constructed in 1971, 1980, 1982 and 1984.
Based on the data and engineering strategies available at this time, the City's current PMP
incorporates local and ongoing maintenance strategies with seal coating occurring as needed
(approximately 3 years after paving) and a bituminous overlay at approximately 20+ years.
Overlaying the roads located within the project area, which are currently in the 19-year time
frame, will prevent further decay of the pavement surfaces, thus protecting and extending the
structural life of the streets.
Timely maintenance work, such as bituminous patching, crack sealing and seal coating have
occurred at appropriate intervals during the life of the pavement in the area. The City of
Eagan's maintenance records indicatethat after the last overlay, the streets wereseal coated in
2008.
The Public Works maintenance program typically includes extensive patching and crack sealing
during the summer prior to the overlay. The Public Works crews, as part of the Preparatory
Pavement Management Plan, removed and replaced deteriorated pavement areas and placed
leveling and maintenance overlays on portions of the streets under consideration, where
necessary. These repairs alone will not substantially extend the life expectancy of the street
section if not combined with the bituminous overlay proposed with this project.
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
2
Infrastructure Review - The Public Works Department has also inspected the utility
infrastructure (sanitary sewer, water main, and storm sewer pipes and other structures) in the
project area and determined the underground systems are generally in good working order.
There are, however, many repairs and improvements that should be performed at the same
time as a street improvement project to bring them up to current standards.
To provide a comprehensive review of the project area, the condition and coverage of other
infrastructure items maintained by the City and other public agencies within the public right-of-
way and easements such as streetlights, utility boxes, and above ground storm water
ponds/access, and pedestrian features were evaluated. The rehabilitation of City-maintained
items is included in this project, if needed.
Scope
This project will provide resurfacing (1-1/2” and 2” full width mill and overlay) for
approximately 7,500 feet of roadway. Figure 2 in Appendix C illustrates the project limits.
Included in this project are the following improvements: replacement of damaged curb and
gutter, adjustments and/or replacement of sanitary/storm sewer utility castings, water gate
valves, utility improvements and replacement of street signage.
Area to Be Included
Properties included in the project lie within West 1/2 of Section 9, North of Yankee Doodle
Road & East of Hwy 13, in Township 27, Range 23, in the City of Eagan, Dakota County,
Minnesota.
Street Pavement Evaluation
The City of Eagan’s Pavement Management System allows the City to evaluate the condition of
the existing street surface to help schedule timely maintenance and improvements. The
Pavement Condition Index (PCI) ranks the surface condition for each street. The general
categories that define PCI rankings are as follows:
PCI Recommended Improvement
56 -100Routine Maintenance/Crack Seal/Seal Coat
36 - 55 Patch/Repair and/or Overlay
0 -35 Reconstruct/ Reclaim
The 2022 PCI rankings for the street segments have a weighted average pavement condition
rating of 42, which falls into the “Patch/Repair and/or Overlay” category, as mentioned above.
The street pavement has reached an age where, based on the City’s past experience, the
integrity of the pavement can rapidly decline if no improvements are performed. Therefore, the
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
3
2023 constructionseason is the optimal time toconstructthe bituminous overlay on these
streets. Any delay of the project may reducethe structural benefit to the street sections and
require more substantialrehabilitation.
Proposed Improvements
Pavement - The proposed street
improvements are shown in Figure 3. The
existing street section for theseroadways
consist of 4-1/2"- 5”bituminous pavement
supported by 6”-13” gravel base. The
existing bituminous surfaces will be milled
(full width) to accommodate a 1-1/2”
overlay on the residential street sections,
and a 2-inchbituminous overlayon the
collector roadway sections. The overlay,
combined with the existing streetsection,
will provide a street section consistent
with current City standards for
collector/residentialstreets. The combination of patchingand overlay will not eliminate
cracking due to the temperature extremes experienced in Minnesota. Bituminous overlays will
show some continued frost movements and reflective cracking consistent with the underlying
pavement. Routine maintenance will still need to continue under the City’s Pavement
Management Program.
Concrete curb & gutter - Damaged curb & gutter
will be replaced if severely cracked, spalled, or
settled. It is estimated that approximately 24%
of the existing concrete curb and gutter will have
to be replaced. Boulevard turf will be removed
and replacedwith seed. While the contractor
who performsthe work is responsible for its
establishment (45 days for seed), adjacent
property owners are encouraged to consistently
water the new turf, where possible, to help
ensure its growth.
Utility Adjustment/Replacement – Sanitary/storm sewer manholes, catch basins, and gate
valves will be adjusted, repaired,or replaced based on the condition of castings and supporting
structures. Such repairs to the storm sewer, sanitary sewer, and water main infrastructures
ensure quick and easy access by the City for maintenance and other purposes. All utility related
improvementswillbe financed through the Combined Utility Fund.
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
4
Sidewalk/Path & Pedestrian Ramps – Revisions to the Americans with Disabilities Act (ADA)
requires jurisdictional agencies to provide detectable warnings at all existing pedestrian ramps
of sidewalks and paths with public streets that are
improved, including street surface improvements.
The most common method of providing this
detectable warning is through the installation of
truncated domes a minimum of two feet in length
across the width ofall pedestrian ramps. This
project provides for the installation of truncated
dome pedestrian ramps along the existing trail
wherever they currently do not exist.
Commercial Driveway Repair & Replacement – Severalof the adjacent properties were
constructed with concrete driveway entrances, or concrete aprons that are in disrepair, and are
proposed to be repaired or replaced. The entrances will be reconstructed with 8”-thick concrete
aprons in accordance with Eagan Standard Detail 440. These replacements will provide
commercial entrances of adequate strengthand width and will be consistent with similar projects
in commercial/industrial areas within the project area and throughout the city.
Signage - Traffic and street identification signage within the project limits have
reached the end of their useful life expectancy and arein need of replacement.
Signs have been reviewed for compliance with the Minnesota Manual on
Uniform Traffic Control Devices (MnMUTCD). Those that are required by the
MnMUTCDwill be replaced to improve safety and night-time visibility, and
those that are not will be permanently removed.
Streetlights – The streetlightsin this area are owned and maintained by Xcel Energyand are
located at the major street intersectionsand are in good condition and are not in need of
repair/replacement.
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
5
Complete Streets – “Complete Streets” is a transportation and design approach that plans,
designs, operates, and maintains streets ina means to enable safe, convenient,and
comfortable travel and access for users of all ages and abilities regardless of their mode of
transportation. Complete Streets allow for safe travel by those walking, bicycling, driving
automobiles, riding public transportation, or delivering goods.
In 2010, the State of Minnesota adopted a Complete Streets policy, which encourages, but does
not require local governments to adopt this policy. The MN Department of Transportation has
published a Complete Streets Guidelines for Local Agencies Resource Guide (Feb. 2013).
These streets were reviewed to determine if additional Complete Streets opportunities would
be available and/or feasible. Coachman Road and Four Oaks Road are considered collector
roadway and operates with relatively high traffic volumes while Century Point, Donald Court,
and Farnum Drive are considered local roadway with relatively low traffic volumes. There are
bituminous trails along both sides of Coachman Road, and an additional bituminous trail along
the south side of Four Oaks Road. It is proposed that a crosswalk be added across Coachman
Road at the intersection of Coachman Road and Quarry Road for safer pedestrian crossing.
Given the existing and proposed elements available for all users, this street meets the intent of
the complete streets’ guidelines. This is also consistent with the Bike & Pedestrian Master Plan
that was approved by the Council on Oct. 6, 2020. These guidelines included constructing trail
segments in the missing gaps in the overall trail system.
Easement/Permits
All work will be in the public right-of-way. No additional easements are anticipated. A Dakota
County permit will be required for the work within the Yankee Doodle Road right-of-way.A
Mn/DOT permit will be required to work within the Highway 13 right-of-way.
Feasibility and Recommendations
The mill and overlay project is necessary to maintain and enhance the structural integrity of the
pavement section, create a safer driving surface, and increase rideability.
It is cost effective in that the proposed improvement (resurfacing) is considerably less
expensive than complete reconstruction of this street. The mill and overlay is feasible in that
this type of improvement has been used successfully to extend the life expectancy of numerous
other streets throughout the City and the region.
This project is in accordance with the Five-Year Capital Improvement Plan (2023 – 2027) for the
City of Eagan and the schedule as outlined in the Pavement Management Program. It is
recommended that the project be constructed as proposed in this report in combination with
other similar projects in the area.
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
6
Cost Estimate
Detailed cost estimates are located in Appendix A. The estimates are based on anticipated
2023 construction costs and include a 5% contingency and indirect costof 25%, which include
legal, administration, engineering, and bond interest. A summary of the costs is as follows:
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
Mill & Overlay ........................................................................ $ 531,800
Repair Existing Concrete Curb & Gutter................................$ 266,300
Utility Improvements.......... ………………………………………………. $ 208,900
Concrete Entrance Repairs . ………………………………………………. $ 23,000
Total........................................................................... $1,030,000
Assessments
Assessments are proposed to be levied against the benefited properties for the total
improvement with costs allocated in accordance with the City of Eagan’s Special Assessment
Policy for a mill and overlay improvement for residentialstreets. All assessments will be revised
based on final costs. A preliminary assessment roll is included in Appendix B.
Total Front Feet (F.F.) = 7,500 centerline feet x 2 = 15,000 F.F.
R-1 Frontage = 1,145F.F.
R-2 Frontage = 1,179F.F.
R-3 Frontage = 3,709 F.F.
R-4 Frontage = 3,451 F.F. – 150 F.F. corner lot credit = 3,301 F.F.
C/I Frontage = 1,691 F.F. – 150 F.F. corner lot credit = 1,541 F.F.
Public Facility Frontage = 259 F.F.
Neighborhood Park Frontage = 655 F.F.
Un-assessable Frontage = 3,211 F.F.
44’ face-to-face width (Coachman Road & Four Oaks Road west of Coachman Road) –
9,600 F.F.
32’ face-to-face width (everything else) – 5,400 F.F.
2” Mill & Overlay (Coachman Road & Four Oaks Road west of Coachman Road)
1-1/2” Mill & Overlay (everything else)
An early deterioration credit of 5% is proposed for all residential, public facility, and
neighborhood parkproperties because the pavement condition has deteriorated 1 year
prior to the anticipated 20-year pavement life cycle (1/20=5%). The early deterioration
adjustment factor is 100% - 5% = 95%.
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
7
This reduced assessment rate is in accordance with the February 16, 2010 update of the
City’s Special Assessment Policy foraddressing premature infrastructure failure.
A pavement thickness adjustment factor is proposed for all Residential, Public Facility,
and Neighborhood Park properties to adjust the assessment to make it consistent with
those on residential streets of similar age and condition. In this area, the collector
roadway is receiving a full width mill and 2” overlay, and the local streets are receiving a
1.5” mill and overlay. To adjust the cost to be consistent with a typical residential
street, a 1.5”/2.0” = 75% multiplication factor for the 2” overlay is used for that length.
(9,600 F.F. x 75%) + (5,400 F.F. x 100%) / 15,000 F.F.
The pavement thickness adjustment factor is (9,600 F.F. x 75%) + (5,400 F.F. x 100%) /
15,000 F.F. = 84.0%. The adjustment factor anticipates Coachman Road and Four Oaks
Road will receive a 2” overlay, but the actual will be determined by the final design.
A street width adjustment factor is proposed for all residential, public facility, and
neighborhood park properties to adjust the assessment to make it consistent with those
on residential streets of similar age and condition. In this area, the collector roadways
are 44’ wide, and the residential streets are 32’ wide. To adjust the cost to be
consistent with a typical residential street, a multiplication factor is used for that length.
The street width adjustment factor is \[(32’/44’) x 9,600 F.F.) + (32’/32’) x 5,400 F.F.) /
15,000 F.F.= 82.5%.
City Special Assessment PolicyAssessment Ratio
Property City
Mill & Overlay - Low-Density Residential (R-1,2,3) 50%50%
Mill & Overlay - High-Density Residential (R-4) 75%25%
Mill & Overlay –Neighborhood Parks 50%50%
Mill & Overlay - Public Facility 75%25%
Mill & Overlay - Commercial / Industrial 100% -
Repair Existing Concrete Curb & Gutter-100%
Utility Improvements - 100%
Concrete Driveway Repairs 100% -
Residential – All residential lots as shown on Figure 2, having driveway or private street access
on to the street to be improved are proposed to be assessed. The City’s Assessment Policy
states that 50% of the mill and overlay costs are assessable for local residential streetsfor R-1,
R-2, & R-3 properties, and 75% for R-4 properties, based on a standard 32-foot width.
Mill & Overlay: R-1 Residential
3 R-1 lots
1,145’ R-1 / 15,000’ Total Frontage = 7.6%
$531,800(Mill & Overlay Costs) x 50%(Assessment Rate) x 7.6% (Frontage) x 95.0%
(Early Deterioration) x 84.0% (Pavement Thickness) x 82.5% (Street Width) = $13,304
(Total R-1 Assessment)
o $13,304 / 3 R-1 = $4,434.67, rounded to $4,435/ R-1 lot (3 lots)
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
8
Mill & Overlay: R-2 Residential
32 R-2 units
1,179’ R-2 / 15,000’ Total Frontage = 7.9%
$531,800 (Mill & Overlay Costs) x 50% (Assessment Rate) x 7.9% (Frontage) x 95.0%
(Early Deterioration) x 84.0% (Pavement Thickness) x 82.5% (Street Width) = $13,829
(Total R-2 Assessment)
o $13,829 / 32 R-2 = $432.16, rounded to $430/ R-2 unit (32 units)
Mill & Overlay: R-3 Residential
150 R-3 units
3,709’ R-3 / 15,000’ Total Frontage = 24.7%
$531,800 (Mill & Overlay Costs) x 50% (Assessment Rate) x 24.7% (Frontage) x 95.0%
(Early Deterioration) x 84.0% (Pavement Thickness) x 82.5% (Street Width) = $43,239
(Total R-3 Assessment)
o $43,239 / 150 R-3 = $288.26, rounded to $290/ R-3 unit (150 units)
Mill & Overlay: R-4 Residential
3,301 F.F.
$531,800 (Mill & Overlay Costs) x 75% (Assessment Rate) x 95.0% (Early Deterioration) x
84.0% (Pavement Thickness) x 82.5% (Street Width) / 15,000 F.F. = $17.51 / R-4 F.F.
One property has 1,490 F.F. and 220 condo units, so their total assessment is $17.51 /F.F. x
1,490 = $26,090 / 220 units = $118.59 / unit, rounded to $120/ R-4 condo unit (220 units)
Public Facility Parcels – All Public Facility parcels in the project area (1 total) as shown on Figure
2, that are adjacent to, or have access to the street being improved, are proposed to be
assessed. The City’s Assessment Policy states that 75% of the mill and overlay costs are
assessable for collector roadways, equivalent to a standard 32’ wide residential street. The
estimated cost per front foot, based on the City’s Assessment Policy, is $17.51/ F.F. and is
calculated as follows:
Mill & Overlay – (Public Facility)
259 F.F.
$531,800 (Mill & Overlay Costs) x 75% (Assessment Rate) x 95.0% (Early Deterioration) x
84.0% (Pavement Thickness) x 82.5% (Street Width) / 15,000 F.F. = $17.51 / P.F. F.F.
Neighborhood Park Parcels – All Neighborhood Park parcels in the project area (3 total) as
shown on Figure 2, that are adjacent to, or have access to the street being improved, are
proposed to be assessed. The City’s Assessment Policy states that 50% of the mill and overlay
costs are assessable for collector roadways, equivalent to a standard 32’ wide residential street.
The estimated cost per front foot, based on the City’s Assessment Policy, is $11.67/ F.F. and is
calculated as follows:
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
9
Mill & Overlay – (Neighborhood Park)
655F.F.
$531,800 (Mill & Overlay Costs) x 50% (Assessment Rate) x 95.0% (Early Deterioration) x
84.0% (Pavement Thickness) x 82.5% (Street Width) / 15,000 F.F. = $11.67 / N.P.F.F.
Commercial/ IndustrialParcels – All C/Iparcels in the project area (7 total) as shown on Figure
2, that are adjacent to, or have access to the street being improved, are proposed to be
assessed. The City’s Assessment Policy states that 100% of the mill and overlay costs are
assessable for collector roadways. The estimated cost per front foot, based on the City’s
Assessment Policy, is $23.34/ F.F. and is calculated as follows:
Mill & Overlay – (C/I)
1,541 F.F.
$531,800 (Mill & Overlay Costs) x 100% (Assessment Rate) x 95.0% (Early Deterioration)
x 84.0% (Pavement Thickness) x 82.5% (Street Width) / 15,000 F.F. = $23.34 / C/I F.F.
The remaining frontage within the project area (3,211’ or 21.4%) is considered non- assessable
under the City’s Assessment Policy.
Driveway Entrance Replacement – Two C/I propertiesin the project area has a damaged
concrete driveway entrance that will be repaired/replaced. This property is proposed to be
assessed for the total cost of the repairs. The estimated cost of the driveway repair is
approximately $184/ SY and is calculated as follows:
Total area of concrete driveway apron repair = 125 SY
Total concrete driveway apron cost = $23,000
Total cost/SY = $184/ SY
Assessment Financing Options
The property owner will have the option at the time of the assessment hearing to pay the full
assessment or include the assessment in with their property tax statement. If the assessment is
included with the property tax statement, the assessment and interest will be spread over 5
years for R-1 & R-2 residential properties, 1 year for R-3 & R-4 condo residential properties, and
10 years for Public Facilities, Neighborhood Parks, R-4, and C/I. In 2022, the interest rate was
set at 4%. The 2023 rate is not yet available however, it is expected to be comparable and
based on City policy will be determined by the City Council in the spring. The following
payment schedule is an example of assessments for each property type with estimated 4%
interest for the assessed amounts, and assumes 14 months interest for the first year:
$4,435 R-1 Assessment
Principal / YearInterest / Year Cost / Year
st
1 Year $887$207$1,094
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
10
th
5Year$887$35 $922
$430 R-2 Assessment
Principal / YearInterest / Year Cost / Year
st
1 Year $86 $20 $106
th
5Year$86 $4 $90
$290 R-3 Assessment
Principal / YearInterest / YearCost / Year
st
1 Year $290$14 $304
$120 R-4 Condo Assessment
Principal / YearInterest / Year Cost / Year
st
1 Year $120$6 $126
$1,000 R-4, PF, NP, C/IAssessment
Principal / YearInterest /Year Cost /Year
st
1 Year $100$47 $147
th
10 Year $100$4 $104
Bonds may be issued to finance the improvements.
Revenue Source
A summary of revenue sources is listed below:
Property
Project Cost City Contribution
Assessment
Mill and Overlay$ 531,800 $ 176,821 $ 354,979
Repair Existing Curb & Gutter $ 266,300 -$ 266,300
Utility Improvements $ 208,900 -$ 208,900
Concrete Entrance Repairs $ 23,000 $ 23,000 -
Totals $1,030,000 $ 199,821 (19%) $ 830,179 (81%)
The Major Street Fund will finance the estimated street related project deficit of $621,279.
The Public Utility Fund will finance the estimated $208,900utility improvements.
Approximately 65% of utilities are for storm sewer improvements (funded from 1126
designated cash), 10% - water (1121 funds) and 25% - sanitary sewer (1122 funds).
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
11
Project Schedule
Present Feasibility Report to City Council/
Order Public Hearing.................................................................................... January 3, 2023
Informational Meeting...............................................................................January 30, 2023
Public Hearing............................................................................................February 7, 2023
Approve Plans and Specifications .................................................................. March 7, 2023
Bid Date ........................................................................................................ March 30, 2023
Award Contract ................................................................................................. April 4, 2023
Start Construction ................................................................................................. May 2023
Project Completion........................................................................................... August 2023
Final Cost Report......................................................................................... September 2023
Final Assessment Hearing ...................................................................................... Fall, 2023
First Payment Due with Property Tax Statement........................................... May 15, 2024
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
12
Appendix A
Preliminary Cost Estimate Template
City Project 1488
Est
ItemUnitUnit PriceEstimated Cost
Qty
Part I -Bituminous Street Overlay
MobilizationLS $ 10,000.00 1 $ 10,000.00
Remove Bituminous PavementSY$ 12.00 135$ 1,620.00
Mill Bituminous Pavement -Full Width (1-1/4"-1-3/4" Depth) SY $ 2.00 31400 $ 62,800.00
Bituminous Material for Tack Coat GAL $ 3.00 2045 $ 6,135.00
SP WEA340B Wearing Course Mixture (Overlay) TON $ 80.00 3600 $ 288,000.00
SP WEA340B Wearing Course Mixture (Patch)TON$ 150.00 50$ 7,500.00
Adjust Gate Valve Box EA $ 300.00 10 $ 3,000.00
Adjust Frame and Ring Casting (Manhole) EA $ 800.00 10 $ 8,000.00
Traffic Control LS $ 7,500.00 1 $ 7,500.00
4" Solid Line - PaintLF $ 0.20 7,565 $ 1,513.00
Crosswalk Line (12") -Paint LF $ 3.00 102 $ 306.00
24" Solid Line -PaintLF$ 4.00 23$ 92.00
4" Double Solid Line - Paint LF $ 0.40 4,263 $ 1,705.20
Zebra Crosswalk -PaintSF$ 2.50 150$ 375.00
Signage Remove and Replace LS $ 6,600.00 1 $ 6,600.00
Subtotal$ 405,146.20
5% Contingency $ 20,257.31
Subtotal$ 425,403.51
25% Indirect Costs$ 106,350.88
Part I - Bituminous Street Overlay $ 531,754.39
Est
Item Unit Unit Price Estimated Cost
Qty
Part II -Repair Existing Curb & Gutter
Remove Concrete Curb and Gutter LF $ 10.00 3145 $ 31,450.00
Remove Bituminous Trail PavementSF $ 2.00 800 $ 1,600.00
Remove Concrete Driveway /Valley Gutter SY $ 25.00 60 $ 1,500.00
Common Excavation CY $ 45.00 30 $ 1,350.00
Street Sweeper (With Pickup Broom)HR $ 45.00 10 $ 450.00
Aggregate Base, Cl. 5 (100% Crushed) TON $ 40.00 90 $ 3,600.00
SP WEA340BWearing Course Mixture (Trail/Pkg. Lot Overlay) TON $ 90.00 15 $ 1,350.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 165 $ 24,750.00
Irrigation Repair EA $ 250.00 10 $ 2,500.00
6" Concrete Sidewalk SF $ 15.00 185 $ 2,775.00
Concrete Curb and Gutter, B618LF$ 32.00 2185$ 69,920.00
Concrete Curb and Gutter, D412 LF $ 28.00 960 $ 26,880.00
Repair 8" Concrete Driveway/Valley Gut. Pavement - HE SY $ 150.00 60 $ 9,000.00
Truncated Dome Detectable Warning Paver SF $ 65.00 32 $ 2,080.00
Repair Underground Electric Fence EA $ 175.00 5 $ 875.00
Repair LandscapingEA $ 275.00 5 $ 1,375.00
Storm Drain Inlet ProtectionEA $ 150.00 35 $ 5,250.00
Boulevard Topsoil Borrow – MnDOT 3877-2F
TON $ 45.00 210 $ 9,450.00
Seeding (MnDOT 270 w/Type 5 Hydromulch) SY $ 5.00 1350 $ 6,750.00
Subtotal$ 202,905.00
5% Contingency $ 10,145.25
Subtotal$ 213,050.25
25% Indirect Costs$ 53,262.56
Part II -Repair Existing Curb & Gutter $ 266,312.81
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
13
Est
Item No. Item Unit Unit Price Estimated Cost
Qty
Part III -Utility Improvements
Remove Concrete Curb and Gutter LF $ 10.00 480 $ 4,800.00
Common Excavation CY $ 45.00 15 $ 675.00
Aggregate Base, Cl. 5 (100% Crushed) TON $ 40.00 85 $ 3,400.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 50 $ 7,500.00
Repair Gate Valve Mid Section EA $ 900.00 1 $ 900.00
Repair Gate Valve Top Section w/CoverEA$ 750.00 4$ 3,000.00
Remove & Replace Frame & Ring Casting (27") EA $ 1,300.00 1 $ 1,300.00
Remove & Replace Cone w/Cstg (27")EA $ 5,000.00 12 $ 60,000.00
Install Casting (Special) EA $ 1,500.00 1 $ 1,500.00
Reconstruct Drainage StructureLF$ 800.00 12$ 9,600.00
Adjust Frame & Ring Casting (CB) HDPE RingsEA $ 700.00 24 $ 16,800.00
Remove & Replace Casting 3067V/VB (Catch Basin) EA $ 1,100.00 11 $ 12,100.00
Repair/ Grout CB or MH Invert/ DoghousesEA $ 500.00 1 $ 500.00
Remove & Replace Top Slab w/Cstg (27") EA $ 5,500.00 2 $ 11,000.00
Remove & Replace Top Slab (Special)EA $ 7,000.00 1 $ 7,000.00
Concrete Curb and Gutter, D412LF$ 28.00 80$ 2,240.00
Concrete Curb and Gutter, B618 LF $ 32.00 400 $ 12,800.00
Manhole Lining LF $ 450.00 9 $ 4,050.00
Subtotal$ 159,165.00
5% Contingency $ 7,958.25
Subtotal$ 167,123.25
25% Indirect Costs$ 41,780.81
Part III -Utility Improvements $ 208,904.06
Est
Item No. Item Unit Unit Price Estimated Cost
Qty
Part IV - Concrete Entrance Replacement
Remove Concrete Driveway/Valley Gutter SY $ 25.00 125 $ 3,125.00
Common Excavation CY $ 45.00 4 $ 180.00
Aggregate Base, Cl. 5 (100% Crushed) TON $ 40.00 10 $ 400.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 11 $ 1,650.00
8" Conc. Dwy. Pavement - HE - New or Complete replacement SY $ 95.00 125 $ 11,875.00
Boulevard Topsoil Borrow –MnDOT 3877-2F
TON $ 45.00 2.5 $ 112.50
Seeding (MnDOT 270 w/Type 5 Hydromulch) SY $ 5.00 30 $ 150.00
$ 17,492.50
Subtotal
$ 874.63
5% Contingency
$ 18,367.13
Subtotal
25% Indirect Costs $ 4,591.78
$ 22,958.91
Part IV - Concrete Entrance Replacement
Part I - Bituminous Street Overlay $ 531,754.39
Part II -Repair Existing Curb & Gutter $ 266,312.81
Part III -Utility Improvements $ 208,904.06
$ 22,958.91
Part IV - Concrete Entrance Replacement
Project 1488 Total Cost $ 1,029,930.17
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
14
Appendix B
Preliminary Assessment Roll
City Project #1488, Coachman Rd-Four Oaks Rd-Coachman Oaks
CENTURY POINT
CONCRE
CONCRETE
TOTAL TE
# OF UNIT ENTRANCE TOTAL
COMMERCIAL/ INDUSTRIAL P.I.N. FRONTAGE STREET ENTRAN
PARCELS ASSMT ASSMT ASSMT
ASSMT CE AREA
($184/SY)
(SY)
1570 CENTURY PT* 10-16940-02-0201 317 $ 23.34 $ 7,399 $ 7,399
252
1571 CENTURY PT* 10-16940-01-0301 $ 23.34 $ 5,882 $ 5,882
42
N/A10-16940-01-0221 $ 23.34 $ 980 $ 980
259
N/A (Public Facility)10-16941-01-0101 $ 17.51 $ 4,535 $ 4,535
303
1580 CENTURY PT 10-16940-02-0101 $ 23.34 $ 7,072 $ 7,072
SUBTOTAL 5 1173 $ 25,868
$ 25,868
COACHMAN ROAD & FOUR OAKS ROAD
TOTAL
# OF UNIT
R-4 RESIDENTIAL P.I.N. FRONTAGE STREET
PARCELS ASSMT
ASSMT
Coachman Oaks Condos* 1490
1
3155 COACHMAN RD UNIT 20110-18100-01-201$ 120 $ 120
1
3155 COACHMAN RD UNIT 20210-18100-01-202$ 120 $ 120
1
3155 COACHMAN RD UNIT 20310-18100-01-203$ 120 $ 120
1
3155 COACHMAN RD UNIT 20410-18100-01-204$ 120 $ 120
1
3155 COACHMAN RD UNIT 20510-18100-01-205$ 120 $ 120
1
3155 COACHMAN RD UNIT 20610-18100-01-206$ 120 $ 120
1
3155 COACHMAN RD UNIT 20710-18100-01-207$ 120 $ 120
1
3155 COACHMAN RD UNIT 20810-18100-01-208$ 120 $ 120
1
3155 COACHMAN RD UNIT 20910-18100-01-209$ 120 $ 120
1
3155 COACHMAN RD UNIT 21010-18100-01-210$ 120 $ 120
1
3155 COACHMAN RD UNIT 21110-18100-01-211$ 120 $ 120
1
3155 COACHMAN RD UNIT 212A10-18100-01-488$ 120 $ 120
1
3155 COACHMAN RD UNIT 212B 10-18100-01-489$ 120 $ 120
1
3155 COACHMAN RD UNIT 21310-18100-01-213$ 120 $ 120
1
3155 COACHMAN RD UNIT 214A 10-18100-01-490$ 120 $ 120
1
3155 COACHMAN RD UNIT 214B 10-18100-01-491$ 120 $ 120
1
3155 COACHMAN RD UNIT 21510-18100-01-215$ 120 $ 120
1
3155 COACHMAN RD UNIT 24010-18100-01-494$ 120 $ 120
1
3155 COACHMAN RD UNIT 242B 10-18100-01-495$ 120 $ 120
1
3155 COACHMAN RD UNIT 24410-18100-01-244$ 120 $ 120
1
3155 COACHMAN RD UNIT 24610-18100-01-246$ 120 $ 120
1
3155 COACHMAN RD UNIT 24810-18100-01-248$ 120 $ 120
1
3155 COACHMAN RD UNIT 25010-18100-01-250$ 120 $ 120
1
3155 COACHMAN RD UNIT 25210-18100-01-252$ 120 $ 120
1
3155 COACHMAN RD UNIT 26110-18100-01-261$ 120 $ 120
1
3155 COACHMAN RD UNIT 26310-18100-01-263$ 120 $ 120
1
3155 COACHMAN RD UNIT 26510-18100-01-265$ 120 $ 120
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
15
1
3155 COACHMAN RD UNIT 26710-18100-01-267$ 120 $ 120
1
3155 COACHMAN RD UNIT 26910-18100-01-269$ 120 $ 120
1
3155 COACHMAN RD UNIT 27110-18100-01-271$ 120 $ 120
1
3155 COACHMAN RD UNIT 27310-18100-01-273$ 120 $ 120
1
3155 COACHMAN RD UNIT 27510-18100-01-275$ 120 $ 120
1
3155 COACHMAN RD UNIT 27710-18100-01-277$ 120 $ 120
1
3155 COACHMAN RD UNIT 27910-18100-01-279$ 120 $ 120
1
3155 COACHMAN RD UNIT 28110-18100-01-281$ 120 $ 120
1
3155 COACHMAN RD UNIT 28310-18100-01-283$ 120 $ 120
1
3155 COACHMAN RD UNIT 28510-18100-01-285$ 120 $ 120
1
3155 COACHMAN RD UNIT 28710-18100-01-287$ 120 $ 120
1
3155 COACHMAN RD UNIT 30010-18100-01-512$ 120 $ 120
1
3155 COACHMAN RD UNIT 30110-18100-01-301$ 120 $ 120
1
3155 COACHMAN RD UNIT 302A 10-18100-01-513$ 120 $ 120
1
3155 COACHMAN RD UNIT 30310-18100-01-303$ 120 $ 120
1
3155 COACHMAN RD UNIT 30410-18100-01-304$ 120 $ 120
1
3155 COACHMAN RD UNIT 30510-18100-01-305$ 120 $ 120
1
3155 COACHMAN RD UNIT 30610-18100-01-306$ 120 $ 120
1
3155 COACHMAN RD UNIT 30710-18100-01-307$ 120 $ 120
1
3155 COACHMAN RD UNIT 30810-18100-01-308$ 120 $ 120
1
3155 COACHMAN RD UNIT 30910-18100-01-309$ 120 $ 120
1
3155 COACHMAN RD UNIT 31010-18100-01-310$ 120 $ 120
1
3155 COACHMAN RD UNIT 31110-18100-01-311$ 120 $ 120
1
3155 COACHMAN RD UNIT 312A 10-18100-01-496$ 120 $ 120
1
3155 COACHMAN RD UNIT 312B 10-18100-01-497$ 120 $ 120
1
3155 COACHMAN RD UNIT 31310-18100-01-313$ 120 $ 120
1
3155 COACHMAN RD UNIT 31510-18100-01-315$ 120 $ 120
1
3155 COACHMAN RD UNIT 34010-18100-01-506$ 120 $ 120
1
3155 COACHMAN RD UNIT 342B 10-18100-01-507$ 120 $ 120
1
3155 COACHMAN RD UNIT 34410-18100-01-344$ 120 $ 120
1
3155 COACHMAN RD UNIT 34610-18100-01-346$ 120 $ 120
1
3155 COACHMAN RD UNIT 34810-18100-01-348$ 120 $ 120
1
3155 COACHMAN RD UNIT 35010-18100-01-350$ 120 $ 120
1
3155 COACHMAN RD UNIT 35210-18100-01-352$ 120 $ 120
1
3155 COACHMAN RD UNIT 36110-18100-01-361$ 120 $ 120
1
3155 COACHMAN RD UNIT 36310-18100-01-363$ 120 $ 120
1
3155 COACHMAN RD UNIT 36510-18100-01-365$ 120 $ 120
1
3155 COACHMAN RD UNIT 36710-18100-01-367$ 120 $ 120
1
3155 COACHMAN RD UNIT 36910-18100-01-369$ 120 $ 120
1
3155 COACHMAN RD UNIT 37110-18100-01-371$ 120 $ 120
1
3155 COACHMAN RD UNIT 37310-18100-01-373$ 120 $ 120
1
3155 COACHMAN RD UNIT 37510-18100-01-375$ 120 $ 120
1
3155 COACHMAN RD UNIT 37710-18100-01-377$ 120 $ 120
1
3155 COACHMAN RD UNIT 37910-18100-01-379$ 120 $ 120
1
3155 COACHMAN RD UNIT 38110-18100-01-381$ 120 $ 120
1
3155 COACHMAN RD UNIT 38310-18100-01-383$ 120 $ 120
1
3155 COACHMAN RD UNIT 38510-18100-01-385$ 120 $ 120
1
3155 COACHMAN RD UNIT 38710-18100-01-387$ 120 $ 120
1
3155 COACHMAN RD UNIT 40010-18100-01-514$ 120 $ 120
1
3155 COACHMAN RD UNIT 40110-18100-01-401$ 120 $ 120
1
3155 COACHMAN RD UNIT 402A 10-18100-01-515$ 120 $ 120
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
16
1
3155 COACHMAN RD UNIT 40310-18100-01-403$ 120 $ 120
1
3155 COACHMAN RD UNIT 40410-18100-01-404$ 120 $ 120
1
3155 COACHMAN RD UNIT 40510-18100-01-405$ 120 $ 120
1
3155 COACHMAN RD UNIT 40610-18100-01-406$ 120 $ 120
1
3155 COACHMAN RD UNIT 40710-18100-01-407$ 120 $ 120
1
3155 COACHMAN RD UNIT 40810-18100-01-408$ 120 $ 120
1
3155 COACHMAN RD UNIT 40910-18100-01-409$ 120 $ 120
1
3155 COACHMAN RD UNIT 41010-18100-01-410$ 120 $ 120
1
3155 COACHMAN RD UNIT 41110-18100-01-411$ 120 $ 120
1
3155 COACHMAN RD UNIT 41210-18100-01-412$ 120 $ 120
1
3155 COACHMAN RD UNIT 41310-18100-01-413$ 120 $ 120
1
3155 COACHMAN RD UNIT 41510-18100-01-415$ 120 $ 120
1
3155 COACHMAN RD UNIT 43810-18100-01-438$ 120 $ 120
1
3155 COACHMAN RD UNIT 44010-18100-01-440$ 120 $ 120
1
3155 COACHMAN RD UNIT 44210-18100-01-442$ 120 $ 120
1
3155 COACHMAN RD UNIT 44410-18100-01-444$ 120 $ 120
1
3155 COACHMAN RD UNIT 44610-18100-01-446$ 120 $ 120
1
3155 COACHMAN RD UNIT 44810-18100-01-448$ 120 $ 120
1
3155 COACHMAN RD UNIT 45010-18100-01-450$ 120 $ 120
1
3155 COACHMAN RD UNIT 45210-18100-01-452$ 120 $ 120
1
3155 COACHMAN RD UNIT 46310-18100-01-463$ 120 $ 120
1
3155 COACHMAN RD UNIT 46110-18100-01-461$ 120 $ 120
1
3155 COACHMAN RD UNIT 46510-18100-01-465$ 120 $ 120
1
3155 COACHMAN RD UNIT 46710-18100-01-467$ 120 $ 120
1
3155 COACHMAN RD UNIT 46910-18100-01-469$ 120 $ 120
1
3155 COACHMAN RD UNIT 47110-18100-01-471$ 120 $ 120
1
3155 COACHMAN RD UNIT 47310-18100-01-473$ 120 $ 120
1
3155 COACHMAN RD UNIT 47510-18100-01-475$ 120 $ 120
1
3155 COACHMAN RD UNIT 47710-18100-01-477$ 120 $ 120
1
3155 COACHMAN RD UNIT 47910-18100-01-479$ 120 $ 120
1
3155 COACHMAN RD UNIT 48110-18100-01-481$ 120 $ 120
1
3155 COACHMAN RD UNIT 48310-18100-01-483$ 120 $ 120
1
3155 COACHMAN RD UNIT 48510-18100-01-485$ 120 $ 120
1
3155 COACHMAN RD UNIT 48710-18100-01-487$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 11410-18100-01-114$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 11610-18100-01-116$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 11710-18100-01-117$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 11810-18100-01-118$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 11910-18100-01-119$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12010-18100-01-120$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12110-18100-01-121$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12210-18100-01-122$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12310-18100-01-123$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12410-18100-01-124$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12510-18100-01-125$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12610-18100-01-126$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12710-18100-01-127$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12810-18100-01-128$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 12910-18100-01-129$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 13010-18100-01-130$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 13110-18100-01-131$ 120 $ 120
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
17
1
1700 FOUR OAKS RD UNIT 13210-18100-01-132$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 13310-18100-01-133$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 13410-18100-01-134$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 13510-18100-01-135$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 13610-18100-01-136$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 13710-18100-01-137$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 13910-18100-01-139$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 14110-18100-01-141$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 14310-18100-01-143$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 14510-18100-01-145$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 14710-18100-01-147$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 14910-18100-01-149$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 15110-18100-01-151$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 15310-18100-01-153$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 15510-18100-01-155$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 15710-18100-01-157$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 15910-18100-01-159$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 21610-18100-01-216$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 21710-18100-01-217$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 21810-18100-01-218$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 21910-18100-01-219$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 22010-18100-01-220$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 22110-18100-01-221$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 22210-18100-01-222$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 22310-18100-01-223$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 224A10-18100-01-492$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 224B10-18100-01-493$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 22510-18100-01-225$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 226A10-18100-01-508$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 226B10-18100-01-509$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 22710-18100-01-227$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 22810-18100-01-228$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 22910-18100-01-229$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23010-18100-01-230$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23110-18100-01-231$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23210-18100-01-232$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23310-18100-01-233$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23410-18100-01-234$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23510-18100-01-235$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23610-18100-01-510$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23710-18100-01-237$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23810-18100-01-511$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 23910-18100-01-239$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 24110-18100-01-241$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 24310-18100-01-243$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 24510-18100-01-245$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 24710-18100-01-247$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 24910-18100-01-249$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 25110-18100-01-251$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 25310-18100-01-253$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 25510-18100-01-255$ 120 $ 120
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
18
1
1700 FOUR OAKS RD UNIT 25710-18100-01-257$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 25910-18100-01-259$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 314A10-18100-01-498$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 314B10-18100-01-499$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 31610-18100-01-316$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 31710-18100-01-317$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 31810-18100-01-318$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 31910-18100-01-319$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 32010-18100-01-320$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 32110-18100-01-321$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 32210-18100-01-322$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 32310-18100-01-323$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 324A10-18100-01-500$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 324B10-18100-01-501$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 32510-18100-01-325$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 326A10-18100-01-502$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 326B10-18100-01-503$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 32710-18100-01-327$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 32810-18100-01-328$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 32910-18100-01-329$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 33010-18100-01-330$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 33110-18100-01-331$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 33210-18100-01-332$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 33310-18100-01-333$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 33410-18100-01-334$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 33510-18100-01-335$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 336A10-18100-01-504$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 33710-18100-01-337$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 33810-18100-01-505$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 33910-18100-01-339$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 34110-18100-01-341$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 34310-18100-01-343$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 34510-18100-01-345$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 34710-18100-01-347$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 34910-18100-01-349$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 35110-18100-01-351$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 35310-18100-01-353$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 35510-18100-01-355$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 35710-18100-01-357$ 120 $ 120
1
1700 FOUR OAKS RD UNIT 35910-18100-01-359$ 120 $ 120
SUBTOTAL 220 1490 $ 26,400
COACHMAN ROAD
TOTAL
# OF UNIT
R-4 RESIDENTIAL P.I.N. STREET
FRONTAGE
PARCELS ASSMT
ASSMT
3255 COACHMAN RD*10-27500-02-0401 655 $ 17.51 $ 11,469
3301 COACHMAN RD10-27500-02-0301 185 $ 17.51 $ 3,239
3367 COACHMAN RD10-27500-02-0201 521 $ 17.51 $ 9,123
SUBTOTAL 3 1361 $ 23,831
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
19
FOUR OAKS ROAD
TOTAL
# OF UNIT
R-4 RESIDENTIAL P.I.N.FRONTAGE STREET
PARCELS ASSMT
ASSMT
1 450
1650 FOUR OAKS RD 10-00900-31-021 $ 17.51 $ 7,880
SUBTOTAL 1 450
$ 7,880
COACHMAN ROAD
TOTAL
# OF UNIT
NEIGHBORHOOD PARK P.I.N.
FRONTAGE STREET
PARCELS ASSMT
ASSMT
1 97 $ 11.67
N/A10-00900-51-016$ 1,132
1 459 $ 11.67
3340 COACHMAN RD10-00900-51-014$ 5,357
1 99 $ 11.67
3360 COACHMAN RD10-00900-51-012$ 1,155
SUBTOTAL 3655$ 7,644
COACHMAN ROAD
CONCRE
CONCRETE
TOTAL TE
# OF UNIT ENTRANCE TOTAL
COMMERCIAL/ INDUSTRIAL P.I.N. FRONTAGE STREET ENTRAN
PARCELS ASSMT ASSMT ASSMT
ASSMT CE AREA
($184/SY)
(SY)
1 281 $ 6,559
3370 COACHMAN RD10-13151-01-020 $ 23.34 60 $ 11,000 $ 17,559
1 149 $ 3,478
3380 COACHMAN RD10-13151-01-010 $ 23.34 31 $ 6,000 $ 9,478
1 197 $ 4,598
3390 COACHMAN RD10-13150-01-010 $ 23.34 31 $ 6,000 $ 10,598
SUBTOTAL 3 627 $ 14,634
$ 23,000 $ 37,634
DONALD COURT
LOT TOTAL
UNIT
# OF
STREET
R-2 RESIDENTIAL P.I.N. EQUIVALE
PARCELS ASSMT
NT ASSMT
1 1$ 430 $ 430
1624 DONALD CT 10-16300-01-180
1 1$ 430 $ 430
1625 DONALD CT 10-16300-01-202
1 1$ 430 $ 430
1626 DONALD CT 10-16300-01-170
1 1$ 430 $ 430
1627 DONALD CT 10-16300-01-201
1 1$ 430 $ 430
1628 DONALD CT 10-16300-01-162
1 1$ 430 $ 430
1630 DONALD CT 10-16300-01-161
1 1$ 430 $ 430
1631 DONALD CT 10-16300-01-210
1 1$ 430 $ 430
1632 DONALD CT 10-16300-01-140
1 1$ 430 $ 430
1633 DONALD CT 10-16300-01-220
1 1$ 430 $ 430
1634 DONALD CT 10-16300-01-130
1 1$ 430 $ 430
1636 DONALD CT 10-16300-01-120
1 1$ 430 $ 430
1637 DONALD CT 10-16300-01-230
1 1$ 430 $ 430
1638 DONALD CT 10-16300-01-110
1 1$ 430 $ 430
1639 DONALD CT 10-16300-01-240
1 1$ 430 $ 430
1640 DONALD CT 10-16300-01-100
1 1$ 430 $ 430
1642 DONALD CT 10-16300-01-090
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
20
1 1$ 430 $ 430
1643 DONALD CT 10-16300-01-250
1 1$ 430 $ 430
1644 DONALD CT10-16300-01-080
11$ 430 $ 430
1645 DONALD CT 10-16300-01-260
1 1$ 430 $ 430
1646 DONALD CT 10-16300-01-070
1 1$ 430 $ 430
1648 DONALD CT 10-16300-01-060
1 1$ 430 $ 430
1649 DONALD CT 10-16300-01-270
1 1$ 430 $ 430
1650 DONALD CT 10-16300-01-050
1 1$ 430 $ 430
1651 DONALD CT 10-16300-01-280
1 1$ 430 $ 430
1654 DONALD CT 10-16300-01-040
1 1$ 430 $ 430
1655 DONALD CT 10-16300-01-290
1 1$ 430 $ 430
1656 DONALD CT10-16300-01-030
11$ 430 $ 430
1657 DONALD CT 10-16300-01-300
1 1$ 430 $ 430
1660 DONALD CT 10-16300-01-020
1 1$ 430 $ 430
1661 DONALD CT10-16300-01-310
11$ 430 $ 430
1662 DONALD CT 10-16300-01-010
1 1$ 430 $ 430
1663 DONALD CT 10-16300-01-320
SUBTOTAL 3232 $ 13,760
EVERGREEN DRIVE
LOT TOTAL
# OF UNIT
R-3 RESIDENTIAL P.I.N.
EQUIVALESTREET
PARCELS ASSMT
NT ASSMT
3213 EVERGREEN DR 10-18075-01-3501 1$ 290 $ 290
3215 EVERGREEN DR 10-18075-01-3401 1$ 290 $ 290
3216 EVERGREEN DR 10-18075-01-5401 1$ 290 $ 290
3217 EVERGREEN DR 10-18075-01-3301 1$ 290 $ 290
3218 EVERGREEN DR 10-18075-01-5501 1$ 290 $ 290
3219 EVERGREEN DR 10-18075-01-3201 1$ 290 $ 290
3220 EVERGREEN DR 10-18075-01-5601 1$ 290 $ 290
3221 EVERGREEN DR 10-18075-01-3101 1$ 290 $ 290
3222 EVERGREEN DR 10-18075-01-5701 1$ 290 $ 290
3223 EVERGREEN DR 10-18075-01-3001 1$ 290 $ 290
3224 EVERGREEN DR 10-18075-01-5801 1$ 290 $ 290
3225 EVERGREEN DR 10-18075-01-2901 1$ 290 $ 290
3226 EVERGREEN DR 10-18075-01-5901 1$ 290 $ 290
3227 EVERGREEN DR 10-18075-01-2801 1$ 290 $ 290
3228 EVERGREEN DR 10-18075-01-6001 1$ 290 $ 290
3229 EVERGREEN DR 10-18075-01-2701 1$ 290 $ 290
3230 EVERGREEN DR 10-18075-01-6101 1$ 290 $ 290
3231 EVERGREEN DR 10-18075-01-2601 1$ 290 $ 290
3232 EVERGREEN DR 10-18075-01-6201 1$ 290 $ 290
3233 EVERGREEN DR 10-18075-01-2501 1$ 290 $ 290
3234 EVERGREEN DR 10-18075-01-6301 1$ 290 $ 290
3235 EVERGREEN DR 10-18075-01-2401 1$ 290 $ 290
3236 EVERGREEN DR 10-18075-01-6401 1$ 290 $ 290
3237 EVERGREEN DR 10-18075-01-2301 1$ 290 $ 290
3238 EVERGREEN DR 10-18075-01-6501 1$ 290 $ 290
3239 EVERGREEN DR 10-18075-01-2201 1$ 290 $ 290
3241 EVERGREEN DR 10-18075-01-2101 1$ 290 $ 290
3243 EVERGREEN DR 10-18075-01-2001 1$ 290 $ 290
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
21
3245 EVERGREEN DR 10-18075-01-1901 1$ 290 $ 290
3247 EVERGREEN DR10-18075-01-18011$ 290 $ 290
3249 EVERGREEN DR 10-18075-01-1701 1$ 290 $ 290
3251 EVERGREEN DR 10-18075-01-1601 1$ 290 $ 290
3253 EVERGREEN DR 10-18075-01-1501 1$ 290 $ 290
3255 EVERGREEN DR 10-18075-01-1401 1$ 290 $ 290
3257 EVERGREEN DR 10-18075-01-1301 1$ 290 $ 290
3259 EVERGREEN DR 10-18075-01-1201 1$ 290 $ 290
SUBTOTAL 3636 $ 10,440
FARNUM DRIVE
LOT TOTAL
# OF UNIT
R-3 RESIDENTIALP.I.N.EQUIVALESTREET
PARCELS ASSMT
NT ASSMT
1 1$ 290
3101 FARNUM DR 10-18150-07-010$ 290
1 1$ 290
3103 FARNUM DR 10-18150-07-020$ 290
1 1$ 290
3105 FARNUM DR 10-18150-06-040$ 290
1 1$ 290
3107 FARNUM DR 10-18150-06-010$ 290
1 1$ 290
3108 FARNUM DR UNIT A10-18152-08-030$ 290
1 1$ 290
3108 FARNUM DR UNIT B 10-18152-08-040$ 290
1 1$ 290
3109 FARNUM DR 10-18150-08-040$ 290
1 1$ 290
3110 FARNUM DR UNIT A10-18152-08-020$ 290
1 1$ 290
3110 FARNUM DR UNIT B 10-18152-08-010$ 290
1 1$ 290
3111 FARNUM DR 10-18150-08-030$ 290
1 1$ 290
3112 FARNUM DR UNIT A10-18152-07-030$ 290
1 1$ 290
3112 FARNUM DR UNIT B 10-18152-07-040$ 290
1 1$ 290
3113 FARNUM DR 10-18150-08-010$ 290
1 1$ 290
3114 FARNUM DR UNIT A10-18152-07-020$ 290
1 1$ 290
3114 FARNUM DR UNIT B 10-18152-07-010$ 290
1 1$ 290
3115 FARNUM DR 10-18150-08-020$ 290
1 1$ 290
3116 FARNUM DR UNIT A10-18152-06-030$ 290
1 1$ 290
3116 FARNUM DR UNIT B 10-18152-06-040$ 290
1 1$ 290
3118 FARNUM DR UNIT A10-18152-06-020$ 290
1 1$ 290
3118 FARNUM DR UNIT B 10-18152-06-010$ 290
1 1$ 290
3120 FARNUM DR UNIT A10-18152-05-040$ 290
1 1$ 290
3120 FARNUM DR UNIT B 10-18152-05-010$ 290
1 1$ 290
3122 FARNUM DR UNIT A10-18152-05-030$ 290
1 1$ 290
3122 FARNUM DR UNIT B 10-18152-05-020$ 290
1 1$ 290
3124 FARNUM DR UNIT A10-18152-04-040$ 290
1 1$ 290
3124 FARNUM DR UNIT B 10-18152-04-010$ 290
1 1$ 290
3126 FARNUM DR UNIT A10-18152-04-030$ 290
1 1$ 290
3126 FARNUM DR UNIT B 10-18152-04-020$ 290
1 1$ 290
3128 FARNUM DR UNIT A10-18152-03-040$ 290
1 1$ 290
3128 FARNUM DR UNIT B 10-18152-03-010$ 290
1 1$ 290
3130 FARNUM DR UNIT A10-18152-03-030$ 290
1 1$ 290
3130 FARNUM DR UNIT B 10-18152-03-020$ 290
1 1$ 290
3132 FARNUM DR UNIT A10-18152-02-040$ 290
1 1$ 290
3132 FARNUM DR UNIT B 10-18152-02-010$ 290
1 1$ 290
3134 FARNUM DR UNIT A10-18152-02-030$ 290
1 1$ 290
3134 FARNUM DR UNIT B 10-18152-02-020$ 290
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
22
1 1$ 290
3136 FARNUM DR UNIT A10-18151-02-040$ 290
1 1$ 290
3136 FARNUM DR UNIT B10-18151-02-010$ 290
11$ 290
3138 FARNUM DR UNIT A10-18151-02-030$ 290
1 1$ 290
3138 FARNUM DR UNIT B 10-18151-02-020$ 290
1 1$ 290
3140 FARNUM DR UNIT A10-18151-03-040$ 290
1 1$ 290
3140 FARNUM DR UNIT B 10-18151-03-010$ 290
1 1$ 290
3141 FARNUM DR 10-18150-02-010$ 290
1 1$ 290
3142 FARNUM DR UNIT A10-18151-03-030$ 290
1 1$ 290
3142 FARNUM DR UNIT B 10-18151-03-020$ 290
1 1$ 290
3143 FARNUM DR 10-18150-02-020$ 290
1 1$ 290
3144 FARNUM DR UNIT A10-18151-04-030$ 290
11$ 290
3144 FARNUM DR UNIT B 10-18151-04-010$ 290
1 1$ 290
3145 FARNUM DR 10-18150-02-030$ 290
1 1$ 290
3146 FARNUM DR UNIT A10-18151-04-040$ 290
11$ 290
3146 FARNUM DR UNIT B 10-18151-04-020$ 290
1 1$ 290
3147 FARNUM DR 10-18150-02-040$ 290
1 1$ 290
3148 FARNUM DR UNIT A10-18151-05-010$ 290
1 1$ 290
3148 FARNUM DR UNIT B 10-18151-05-020$ 290
1 1$ 290
3149 FARNUM DR 10-18150-04-020$ 290
1 1$ 290
3150 FARNUM DR UNIT A10-18151-05-030$ 290
1 1$ 290
3150 FARNUM DR UNIT B 10-18151-05-040$ 290
1 1$ 290
3151 FARNUM DR 10-18150-04-030$ 290
1 1$ 290
3152 FARNUM DR UNIT A10-18151-06-010$ 290
1 1$ 290
3152 FARNUM DR UNIT B 10-18151-06-020$ 290
1 1$ 290
3153 FARNUM DR 10-18150-03-010$ 290
1 1$ 290
3154 FARNUM DR UNIT A10-18151-06-040$ 290
1 1$ 290
3154 FARNUM DR UNIT B 10-18151-06-030$ 290
1 1$ 290
3155 FARNUM DR 10-18150-03-020$ 290
1 1$ 290
3156 FARNUM DR UNIT A10-18151-07-010$ 290
1 1$ 290
3156 FARNUM DR UNIT B 10-18151-07-020$ 290
1 1$ 290
3158 FARNUM DR UNIT A10-18151-07-040$ 290
1 1$ 290
3158 FARNUM DR UNIT B 10-18151-07-030$ 290
SUBTOTAL 6868 $ 19,720
FOUR OAKS ROAD
LOT TOTAL
# OF UNIT
R-1 RESIDENTIAL P.I.N. EQUIVALESTREET
PARCELS ASSMT
NT ASSMT
1 1
1635 FOUR OAKS RD 10-27430-01-041 $ 4,435 $ 4,435
1 1
1645 FOUR OAKS RD 10-27430-01-020 $ 4,435 $ 4,435
1 1
1655 FOUR OAKS RD 10-27430-01-010 $ 4,435 $ 4,435
SUBTOTAL 3 3 $ 13,305
FOUR OAKS ROAD
LOT TOTAL
UNIT
# OF
R-3 RESIDENTIAL P.I.N. EQUIVALESTREET
PARCELS ASSMT
NTASSMT
1 1$ 290
1571 FOUR OAKS RD 10-18150-03-030$ 290
1 1$ 290
1573 FOUR OAKS RD 10-18150-03-040$ 290
1 1$ 290
1575 FOUR OAKS RD 10-18150-04-040$ 290
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
23
1 1$ 290
1577 FOUR OAKS RD 10-18150-04-010$ 290
1 1$ 290
1581 FOUR OAKS RD10-18150-05-030$ 290
11$ 290
1583 FOUR OAKS RD 10-18150-05-020$ 290
1 1$ 290
1585 FOUR OAKS RD 10-18150-05-040$ 290
1 1$ 290
1587 FOUR OAKS RD 10-18150-05-010$ 290
1 1$ 290
1589 FOUR OAKS RD 10-18150-06-030$ 290
1 1$ 290
1591 FOUR OAKS RD 10-18150-06-020$ 290
1 1$ 290
1593 FOUR OAKS RD 10-18150-07-030$ 290
1 1$ 290
1595 FOUR OAKS RD 10-18150-07-040$ 290
SUBTOTAL 1212 $ 3,480
RAINDROP DRIVE
LOT TOTAL
# OF UNIT
R-3 RESIDENTIAL P.I.N. EQUIVALESTREET
PARCELS ASSMT
NTASSMT
$ 290
1589 RAINDROP DR 10-18075-01-5301 1$ 290
$ 290
1591 RAINDROP DR 10-18075-01-5201 1$ 290
$ 290
1593 RAINDROP DR 10-18075-01-5101 1$ 290
$ 290
1595 RAINDROP DR 10-18075-01-5001 1$ 290
$ 290
1597 RAINDROP DR 10-18075-01-4901 1$ 290
$ 290
1599 RAINDROP DR 10-18075-01-4801 1$ 290
$ 290
1603 RAINDROP DR 10-18075-01-4701 1$ 290
$ 290
1605 RAINDROP DR 10-18075-01-4601 1$ 290
$ 290
1607 RAINDROP DR 10-18075-01-4501 1$ 290
$ 290
1609 RAINDROP DR 10-18075-01-4401 1$ 290
$ 290
1611 RAINDROP DR 10-18075-01-4301 1$ 290
$ 290
1613 RAINDROP DR 10-18075-01-4201 1$ 290
$ 290
1620 RAINDROP DR 10-18075-01-3601 1$ 290
$ 290
1622 RAINDROP DR 10-18075-01-3701 1$ 290
$ 290
1624 RAINDROP DR 10-18075-01-3801 1$ 290
$ 290
1626 RAINDROP DR 10-18075-01-3901 1$ 290
$ 290
1628 RAINDROP DR 10-18075-01-4001 1$ 290
$ 290
1630 RAINDROP DR 10-18075-01-4101 1$ 290
SUBTOTAL 1818 $ 5,220
SNOWFLAKE DRIVE
LOT TOTAL
# OF UNIT
R-3 RESIDENTIAL P.I.N. EQUIVALESTREET
PARCELS ASSMT
NTASSMT
$ 290
1590 SNOWFLAKE DR 10-18075-01-0201 1$ 290
$ 290
1591 SNOWFLAKE DR 10-18075-01-7101 1$ 290
$ 290
1592 SNOWFLAKE DR 10-18075-01-0301 1$ 290
$ 290
1593 SNOWFLAKE DR 10-18075-01-7001 1$ 290
$ 290
1594 SNOWFLAKE DR 10-18075-01-0401 1$ 290
$ 290
1595 SNOWFLAKE DR 10-18075-01-6901 1$ 290
$ 290
1596 SNOWFLAKE DR 10-18075-01-0501 1$ 290
$ 290
1597 SNOWFLAKE DR 10-18075-01-6801 1$ 290
$ 290
1599 SNOWFLAKE DR 10-18075-01-6701 1$ 290
$ 290
1600 SNOWFLAKE DR 10-18075-01-0601 1$ 290
$ 290
1601 SNOWFLAKE DR 10-18075-01-6601 1$ 290
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
24
$ 290
1602 SNOWFLAKE DR 10-18075-01-0701 1$ 290
$ 290
1604 SNOWFLAKE DR10-18075-01-08011$ 290
$ 290
1606 SNOWFLAKE DR 10-18075-01-0901 1$ 290
$ 290
1608 SNOWFLAKE DR 10-18075-01-1001 1$ 290
$ 290
1610 SNOWFLAKE DR 10-18075-01-1101 1$ 290
SUBTOTAL 1616 $ 4,640
STREET DVWY TOTAL
R-1 RESIDENTIAL $ 13,305
$ 13,305
R-2 RESIDENTIAL
$ 13,760 $ 13,760
R-3 RESIDENTIAL
$ 43,500 $ 43,500
R-4 RESIDENTIAL
$ 58,111 $ 58,111
NEIGHBORHOOD PARK
$ 7,644 $ 7,644
PUBLIC FACILITY
$ 4,535 $ 4,535
COMMERCIAL/INDUSTRIAL $ 35,967 $ 23,000 $ 58,967
TOTAL
$ 176,821 $ 199,821
* received 75' corner lot credit
R-1 FRONTAGE
1145 7.6%
R-2 FRONTAGE
1179 7.9%
R-3 FRONTAGE
3709 24.7%
R-4 FRONTAGE
3301 22.0%
NEIGHBORHOOD PARK
6554.4%
PUBLIC FACILITY
2591.7%
COMMERCIAL/INDUSTRIAL1541 10.3%
NON-ASSESSABLE FRONTAGE
3,211 21.4%
TOTAL FRONTAGE 15,000 100%
Coachman Rd/ Four Oaks Rd/ Coachman Oaks
25
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
CONSENT AGENDA
G. Project 1491, Slater Road
Street Improvements
Action To Be Considered:
Receive the Draft Feasibility Report for Project 1491 (Slater Road - Street Improvements)
and schedule a public hearing to be held on February 7, 2023.
Facts:
On June 7, 2022, the City Council directed staff to prepare a feasibility report
considering the rehabilitation of Slater Road, a collector street in southwest
Eagan, south of Cliff Road and west of Highway 77.
A structural mill and overlayof this street is programmed for 2023 in the City of
Eagan Public Works Department’s 5-Year Capital Improvement Plan (CIP), 2023-
2027. Public utility, surface water resources, pedestrian and bicycle
enhancements are being considered as part of the proposed improvements.
A draft Feasibility Report has been prepared and is being presented to the Council
for their consideration of scheduling a public hearing for Tuesday, February 7,
2023.
An informational neighborhood meeting will be held with the adjacent property
owners prior to the formal public hearing to review and discuss the proposed
improvements.
Attachments (1)
CG-1 Draft Feasibility Report
Report for
Slater Road
NeighborhoodStreet Revitalization
City Project No. 1491
January 3, 2023
To:Honorable Mayor and City Council
From:Aaron Nelson, Assistant City Engineer
Date:January 3, 2023
Re:Slater Road
City Project No.: 1491
Attached is the feasibilityreport for the Slater RoadStreet Revitalization, City Project No. 1491.
The report presents and discusses the proposed improvements and includes a costestimate,
preliminary assessment roll and schedule.
We would be pleased to meet with the City Council at your convenience to review and discuss
the contents of this report.
I hereby certify that this report was prepared by me or
under my direct supervision and that I am a duly Licensed
Professional Engineer under the laws of the State of
Minnesota.
_____________________________Aaron Nelson
Date: ____________________ Reg. No. 45795
Reviewed By:
Department of Public Works Date: ____________________
Reviewed By:
Finance Department Date: ____________________
TABLE OF CONTENTS
Executive Summary.....................................................................................................1
Introduction/History.....................................................................................................2
Scope...........................................................................................................................3
Area To Be Included......................................................................................................3
Street Pavement Evaluation.........................................................................................3
Proposed Improvements..............................................................................................4
Easements/Permits......................................................................................................6
Feasibility/Recommendations......................................................................................6
Cost Estimate...............................................................................................................7
Assessments.................................................................................................................7
Assessment Financing Options.....................................................................................10
Revenue Source...........................................................................................................11
Project Schedule..........................................................................................................11
LIST OF APPENDICES
Appendix A
Preliminary Cost Estimate
Appendix B
Preliminary Assessment Roll
Appendix C
Figures-1Location Map
-2Street Improvement/Assessment Area Map
-3Typical Section–Mill & Overlay
Executive Summary
Background
Project Name Slater Road Project #1491
Street Area 19,160Sq. Yds.Street Length 4,190Feet
Constructed 1979
Overlayed 2006
Slater Road
Streets Included
Crack Sealed -
Seal Coated 2011
West ½ of Section 31 Relative South of CliffRoad &
Absolute Location
Township 27, Range 23 Location West of Hwy 77
Project Details
Roadway resurfacing(full width mill &
PCI Rating 42/100
2” overlay)
Recommended
Replacement of damaged curb & gutter
Overlay
Improvement
Adjustment/Replacement of:
o Sanitary/Storm sewer
Curb Removal 8%
o Utility castings
Scope
o Water gate valves
R-1 Residential 16
o Street signage
R-1 Indirect Access 65
Utility Improvements
Commercial/Industrial 9
Sidewalk/ped ramp repairs
Public Facility 1
Concrete entrance ramp repairs
Neighborhood Park 1
Cost Estimate/ Revenue
Property
Project Cost City Contribution
Assessment
Mill and Overlay $ 355,400 $ 112,346 $ 243,054
Repair Existing Curb & Gutter$ 83,000 -$ 83,000
Utility Improvements $ 59,800 -$ 59,800
Concrete Entrance Repairs $ 60,900 $ 60,900 -
Totals $ 559,100 $ 173,246 (31%) $ 385,854 (69%)
Slater Road
1
January 3, 2023
Neighborhood Street Revitalization
Slater Road
Eagan, Minnesota
Introduction/ History
Pavement Management - As a part of Eagan’s Pavement Management Program(PMP), the City
evaluates streets within the community throughout their life cycle and implements appropriate
maintenance strategies. In 1989, a Pavement Management System (PMS) was developed that
allowed the City to evaluate the condition of the existing pavement surface for all the streets on
a routine basis and schedule timely maintenance. A Five-Year Capital Improvement Program
(CIP) for street rehabilitation is developed from this information.
The 4,190 feet of collector street in southwest Eagan has been identified for 2023 street
revitalization improvements. Figure 1, located in Appendix C, illustrates the project location.
The street was originally constructed in 1979.
Based on the data and engineering strategies available at this time, the City's current PMP
incorporates local and ongoing maintenance strategies with seal coating occurring as needed
(approximately 3 years after paving) and a bituminous overlay at approximately 20+ years.
Overlaying the road located within the project area, which is currently in the 17-year time
frame, will prevent further decay of the pavement surface, thus protecting andextending the
structural life of the street.
Timely maintenance work, such as bituminous patching, crack sealing and seal coating have
occurred at appropriate intervals during the life of the pavementin the area. The City of
Eagan's maintenance records indicate that after the last overlay, the street was seal coated in
2011.
The Public Works maintenance program typically includes extensive patching and crack sealing
during the summer prior to the overlay. The Public Works crews, as part of the Preparatory
Pavement Management Plan, removed and replaced deteriorated pavement areas and placed
leveling and maintenance overlays on portions of the streets under consideration, where
necessary. These repairs alone will not substantially extend the life expectancy of the street
section if not combined with the bituminous overlay proposed with this project.
Infrastructure Review - The Public Works Department has also inspected the utility
infrastructure (sanitary sewer, water main, and storm sewer pipes and other structures) in the
project area and determined the underground systems are generally in good working order.
Slater Road
2
There are, however, many repairs and improvements that should be performed at the same
time as a street improvement project to bring them up to current standards.
To provide a comprehensive review of the project area, the condition and coverage of other
infrastructure items maintained by the City and other public agencies within the public right-of-
way and easements such as streetlights, utility boxes, and above ground storm water
ponds/access, and pedestrian features were evaluated. The rehabilitation of City-maintained
items is included in this project, if needed.
Scope
This project will provide resurfacing (full width milland overlay) for approximately 4,190feetof
roadway. Figure 2 in Appendix C illustrates the project limits.
Included in this project arethe following improvements:replacement of damaged curb and
gutter, adjustments and/or replacement of sanitary/storm sewer utility castings, water gate
valves, utility improvements, replacement of street signage, and curb ramp and concrete
sidewalk repairs.
Area to Be Included
Properties included in the project lie within the West ½ of Section 31, Southof Cliff Road &
West of Hwy 77, in Township 27, Range 23, inthe City of Eagan, Dakota County, Minnesota.
Street Pavement Evaluation
The City of Eagan’s Pavement Management System allows the City to evaluate the condition of
the existing street surface to help schedule timely maintenance and improvements. The
Pavement Condition Index (PCI) ranks the surface condition for each street. The general
categories that define PCI rankings are as follows:
PCI Recommended Improvement
56 -100Routine Maintenance/Crack Seal/Seal Coat
36 - 55 Patch/Repair and/or Overlay
0 -35 Reconstruct/ Reclaim
The 2022 PCI rankings for the street segments have a weighted average pavement condition
rating of 42, inthe “Patch/Repair and/or Overlay” category, as mentioned above. The street
pavement has reached an age where, based on the City’s past experience, the integrity of the
pavement can rapidly decline if no improvements are performed. Therefore, the 2023
constructionseason is the optimal time toconstruct the bituminous overlay on thisstreet. Any
delay of the project may reduce the structural benefit to the street sections and require more
substantial rehabilitation.
Slater Road
3
Proposed Improvements
Pavement - The proposed street
improvements shown in Figure 3. The
existing street section for this roadway
consists of 4-1/2" bituminous pavement
supported by 6 - 8” gravel base.The
existing bituminoussurface will be milled
(full width) to accommodate a 2-inch
bituminous overlay. The overlay,
combined with the existing street section,
will provide a street section consistent
with current City standards for collector
streets. The combination of patchingand
overlay will not eliminate cracking due to
the temperature extremes experienced in Minnesota. Bituminous overlays will show some
continued frost movements and reflective cracking consistent with the underlying pavement.
Routine maintenance will still need to continue under the City’s Pavement Management
Program.
Concrete curb & gutter - Damaged curb & gutter
will be replaced if severely cracked, spalled, or
settled. It is estimated that approximately 8% of
the existing concrete curb and gutter will have to
be replaced. Boulevard turf will be removed and
replacedwith seed. While the contractor who
performsthe work is responsible for its
establishment (45 days for seed), adjacent
property owners are encouraged to consistently
water the new turf, where possible, to help
ensure its growth.
Utility Adjustment/Replacement – Sanitary/storm sewer manholes, catch basins, and gate
valves will be adjusted, repaired,or replaced based on the condition of castings and supporting
structures. Such repairs to the storm sewer, sanitary sewer, and water main infrastructures
ensure quick and easy access by the City for maintenance and other purposes. All utility related
improvementswill be financed through the Combined Utility Fund.
Slater Road
4
Sidewalk/Path & Pedestrian Ramps –Revisions to the Americans with Disabilities Act (ADA)
requires jurisdictional agencies to provide detectable warnings at all existing pedestrian ramps
of sidewalks and paths with public streets that
are improved, including street surface
improvements. The most common method of
providing this detectable warning is through the
installation of truncated domes a minimum of
two feet in length across the width of all
pedestrian ramps. This project provides for the
installation of truncated dome pedestrian ramps
along the existing trail wherever they currently
do not exist.Damaged concrete sidewalk panels will also be repaired.
Commercial Driveway Repair & Replacement–Severalof the adjacent properties were
constructed with concrete driveway entrances, or concrete aprons that are in disrepair, and are
proposed to be repaired or replaced. The entrances will be reconstructed with 8”-thick
concrete aprons in accordance with Eagan Standard Detail 440. These replacements will
provide commercial entrances of adequate strengthand width and will be consistent with
similar projects in commercial/industrial areas within the project area and throughout the city.
Signage-Traffic and street identification signage within the project limits have
reached the end of their useful life expectancy and arein need of
replacement. Signs have been reviewed for compliance with the Minnesota
Manual on Uniform Traffic Control Devices (MnMUTCD). Those that are
required by the MnMUTCD will be replaced to improve safety and night-time
visibility, and those that are not will be permanently removed.
Slater Road
5
Streetlights – The streetlights in this area are owned and maintained by Dakota Electric and are
located at the major street intersectionsand are in good condition and are not in need of
repair/replacement.
Complete Streets – “Complete Streets” is a transportation and design approach that plans,
designs, operates, and maintains streets in a means to enable safe, convenient,and
comfortable travel and access for users of all ages and abilities regardless of their mode of
transportation. Complete Streets allow for safe travel by those walking, bicycling, driving
automobiles, riding public transportation, or delivering goods.
In 2010, the State of Minnesota adopted a Complete Streets policy, which encourages, but does
not require local governments to adopt this policy. The MN Department of Transportation has
published a Complete Streets Guidelines for Local Agencies Resource Guide (Feb. 2013).
This street was reviewed to determine if additional Complete Streets opportunities would be
available and/or feasible. The street isconsidered a collectorroadway and operates with
relatively high traffic volumes. There is a concrete sidewalk along the west side of Slater Road
with one crossing on the north side of James Street. Given the existing and proposed elements
available for all users, this street meets the intent of the complete streets’ guidelines. This is
also consistent with the Bike & Pedestrian Master Plan that was approved by the Council on
Oct. 6, 2020. These guidelines included constructing trail segments in the missing gaps in the
overall trail system.
Easement/Permits
All work will be in the public right-of-way. No additional easements are anticipated. A Dakota
County permit will be required for the work within the Cliff Road right-of-way.
Feasibility and Recommendations
The mill and overlay project is necessary to maintain and enhance the structural integrity of the
pavement section, create a safer driving surface, and increase rideability.
It is cost effective in that the proposed improvement (resurfacing) is considerably less
expensive than complete reconstruction of this street. The mill and overlay is feasible in that
this type of improvement has been used successfully to extend the life expectancy of numerous
other streets throughout the City and the region.
This project is in accordance with the Five-Year Capital Improvement Plan (2023 – 2027) for the
City of Eagan and the schedule as outlined in the Pavement Management Program. It is
recommended that the project be constructed as proposed in this report in combination with
other similar projects in the area.
Slater Road
6
Cost Estimate
Detailed cost estimates are located in Appendix A. The estimates are based on anticipated
2023 construction costs and include a 5% contingency and indirect costof 25%, which include
legal, administration, engineering, and bond interest. A summary of the costs is as follows:
Slater Road
Mill & Overlay ........................................................................ $ 355,400
Repair Existing Concrete Curb & Gutter................................$ 83,000
Utility Improvements.......... ………………………………………………. $59,800
Concrete Driveway Repairs . ………………………………………………. $ 60,900
Total........................................................................... $ 559,100
Assessments
Assessments are proposed to be levied against the benefited properties for the total
improvement with costs allocatedin accordance with the City of Eagan’s Special Assessment
Policy for a mill and overlay improvement for residentialstreets. All assessments will be revised
based on final costs. A preliminary assessment roll is included in Appendix B.
Total Front Feet (F.F.) = 4,190 centerline feet x 2 = 8,380
Residential Frontage (R-1) = 1,766F.F.
Residential Frontage (R-1 Indirect Access) = 1,096F.F.
Neighborhood Park Frontage = 200 F.F.
Commercial Industrial Frontage = 2,099 F.F.
Un-assessable Frontage = 3,219 F.F.
Commercial Industrial Area = 18.31 acres gross, 16.71 acres net
44’ face-to-face width
2” Mill & Overlay
An early deterioration credit of 15% is proposed for all residential, public facility, and
neighborhood park properties because the pavement condition has deteriorated 3 years
prior to the anticipated 20-year pavement life cycle (3/20=15%). The early
deterioration adjustment factor is 100% - 15% = 85%.
This reduced assessment rate is in accordance with the February 16, 2010 update of the
City’s Special Assessment Policy for addressing premature infrastructure failure on
streets expected to have a 20-year life expectancy. In 2020, the policy was updated for
commercial properties to a 15-year life expectancy.
Slater Road
7
A pavement thickness adjustment factor is proposed for all Residential, Neighborhood
Park,and Public Facility properties to adjust the assessment to make it consistent with
those on residential streets of similar age and condition. In this area, the collector
roadway is receiving a full width mill and 2” overlay. To adjust the cost to be consistent
with a typical residential street, a 1.5”/2.0” = 75% multiplication factor is used for that
length. The pavement thickness adjustment factor is 75.0%. The adjustment factor
anticipates Slater Road will receive a 2” overlay, but the actual will be determined by
the final design.
A street width adjustment factor is proposed for all residential properties to adjust the
assessment to make it consistent with those on residential streets of similar age and
condition. In this area, the collector roadway is 44’ wide. To adjust the cost to be
consistent with a typical residential street, a 32’ / 44’ = 0.727multiplication factor is
used for that length. The street width adjustment factor is = 72.7%.
City Special Assessment PolicyAssessment Ratio
Property City
Mill & Overlay - Low-Density Residential (R-1,2,3) 50%50%
Mill & Overlay –Public Facility 75%25%
Mill & Overlay –Neighborhood Park 50%50%
Mill & Overlay –Commercial Industrial100% -
Repair Existing Concrete Curb & Gutter - 100%
Utility Improvements - 100%
Concrete Entrance Repairs 100% -
Residential – All residential lots (16 R-1 and 65 R-1 Indirect Access) as shown on Figure 2,
having driveway or private street access on to the street to be improved are proposed to be
assessed. The City’s Assessment Policy states that 50% of the mill and overlay costs are
assessable for local residential streets, based on a standard 32-foot width.
Mill & Overlay: R-1 Residential
16 R-1 lots
1,766’ R1 / 8,380’ Total Frontage = 21.1%
$355,400(Mill & Overlay Costs) x 50%(Assessment Rate) x 21.1% (Frontage) x 85.0%
(Early Deterioration) x 75.0% (Pavement Thickness) x 72.7% (Street Width) = $17,337
(Total R-1 Assessment)
o $17,337 / 16 R-1 = $1,083.56, rounded to $1,085 / R-1 lot (16 lots)
Mill & Overlay: R-1 Indirect Access
65 R-1 Indirect Access Units
1,096’ R1 / 8,380’ Total Frontage = 13.1%
$355,400(Mill & Overlay Costs) x 50% (Assessment Rate) x 13.1% (Frontage) x 85.0%
(Early Deterioration) x 75.0% (Pavement Thickness) x 72.7% (Street Width) = $10,789
(Total R-1 Indirect AccessAssessment)
Slater Road
8
o $10,789 / 65 R-1 indirect access = $165.98, rounded to $165 / R-1 Indirect
Access unit (65 units)
Park Parcels – All Park parcels in the project area (1 total) as shown on Figure 2, that are
adjacent to, or have access to the street being improved, are proposed to be assessed. The
City’s Assessment Policy states that 50% of the mill and overlay costs are assessable for
collector roadways, equivalent to a standard 32’ wide residential street. The estimated cost per
front foot, based on the City’s Assessment Policy, is $9.83/ F.F. and is calculated as follows:
Mill & Overlay – (Neighborhood Park)
o 200 F.F.
o $355,400 (Mill & Overlay Costs) x 50% (Assessment Rate) x 85.0% (Early
Deterioration) x 75.0% (Pavement Thickness) x 72.7% (Street Width) / 8,380 F.F.
= $9.83/ Neighborhood Park F.F.
Commercial Industrial & Public Facility Parcels - All C/I (9 parcels) and Public Facility (1 total)
parcels, as shown on Figure 2, adjacent to a street to be improved, or with direct access, are
proposed to be assessed. The City’s Assessment Policy states that for C/I properties, 100% of
the mill and overlay costs are assessable for local residential streets and collector roadways,
regardless of the width or thickness of the overlay. With Public Facility properties, the policy
states that 75% of the mill and overlay costs are assessable for collector roadways, equivalent
to a standard 32’ wide residential street, and early deterioration, street width, and pavement
thickness adjustment factors would apply.
Because four of the properties only have indirect access (are not immediately adjacent to Slater
Road), the assessments will be determined using the “area basis”. 2 properties (4640 and the 7
units at 4662-4686) will receive a credit for ponding easements. The assessment for the parcel
with the 7 individual units will be split evenly amount the 7 units. The estimated assessment,
based on the City’s Assessment Policy, is calculated as follows:
Mill & Overlay – Commercial/Industrial Properties & Public Facility
Commercial Industrial Area = 18.31 acres gross, 16.71 acres net
2,099 F.F.
o $355,400 (Mill & Overlay Costs) x 100% (Assessment Rate) / 8,380 F.F. = $42.41 /
F.F.
o $42.41 / F.F. x 2,099 F.F. = $89,020 total assessment
o $89,020 (total assessment) / 16.71 net acres = $5,327.35, rounded to $5,330 /
C/I net acre
o $5,330 x 75% (Assessment Rate) x 85.0% (Early Deterioration) x 75.0%
(Pavement Thickness) x 72.7% (Street Width) = $1,852.69, rounded to $1,850 /
Public Facility net acre
The remaining frontage within the project area (3,219’ or 38.4%) is considered non- assessable
under the City’s Assessment Policy.
Slater Road
9
Driveway Entrance Replacement – The C/I property in the project area has a damaged
concrete driveway entrance that will be repaired/replaced. This property is proposed to be
assessed for the total cost of the repairs. The estimated cost of the driveway repair is
approximately $210/ SY and is calculated as follows:
Total area of concrete driveway apron repair = 290SY
Total concrete driveway apron cost = $60,900
Total cost/SY = $210/ SY
Assessment Financing Options
The property owner will have the option at the time of the assessment hearing to pay the full
assessment or include the assessment in with their property tax statement. If the assessment is
included with the property tax statement, the assessment and interest will be spread over 5
years for R-1 residential properties, 1 year for R-1 Indirect Access properties,and 10 years for
Public Facilities and C/I properties. In 2022, the interest rate was set at 4%. The 2023 rate is not
yet available however, it is expected to be comparable and based on City policy will be
determined by the City Council in the spring. The following payment schedule is an example of
assessments for each property type with estimated 4% interest for the assessed amounts, and
assumes 14 months interest for the first year:
$1,085 R-1 Assessment
Principal / Year Interest / Year Cost / Year
st
1 Year$217 $51 $268
th
5 Year $217 $9 $226
$165 R-1 Indirect Access Assessment
Principal / Year Interest / Year Cost / Year
st
1 Year$165 $8 $173
$1,000 Public Facility & C/I Assessment
Principal / Year Interest / Year Cost / Year
st
1 Year$100 $47 $147
th
10Year $100 $4 $104
Bonds may be issued to finance the improvements.
Slater Road
10
Revenue Source
A summary of revenue sources is listed below:
Property
Project Cost City Contribution
Assessment
Mill and Overlay$ 355,400$ 112,346$ 243,054
Repair Existing Curb & Gutter$ 83,000-$ 83,000
Utility Improvements $ 59,800- $ 59,800
Concrete Entrance Repairs$ 60,900$ 60,900 -
Totals $ 559,100 $ 173,246 (31%)$ 385,854(69%)
The Major Street Fund will finance the estimated street related project deficit of $326,054.
The Public Utility Fund will finance the estimated $59,800 utility improvements. Approximately
65% of utilities are for storm sewer improvements (funded from 1126 designated cash), 10% -
water (1121 funds) and 25% - sanitary sewer (1122 funds).
Project Schedule
Present Feasibility Report to City Council/
Order Public Hearing.................................................................................... January 3, 2023
Informational Meeting...............................................................................January 30, 2023
Public Hearing ............................................................................................ February 7, 2023
Approve Plans and Specifications .................................................................. March 7, 2023
Bid Date ........................................................................................................ March 30, 2023
Award Contract ................................................................................................. April 4, 2023
Start Construction ................................................................................................. May 2023
Project Completion........................................................................................... August 2023
Final Cost Report......................................................................................... September 2023
Final Assessment Hearing ...................................................................................... Fall, 2023
First Payment Due with Property Tax Statement........................................... May 15, 2024
Slater Road
11
Appendix A
Preliminary Cost Estimate Slater Road
City Project 1491
Est
Item Unit Unit Price Estimated Cost
Qty
Part I - Bituminous Street Overlay
MobilizationLS$ 10,000.00 1$ 10,000.00
Remove Bituminous Pavement SY $ 12.00 50 $ 600.00
Mill Bituminous Pavement -Full Width (1-3/4" Depth)SY$ 2.00 19,160$ 38,320.00
Bituminous Material for Tack Coat GAL $ 3.00 1245 $ 3,735.00
SP WEA340B Wearing Course Mixture (Overlay)TON $ 80.00 2,371 $ 189,680.00
SP WEA340B Wearing Course Mixture (Patch)TON $ 150.00 20 $ 3,000.00
Adjust Gate Valve BoxEA $ 300.00 1 $ 300.00
Adjust Frame and Ring Casting (Manhole) EA $ 800.00 4 $ 3,200.00
Traffic Control LS$ 7,500.00 1$ 7,500.00
4" Solid Line - Paint LF $ 0.20 6,270 $ 1,254.00
Crosswalk Line (12") -PaintLF$ 3.00 155$ 465.00
24" Solid Line -PaintLF$ 4.00 23$ 92.00
4" Double Solid Line - Paint LF $ 0.40 3,747 $ 1,498.80
Zebra Crosswalk - Paint SF $ 2.50 168 $ 420.00
Signage Remove and ReplaceLS $ 10,695.00 1 $ 10,695.00
Subtotal $ 270,759.80
5% Contingency $ 13,537.99
Subtotal $ 284,297.79
25% Indirect Costs $ 71,074.45
Part I - Bituminous Street Overlay $ 355,372.24
Est
Item Unit Unit Price
Estimated Cost
Qty
Part II - Repair Existing Curb & Gutter
Remove Concrete Curb and GutterLF $ 10.00 310 $ 3,100.00
Remove Concrete SidewalkSF $ 2.00 1,446 $ 2,892.00
Common Excavation CY $ 45.00 20 $ 900.00
Street Sweeper (With Pickup Broom) HR $ 45.00 5 $ 225.00
Aggregate Base, Cl. 5 (100% Crushed) TON $ 40.00 15 $ 600.00
SP WEA340B Wearing Course Mixture (Patch)TON $ 150.00 20 $ 3,000.00
Irrigation Repair EA $ 250.00 15 $ 3,750.00
4" Concrete Sidewalk SF $ 7.00 790 $ 5,530.00
6" Concrete Sidewalk SF $ 15.00 655 $ 9,825.00
Concrete Curb and Gutter, B618 LF $ 32.00 310 $ 9,920.00
Truncated Dome Detectable Warning Paver SF $ 65.00 128 $ 8,320.00
Repair Underground Electric Fence EA $ 175.00 5 $ 875.00
Repair Landscaping EA $ 275.00 2 $ 550.00
Storm Drain Inlet Protection EA $ 150.00 19 $ 2,850.00
Boulevard Topsoil Borrow – MnDOT 3877-2F
TON $ 45.00 32 $ 1,440.00
Seeding (MnDOT 270 w/Type 5 Hydromulch) SY $ 5.00 32 $ 160.00
Trip Hazzard Elimination SY $ 9,335.00 1 $ 9,335.00
Subtotal $ 63,272.00
5% Contingency $ 3,163.60
Subtotal $ 66,435.60
Slater Road
12
25% Indirect Costs $ 16,608.90
Part II -Repair Existing Curb & Gutter$ 83,044.50
Est
Item No.ItemUnitUnit PriceEstimated Cost
Qty
Part III - Utility Improvements
Remove Concrete Curb and GutterLF $ 10.00 380 $ 3,800.00
Remove Concrete Driveway /Valley Gutter SY $ 25.00 12 $ 300.00
Aggregate Base, Cl. 5 (100% Crushed) TON $ 40.00 10 $ 400.00
SP WEA340B Wearing Course Mixture (Patch)TON $ 150.00 38 $ 5,700.00
Remove & Replace Frame & Ring Casting (27")EA$ 1,300.00 1$ 1,300.00
Adjust Frame & Ring Casting (CB) HDPE Rings EA $ 700.00 2 $ 1,400.00
Remove & Replace Casting 3067V/VB (Catch Basin)EA$ 1,100.00 17$ 18,700.00
Concrete Curb and Gutter, B618 LF $ 32.00 380 $ 12,160.00
Repair 8" Concrete Driveway/Valley Gut. Pavement - HE SY $ 150.00 12 $ 1,800.00
Subtotal $ 45,560.00
5% Contingency $ 2,278.00
Subtotal $ 47,838.00
25% Indirect Costs $ 11,959.50
Part III - Utility Improvements $ 59,797.50
Est
Item No. Item Unit Unit Price Estimated Cost
Qty
Part IV - Concrete Entrance Replacement
Remove Concrete Driveway/Valley Gutter SY $ 25.00 290 $ 7,250.00
Common Excavation CY $ 45.00 10 $ 450.00
Aggregate Base, Cl. 5 (100% Crushed) TON $ 40.00 10 $ 400.00
SP WEA340B Wearing Course Mixture (Patch)TON $ 150.00 18 $ 2,700.00
8" Conc. Dwy. Pavement -HE - New or Complete replacement SY $ 95.00 155 $ 14,725.00
Repair 8" Concrete Driveway/Valley Gut. Pavement - HE SY $ 150.00 135 $ 20,250.00
Boulevard Topsoil Borrow –MnDOT 3877-2F
TON$ 45.00 8$ 360.00
Seeding (MnDOT 270 w/Type 5 Hydromulch)SY$ 5.00 48$ 240.00
$ 46,375.00
Subtotal
$ 2,318.75
5% Contingency
$ 48,693.75
Subtotal
25% Indirect Costs $ 12,173.44
$ 60,867.19
Part IV - Concrete Entrance Replacement
Part I - Bituminous Street Overlay $ 355,372.24
Part II - Repair Existing Curb & Gutter $ 83,044.50
Part III - Utility Improvements$ 59,797.50
$ 60,867.19
Part IV - Concrete Entrance Replacement
Project 1491 Total Cost $ 559,081.43
Slater Road
13
Appendix B
Preliminary Assessment Roll
City Project #1491, Slater Road
CLIFF ROAD
CONCRETE
TOTAL CONCRETE
COMMERCIAL/ # OF ENTRANCE
P.I.N. NET AREA UNIT ASSMT STREET ENTRANCE TOTAL ASSMT
INDUSTRIAL PARCELS ASSMT
ASSMT AREA (SY)
($210/SY)
2250 CLIFF RD 10-53555-01-010 1 1.10 $ 5,330 $ 5,863 89 $ 21,800 $ 27,663
2260 CLIFF RD 10-53558-01-020 1 2.47 $ 5,330 $ 13,165 92 $ 15,900 $ 29,065
2270 CLIFF RD 10-53558-01-010 1 1.12 $ 5,330 $ 5,970 $ 5,970
2280 CLIFF RD 10-53556-01-010 1 1.99 $ 5,330 $ 10,607 $ 10,607
2290 CLIFF RD 10-53557-01-010 1 0.83 $ 5,330 $ 4,424 $ 4,424
SUBTOTAL 57.51$ 40,028 $ 37,700 $ 77,728
SLATER ROAD
# OF LOT
R-1 RESIDENTIAL P.I.N. UNIT ASSMTTOTAL
PARCELS EQUIVALENT
1 1 $ 1,085 $ 1,085
4770 SLATER RD 10-65870-01-060
1 1 $ 1,085 $ 1,085
4774 SLATER RD 10-65870-01-050
1 1 $ 1,085 $ 1,085
4778 SLATER RD 10-65870-01-040
1 1 $ 1,085 $ 1,085
4782 SLATER RD 10-65870-01-030
1 1 $ 1,085 $ 1,085
4786 SLATER RD 10-65870-01-020
4790 SLATER RD 10-65870-01-010 1 1 $ 1,085 $ 1,085
1 1 $ 1,085 $ 1,085
4797 SLATER RD 10-53550-04-050
1 1 $ 1,085 $ 1,085
4805 SLATER RD 10-83952-01-010
1 1 $ 1,085 $ 1,085
4809 SLATER RD 10-83952-01-020
1 1 $ 1,085 $ 1,085
4813 SLATER RD 10-83952-01-030
4818 SLATER RD 10-83950-01-090 1 1 $ 1,085 $ 1,085
1 1 $ 1,085 $ 1,085
4822 SLATER RD 10-83950-01-100
1 1 $ 1,085 $ 1,085
4847 SLATER RD 10-83955-01-010
1 1 $ 1,085 $ 1,085
4859 SLATER RD 10-83955-02-010
1 1 $ 1,085 $ 1,085
4861 SLATER RD 10-83963-01-010
SUBTOTAL 1515 $ 16,275 $ 16,275
SLATER ROAD
CONCRETE
TOTAL CONCRETE
ENTRANCE
# OF
NEIGHBORHOOD PARK P.I.N. FRONTAGE UNIT ASSMT STREET ENTRANCE TOTAL ASSMT
PARCELS ASSMT
ASSMT AREA (SY)
($210/SY)
1 200 $ 9.83 $ 1,966
CITY OF EAGAN 10-53550-00-070 $ 1,966
SUBTOTAL 1 200 $ 1,966
$ 1,966
SLATER ROAD
CONCRETE
TOTAL CONCRETE
# OF ENTRANCE
PUBLIC FACILITY P.I.N. NET AREA UNIT ASSMT STREET ENTRANCE TOTAL ASSMT
PARCELS ASSMT
ASSMT AREA (SY)
($210/SY)
1 1.93 $ 1,850 $ 3,571
N/A10-03100-25-012 $ 3,571
SUBTOTAL 1 1.93 $ 3,571
$ 3,571
Slater Road
14
SLATER ROAD
CONCRETE
TOTAL CONCRETE
COMMERCIAL/ # OF ENTRANCE
P.I.N. NET AREA UNIT ASSMT STREET ENTRANCE TOTAL ASSMT
INDUSTRIAL PARCELS ASSMT
ASSMT AREA (SY)
($210/SY)
4600 SLATER RD10-53552-01-0111 2.91 $ 5,330 $ 15,510 $ 15,510
10.70$ 5,330 $ 3,731
4640 SLATER RD10-58650-01-01023$ 5,950 $ 9,681
4660 SLATER RD 10-58650-01-020 1 1.55 $ 5,330 $ 8,262 23 $ 5,950 $ 14,212
0.140.30$ 5,330 $ 1,599
4662 SLATER RD 10-83568-01-010 9 $ 1,614 $ 3,213
0.14 0.30 $ 5,330 $ 1,599
4666 SLATER RD 10-83568-01-020 9 $ 1,614 $ 3,213
0.14 0.30 $ 5,330 $ 1,599
4670 SLATER RD 10-83568-01-030 9 $ 1,614 $ 3,213
4672 SLATER RD 10-83568-01-040 0.14 0.30 $ 5,330 $ 1,599 9 $ 1,614 $ 3,213
0.14 0.30 $ 5,330 $ 1,599
4678 SLATER RD 10-83568-01-050 9 $ 1,614 $ 3,213
0.140.30$ 5,330 $ 1,599
4682 SLATER RD10-83568-01-0609$ 1,614 $ 3,213
0.14 0.30 $ 5,330 $ 1,599
4686 SLATER RD 10-83568-01-070 9 $ 1,614 $ 3,213
SUBTOTAL 47.26$ 38,696
$ 23,200 $ 61,896
WESTWOOD LANE
# OF LOT
R-1 INDIRECT ACCESS P.I.N. UNIT ASSMT TOTAL
PARCELS EQUIVALENT
4600 WESTWOOD LN 10-53576-01-010 1 1 $ 165 $ 165
4620 WESTWOOD LN 10-53576-04-010 1 1 $ 165 $ 165
4624 WESTWOOD LN 10-53576-04-020 1 1 $ 165 $ 165
4628 WESTWOOD LN 10-53576-04-030 1 1 $ 165 $ 165
4632 WESTWOOD LN 10-53576-04-040 1 1 $ 165 $ 165
4636 WESTWOOD LN 10-53576-04-050 1 1 $ 165 $ 165
4640 WESTWOOD LN 10-53576-04-060 1 1 $ 165 $ 165
4644 WESTWOOD LN 10-53576-04-070 1 1 $ 165 $ 165
4648 WESTWOOD LN 10-53576-04-080 1 1 $ 165 $ 165
4652 WESTWOOD LN 10-53576-04-090 1 1 $ 165 $ 165
4656 WESTWOOD LN 10-53576-04-100 1 1 $ 165 $ 165
SUBTOTAL 11 $ 1,815
WHISPERING TRAIL
# OF LOT
R-1 RESIDENTIAL P.I.N. UNIT ASSMT TOTAL
PARCELS EQUIVALENT
1 1 $ 1,085 $ 1,085
2226 WHISPERING TRL10-83952-02-010
SUBTOTAL 1 1 $ 1,085
WILDWOOD STREET
# OF LOT
R-1 INDIRECT ACCESS P.I.N. UNIT ASSMT TOTAL
PARCELS EQUIVALENT
4647 WILDWOOD ST 10-53575-04-010 1 1 $ 165 $ 165
4650 WILDWOOD ST 10-53575-01-010 1 1 $ 165 $ 165
4651 WILDWOOD ST 10-53575-04-020 1 1 $ 165 $ 165
4654 WILDWOOD ST 10-53575-01-020 1 1 $ 165 $ 165
4655 WILDWOOD ST 10-53575-04-030 1 1 $ 165 $ 165
4658 WILDWOOD ST 10-53575-01-030 1 1 $ 165 $ 165
4659 WILDWOOD ST 10-53575-04-040 1 1 $ 165 $ 165
4662 WILDWOOD ST 10-53575-01-040 1 1 $ 165 $ 165
4663 WILDWOOD ST 10-53575-04-050 1 1 $ 165 $ 165
4666 WILDWOOD ST 10-53575-01-050 1 1 $ 165 $ 165
4667 WILDWOOD ST 10-53575-04-060 1 1 $ 165 $ 165
4670 WILDWOOD ST 10-53575-01-060 1 1 $ 165 $ 165
4671 WILDWOOD ST 10-53575-04-070 1 1 $ 165 $ 165
Slater Road
15
4675 WILDWOOD ST 10-53575-04-080 1 1 $ 165 $ 165
4679 WILDWOOD ST10-53575-04-09011$ 165 $ 165
4683 WILDWOOD ST 10-53575-04-100 1 1 $ 165 $ 165
4687 WILDWOOD ST10-53575-04-11011$ 165 $ 165
4691 WILDWOOD ST 10-53575-04-120 1 1 $ 165 $ 165
4695 WILDWOOD ST 10-53575-04-130 1 1 $ 165 $ 165
4699 WILDWOOD ST 10-53575-03-060 1 1 $ 165 $ 165
4702 WILDWOOD ST 10-53575-02-060 1 1 $ 165 $ 165
4703 WILDWOOD ST10-53575-03-05011$ 165 $ 165
4706 WILDWOOD ST 10-53575-02-050 1 1 $ 165 $ 165
4707 WILDWOOD ST 10-53575-03-040 1 1 $ 165 $ 165
4710 WILDWOOD ST 10-53575-02-040 1 1 $ 165 $ 165
4711 WILDWOOD ST 10-53575-03-030 1 1 $ 165 $ 165
4714 WILDWOOD ST 10-53575-02-030 1 1 $ 165 $ 165
4715 WILDWOOD ST 10-53575-03-020 1 1 $ 165 $ 165
4718 WILDWOOD ST 10-53575-02-020 1 1 $ 165 $ 165
4719 WILDWOOD ST10-53575-03-01011$ 165 $ 165
4722 WILDWOOD ST 10-53575-02-010 1 1 $ 165 $ 165
SUBTOTAL 31 $ 5,115
WOODHILL COURT
# OF LOT
R-1 INDIRECT ACCESS P.I.N. UNIT ASSMT TOTAL
PARCELS EQUIVALENT
2250 WOODHILL CT 10-53576-03-070 1 1 $ 165 $ 165
2251 WOODHILL CT 10-53576-02-010 1 1 $ 165 $ 165
2254 WOODHILL CT 10-53576-03-060 1 1 $ 165 $ 165
2255 WOODHILL CT 10-53576-02-020 1 1 $ 165 $ 165
2258 WOODHILL CT 10-53576-03-050 1 1 $ 165 $ 165
2259 WOODHILL CT 10-53576-02-030 1 1 $ 165 $ 165
2262 WOODHILL CT 10-53576-03-040 1 1 $ 165 $ 165
2263 WOODHILL CT 10-53576-02-040 1 1 $ 165 $ 165
2266 WOODHILL CT 10-53576-03-030 1 1 $ 165 $ 165
2267 WOODHILL CT 10-53576-02-050 1 1 $ 165 $ 165
2270 WOODHILL CT 10-53576-03-020 1 1 $ 165 $ 165
2271 WOODHILL CT 10-53576-03-010 1 1 $ 165 $ 165
SUBTOTAL 12 $ 1,980
WYNDEMERE LANE
# OF LOT
R-1 INDIRECT ACCESSP.I.N.UNIT ASSMTTOTAL
PARCELS EQUIVALENT
2220 WYNDEMERE LN10-53575-01-120 1 1 $ 165 $ 165
2223 WYNDEMERE LN10-53575-01-11011$ 165 $ 165
2224 WYNDEMERE LN10-53575-01-130 1 1 $ 165 $ 165
2227 WYNDEMERE LN10-53575-01-100 1 1 $ 165 $ 165
2228 WYNDEMERE LN10-53575-01-140 1 1 $ 165 $ 165
2231 WYNDEMERE LN10-53575-01-090 1 1 $ 165 $ 165
2232 WYNDEMERE LN10-53575-01-150 1 1 $ 165 $ 165
2235 WYNDEMERE LN10-53575-01-080 1 1 $ 165 $ 165
2236 WYNDEMERE LN10-53575-01-160 1 1 $ 165 $ 165
2239 WYNDEMERE LN10-53575-01-070 1 1 $ 165 $ 165
2240 WYNDEMERE LN10-53575-01-170 1 1 $ 165 $ 165
SUBTOTAL 11 $ 1,815
Slater Road
16
# OF
LOTS STREET DRIVEWAY TOTAL
R-1 DETACHED 65$ 10,725 $ 10,725
R-1 RESIDENTIAL 16$ 17,360
$ 17,360
PUBLIC FACILITY 1 $ 3,571
$ 3,571
NEIGHBORHOOD PARK 1 $ 1,966
$ 1,966
COMMERCIAL/INDUSTRIAL 9 $ 78,724 $ 60,900 $ 139,624
TOTAL 92 $ 112,346 $ 60,900 $ 173,246
R-1 IND ACCESS
FRONTAGE1096 13.1%
R-1 FRONTAGE
1766 21.1%
PUBLIC FACILITY 00.0%
NEIGHBORHOOD PARK200 2.4%
COMMERCIAL/INDUSTRIAL2099 25.0%
NON-ASSESSABLE
FRONTAGE3,219 38.4%
TOTAL FRONTAGE 8,380 100%
Slater Road
17
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
CONSENT AGENDA
H. Project 1492, Wescott Road & Elrene Road
Street Improvements
Action To Be Considered:
Receive the Draft Feasibility Report for Project 1492 (Wescott Road and Elrene Road-
Street Improvements) and schedule a public hearing to be held on February 7, 2023.
Facts:
On June 7, 2022, the City Council directed staff to prepare a feasibility report
considering the rehabilitation of Wescott Road and Elrene Road, collector streets
in east-central Eagan, east of Lexington Avenue and south of Yankee Doodle Road.
A structural mill and overlay of these streets is programmed for 2023 in the City
of Eagan Public Works Department’s 5-Year Capital Improvement Plan (CIP), 2023-
2027. Public utility, surface water resources, pedestrian and bicycle
enhancements are being considered as part of the proposed improvements.
A draft Feasibility Report has been prepared and is being presented to the Council
for their consideration of scheduling a public hearing for Tuesday, February 7,
2023.
An informational neighborhood meeting will be held with the adjacent property
owners prior to the formal public hearing to review and discuss the proposed
improvements.
Attachments (1)
CH-1 Draft Feasibility Report
Report for
Wescott Road & Elrene Road
NeighborhoodStreet Revitalization
City Project No. 1492
January 3, 2023
To:Honorable Mayor and City Council
From:Aaron Nelson, Assistant City Engineer
Date:January 3, 2023
Re:Wescott Road & Elrene Road
City Project No.: 1492
Attached is the feasibilityreport for the Wescott Road & Elrene RoadStreet Revitalization, City
Project No. 1492. The report presents and discusses the proposed improvements and includes
a costestimate, preliminary assessment roll and schedule.
We would be pleased to meet with the City Council at your convenience to review and discuss
the contents of this report.
I hereby certify that this report was prepared by me or
under my direct supervision and that I am a duly Licensed
Professional Engineer under the laws of the State of
Minnesota.
_____________________________Aaron Nelson
Date: ____________________ Reg. No. 45795
Reviewed By:
Department of Public Works Date: ____________________
Reviewed By:
Finance Department Date: ____________________
TABLE OF CONTENTS
Executive Summary.....................................................................................................1
Introduction/History.....................................................................................................2
Scope...........................................................................................................................3
Area To Be Included......................................................................................................3
Street Pavement Evaluation.........................................................................................3
Proposed Improvements..............................................................................................4
Easements/Permits......................................................................................................6
Feasibility/Recommendations......................................................................................6
Cost Estimate...............................................................................................................7
Assessments.................................................................................................................7
Assessment Financing Options.....................................................................................10
Revenue Source...........................................................................................................10
Project Schedule..........................................................................................................11
LIST OF APPENDICES
Appendix A
Preliminary Cost Estimate
Appendix B
Preliminary Assessment Roll
Appendix C
Figures-1Location Map
-2Street Improvement/Assessment Area Map
-3Typical Section–Mill & Overlay
Executive Summary
Background
Project Name Wescott Road & Elrene Road Project # 1492
Street
Street Area 73,964Sq. Yds.14,844 Feet
Length
Constructed 1974, 1977, 1986
Overlayed 1991, 2008
Elrene Road
Crack
Streets Included Wescott Road
-
Sealed
Seal Coated 2013
W ½ & S ½ of Section 13, S ½ & E
Absolute Relative East of Lexington Avenue&
½ of Section 14, N ½ of Section
LocationLocation South of Yankee Doodle Road
24, Township 27, Range 23
Project Details
Roadway resurfacing(full width mill&
PCI Rating 40/100
2” overlay)
Recommended
Replacement of damaged curb & gutter
Overlay
Improvement
Adjustment/Replacement of:
o Sanitary/Storm sewer
Curb Removal 29%
Scope o Utility castings
o Water gate valves
R-1 Residential 12
o Street signage
Commercial/Industrial 3
Bituminoustrail overlay
Public Facility Parcels 1
Concrete sidewalk repairs
Parks 2
Replacement of street signs
Cost Estimate/ Revenue
Property
Project CostCity Contribution
Assessment
Mill and Overlay$ 1,303,700$ 207,503 $ 1,096,197
Repair Existing Curb & Gutter, Trail
$ 763,600 - $ 763,600
Overlay, Sidewalk Repairs
Utility Improvements $ 410,700- $ 410,700
Concrete Driveway Repairs $ 700 $ 700-
Totals $ 2,478,700 $ 208,203 (8%) $ 2,270,497 (92%)
Wescott Road & Elrene Road
1
January 3, 2023
Neighborhood Street Revitalization
Wescott Road & Elrene Road
Eagan, Minnesota
Introduction/ History
Pavement Management - As a part of Eagan’s Pavement Management Program (PMP), the City
evaluates streets within the community throughout their life cycle and implements appropriate
maintenance strategies. In 1989, a Pavement Management System (PMS) was developed that
allowed the City to evaluate the condition of the existing pavement surface for all the streets on
a routine basis and schedule timely maintenance. A Five-Year Capital Improvement Program
(CIP) for street rehabilitation is developed from this information.
The 14,844 feet of collector street in east-central Eagan has been identified for 2023 street
revitalizationimprovements. Figure 1, located in Appendix C, illustrates the project location.
The streets were originally constructed in 1974, 1977 and 1986.
Based on the data and engineering strategies available at this time, the City's current PMP
incorporates local and ongoing maintenance strategies with seal coating occurring as needed
(approximately 3 years after paving) and a bituminous overlay at approximately 20+ years.
Overlaying the road located within the project area, which is currently in the 15-year time
frame, will prevent further decay of the pavement surface, thus protecting andextending the
structural life of the street.
Timely maintenance work, such as bituminous patching, crack sealing and seal coating have
occurred at appropriate intervals during the life of the pavementin the area. The City of
Eagan's maintenance records indicate that after the last overlay, the streets were last seal
coated in 2013.
The Public Works maintenance program typically includes extensive patching and crack sealing
during the summer prior to the overlay. The Public Works crews, as part of the Preparatory
Pavement Management Plan, removed and replaced deteriorated pavement areas and placed
leveling and maintenance overlays on portions of the streets under consideration, where
necessary. These repairs alone will not substantially extend the life expectancy of the street
section if not combined with the bituminous overlay proposed with this project.
Wescott Road & Elrene Road
2
Infrastructure Review - The Public Works Department has also inspected the utility
infrastructure (sanitary sewer, water main, and storm sewer pipes and other structures) in the
project area and determined the underground systems are generally in good working order.
There are, however, many repairs and improvements that should be performed at the same
time as a street improvement project to bring them up to current standards.
To provide a comprehensive review of the project area, the condition and coverage of other
infrastructure items maintained by the City and other public agencies within the public right-of-
way and easements such as streetlights, utility boxes, and above ground storm water
ponds/access, and pedestrian features were evaluated. The rehabilitation of City-maintained
items is included in this project, if needed.
Scope
This project will provide resurfacing (full width mill and overlay) for approximately 14,844 feet
of roadway. Figure 2 in Appendix C illustrates the project limits.
Included in this project are the following improvements: replacement of damaged curb and
gutter, adjustments and/or replacement of sanitary/storm sewer utility castings, water gate
valves, utility improvements, replacementof street signage, a trail overlay along both Wescott
Road and Elrene Road, and sidewalk repairs along Wescott Road.
Area to Be Included
Properties included in the project lie within the W ½ & S ½ of Section 13, S ½ & E ½ of Section
14, N ½ of Section 24, located East of Lexington Avenue & South of Yankee Doodle Road, in
Township 27, Range 23, intheCity of Eagan, Dakota County, Minnesota.
Street Pavement Evaluation
The City of Eagan’s Pavement Management System allows the City to evaluate the condition of
the existing street surface to help schedule timely maintenance and improvements. The
Pavement Condition Index (PCI) ranks the surface condition for each street. The general
categories that define PCI rankings are as follows:
PCI Recommended Improvement
56 -100Routine Maintenance/Crack Seal/Seal Coat
36 - 55 Patch/Repair and/or Overlay
0 -35 Reconstruct/ Reclaim
The 2022 PCI rankings for the street segments have a weighted average pavement condition
rating of 40, which falls in the lower end of the “Patch/Repair and/or Overlay” category, as
mentioned above. The street pavement has reached an age where, based on the City’s past
Wescott Road & Elrene Road
3
experience, the integrity of the pavement can rapidly decline if no improvements are
performed. Therefore, the 2023 constructionseason is the optimal time toconstructthe
bituminous overlay on thisstreet. Any delay of the project may reducethe structural benefit to
the street sections and require more substantialrehabilitation.
Proposed Improvements
Pavement - The proposed street
improvements shown in Figure 3. The
existing street section for this roadway
consists of 7" bituminous pavement
supported by 10” gravel base.The
existing bituminoussurface will be milled
(full width) to accommodate a 2-inch
bituminous overlay. The overlay,
combined with the existing street section,
will provide a street section consistent
with current City standards for collector
streets. The combination of patchingand
overlay will not eliminate cracking due to
the temperature extremes experienced in Minnesota. Bituminous overlays will show some
continued frost movements and reflective cracking consistent with the underlying pavement.
Routine maintenance will still need to continue under the City’s Pavement Management
Program.
Concrete curb & gutter - Damaged curb & gutter
will be replaced if severely cracked, spalled, or
settled. It is estimated that approximately 29%
of the existing concrete curb and gutter will have
to be replaced. Boulevard turf will be removed
and replacedwith seed. While the contractor
who performsthe work is responsible for its
establishment (45 days for seed), adjacent
property owners are encouraged to consistently
water the new turf, where possible, to help
ensure its growth.
Utility Adjustment/Replacement – Sanitary/storm sewer manholes, catch basins, and gate
valves will be adjusted, repaired,or replaced based on the condition of castings and supporting
structures. Such repairs to the storm sewer, sanitary sewer, and water main infrastructures
ensure quick and easy access by the City for maintenance and other purposes. All utility related
improvementswill be financed through the PublicUtility Fund.
Wescott Road & Elrene Road
4
Sidewalk/Path & Pedestrian Ramps – Revisions to the Americans with Disabilities Act (ADA)
requires jurisdictional agencies to provide detectable warnings at all existing pedestrian ramps
of sidewalks and paths with public streets that are
improved, including street surface improvements.
The most common method of providing this
detectable warning is through the installation of
truncated domes a minimum of two feet in length
across the width of all pedestrian ramps. This
project provides for the installation of truncated
dome pedestrian ramps along the existing trail
wherever they currently do notexist.
The trail along the east side of Elrene Road and the south side of Wescott Road will receive a 1-
1/2” overlay, and the concrete sidewalk along the north side of Wescott Road will be repaired as
necessary.
Signage - Traffic and street identification signage within the project limits have
reached the end of their useful life expectancy and arein need ofreplacement.
Signs have been reviewed for compliance with the Minnesota Manual on
Uniform Traffic Control Devices (MnMUTCD). Those that are required by the
MnMUTCD will be replaced to improve safety and night-time visibility, and
those that are not willbe permanently removed.
Streetlights – The streetlightsin this area are owned and maintained by Dakota Electricand are
located at the major street intersectionsand are in good condition and are not in need of
repair/replacement.
Complete Streets – “Complete Streets” is a transportation and design approach that plans,
designs, operates, and maintains streets in a means to enable safe, convenient,and
comfortable travel and access for users of all ages and abilities regardless of their mode of
Wescott Road & Elrene Road
5
transportation. Complete Streets allow for safe travel by those walking, bicycling, driving
automobiles, riding public transportation, or delivering goods.
In 2010, the State of Minnesota adopted a Complete Streets policy, which encourages, but does
not require local governments to adopt this policy. The MN Department of Transportation has
published a Complete Streets Guidelines for Local Agencies Resource Guide (Feb. 2013).
These streets were reviewed to determine if additional Complete Streets opportunities would
be available and/or feasible. The streets are consideredcollector roadways and operate with
relatively high traffic volumes. There is a bituminous trail along the south side of Wescott Rd.
and the east side of Elrene Rd., and a concrete sidewalk along the north side of Wescott Rd.
Given the existing and proposed elements available for all users, this street meets the intent of
the complete streets’ guidelines. This is also consistent with the Bike & Pedestrian Master Plan
that was approved by the Council on Oct. 6, 2020. These guidelines included constructing trail
segments in the missing gaps in the overall trail system.
Easement/Permits
All work will be in the public right-of-way. No additional easements are anticipated. A Mn/DOT
permit will be required for the work within the Highway 149 right-of-way.A Dakota County
permit will be required for any work within the Lexington Ave. right-of-way.
Feasibility and Recommendations
The mill and overlay project is necessary to maintain and enhance the structural integrity of the
pavement section, create a safer driving surface, and increase rideability.
It is cost effective in that the proposed improvement (resurfacing) is considerably less
expensive than completereconstruction of this street.The mill and overlay is feasible in that
this type of improvement has been used successfully to extend the life expectancy of numerous
other streets throughout the City and the region.
This project is in accordance with the Five-Year Capital Improvement Plan (2023 – 2027) for the
City of Eagan and the schedule as outlined in the Pavement Management Program. It is
recommended that the project be constructed as proposed in this report in combination with
other similar projects in the area.
Wescott Road & Elrene Road
6
Cost Estimate
Detailed cost estimates are located in Appendix A. The estimates are based on anticipated
2023 construction costs and include a 5% contingency and indirect costof 25%, which include
legal, administration, engineering, and bond interest. A summary of the costs is as follows:
Wescott Road & Elrene Road
Mill & Overlay ........................................................................ $ 1,303,700
Concrete C&G Repairs, Trail Overlay, Sidewalk Repairs........$ 763,600
Utility Improvements.......... ………………………………………………. $410,700
Concrete Entrance Repairs . ………………………………………………. $ 700
Total........................................................................... $ 2,478,700
Assessments
Assessments are proposed to be levied against the benefited properties for the total
improvement with costs allocated in accordance with the City of Eagan’s Special Assessment
Policy for a mill and overlay improvement for residentialstreets. All assessments will be revised
based on final costs. A preliminary assessment roll is included in Appendix B.
Total Front Feet (F.F.) = 14,844 centerline feet x 2 = 29,688 F.F.
Residential Frontage (R-1) = 1,961F.F.
C/I Frontage = 4,646 F.F. – 500 F.F. credit = 4,145 F.F.
Public Facility Frontage = 862 F.F. – 379 F.F. credit = 483 F.F.
Park Frontage = 411 F.F.
Un-assessable Frontage = 22,688 F.F.
Elrene Road face-to-face width = 38’ average x 8,912 F.F.
Wescott Road face-to-face width = 52’ average x 20,776 F.F.
2.0” Mill & Overlay
An early deterioration credit of 25% is proposed for all residential, park, and public facility
properties because the pavement condition has deteriorated 5 years prior to the
anticipated 20-year pavement life cycle (5/20=25%). The early deterioration adjustment
factor is 100% - 25% = 75%.
This reduced assessment rate is in accordance with the February 16, 2010 update of the
City’s Special Assessment Policy for addressing premature infrastructure failure on
streets expected to have a 20-year life expectancy. In 2020, the policy was updated for
commercial properties to a 15-year life expectancy.
A pavement thickness adjustment factor is proposed for all Residential and Public
Facility properties to adjust the assessment to make it consistent with those on
Wescott Road & Elrene Road
7
residential streets of similar age and condition. In thisarea, the collector roadway is
receiving a full width mill and 2” overlay. To adjust the cost to be consistent with a
typical residential street, a 1.5”/2.0” = 75% multiplication factor is used for that length.
The pavement thickness adjustment factor is 75.0%. The adjustment factor anticipates
Wescott Road and Elrene Road will receive a 2” overlay, but the actual will be
determined by the final design.
A street width adjustment factor is proposed for all residential, park, and public facility
properties to adjust the assessment to make it consistent with those on residential
streets of similar age and condition. In this area, the Elrene Road averages 38’ wide, and
Wescott Road 52’ wide. The overall average width is (38’ x 4,456’ + 52’ x 10,388) /
14,884’) = 48’. To adjust the cost to be consistent with a typical residential street, a 32’
/ 48’ = 0.667 multiplication factor is used for that length. The street width adjustment
factor is = 66.7%.
City Special Assessment PolicyAssessment Ratio
Property City
Mill & Overlay - Low-Density Residential (R-1,2,3) 50%50%
Mill & Overlay –Public Facility 75%25%
Mill & Overlay –Neighborhood Park 50%50%
Mill & Overlay –Commercial Industrial100% -
Repair Existing Concrete Curb & Gutter - 100%
Utility Improvements - 100%
Concrete Entrance Repairs 100% -
Residential – All residential lots (12 R-1 single family homes) as shown on Figure 2, having
driveway or private street access on to the street to be improved are proposed to be assessed.
The City’s Assessment Policy states that 50% of the mill and overlay costs are assessable for
local residential streets, based on a standard 32-foot width.
Mill & Overlay: R-1 Residential
12 R-1 lots
1,961’ R1 / 29,688 Total Frontage = 6.6%
$1,303,700 (Mill & Overlay Costs) x 50% (Assessment Rate) x 6.6% (Frontage) x 75.0%
(Early Deterioration) x 75.0% (Pavement Thickness) x 66.7% (Street Width) = $16,141
(Total R-1 Assessment)
o $16,141 / 12 R-1 = $1,345.08, rounded to $1,345/ R-1 lot (12 lots)
Public Facility Parcels – All Public Facility parcels in the project area (1 total) as shown on Figure
2, that are adjacent to, or have access to the street being improved, are proposed to be
assessed. The City’s Assessment Policy states that 75% of the mill and overlay costs are
assessable for collector roadways, equivalent to a standard 32’ wide residential street. Credit is
given for the frontage of ponding easements adjacent to the street (379’ credit given to 945
Wescott Rd.). The estimated cost per front foot, based on the City’s Assessment Policy, is
$12.36/ F.F. and is calculated as follows:
Wescott Road & Elrene Road
8
Mill & Overlay –(Public Facility)
o 483 F.F.
o $1,303,700 (Mill & Overlay Costs) x 75% (Assessment Rate) x 75.0% (Early
Deterioration) x 75.0 (Pavement Thickness) x 66.7% (Street Width) / 29,688 =
$12.36/ Public Facility F.F.
Neighborhood Park Parcels – All neighborhood park parcels in the project area (2 total) as
shown on Figure 2, that are adjacent to, or have access to the street being improved, are
proposed to be assessed. The City’s Assessment Policy states that 50% of the mill and overlay
costs are assessable for collector roadways, equivalent to a standard 32’ wide residential street.
The estimated cost per front foot, based on the City’s Assessment Policy, is $8.24/ F.F. and is
calculated as follows:
Mill & Overlay – (Neighborhood Park)
o 411 F.F.
o $1,303,700 (Mill & Overlay Costs) x 50% (Assessment Rate) x 75.0% (Early
Deterioration) x 75.0%(Pavement Thickness) x 66.7% (Street Width) / 29,688 =
$8.24/ Neighborhood ParkF.F.
Commercial/ Industrial Parcels – All C/I parcels in the project area (3 total) as shown on Figure
2, that are adjacent to, or have access to the street being improved, are proposed to be
assessed. The City’s Assessment Policy states that 100% of the mill and overlay costs are
assessable for collector/arterial roadways. Credit is given for the frontage of ponding
easements adjacent to the street (500’ credit given to 3775 Hwy 149). The estimated cost per
front foot, based on the City’s Assessment Policy, is $43.91/ F.F. and is calculated as follows:
Mill & Overlay –(Commercial/ Industrial)
o 4,145 total F.F.
o $1,303,700 (Mill & Overlay Costs) x 100% (Assessment Rate) / 29,688 F.F. =
$43.91/ C/I F.F.
The remaining frontage within the project area (22,688’ or 76.4%) is considered non-assessable
under the City’s Assessment Policy.
Driveway Entrance Replacement – One C/I property in the project area has a damaged
concrete driveway entrance that will be repaired. This property is proposed to be assessed for
the total cost of the repairs. The estimated cost of the driveway repair is approximately $700
or $233/ SY and is calculated as follows:
Total area of concrete driveway apron repair = 3 SY
Total concrete driveway apron cost = $700
Total cost/SY = $233/ SY
Wescott Road & Elrene Road
9
Assessment Financing Options
The property owner will have the option at the time of the assessment hearing to pay the full
assessment or include the assessment in with their property tax statement. If the assessment is
included with the property tax statement, the assessment and interest will be spread over 5
years for R-1 residential properties, and 10 years for Public Facilities, Parks, and C/I. In 2022, the
interest rate was set at 4%. The 2023 rate is not yet availablehowever, it is expected to be
comparable and based on City policy will be determined by the City Council in the spring. The
following payment schedule is an example of assessments for each property type with
estimated 4% interest for the assessed amounts, and assumes 14 months interest for the first
year:
$1,345 R-1 Assessment
Principal / Year Interest / Year Cost / Year
st
1Year $269$63 $332
th
5 Year $269$11 $280
$1,000 Public Facility, Neighborhood Park, & C/I Assessment
Principal / YearInterest / Year Cost / Year
st
1Year $100$47 $147
th
10 Year$100$4 $104
Bonds may be issued to finance the improvements.
Revenue Source
A summary of revenue sources is listed below:
Property
Project CostCity Contribution
Assessment
Mill and Overlay$ 1,303,700$ 207,503 $ 1,096,197
Repair Existing Curb & Gutter, Trail
$ 763,600 - $ 763,600
Overlay, Sidewalk Repairs
Utility Improvements $ 410,700-$ 410,700
Concrete Driveway Repairs $ 700 $ 700 -
Totals $ 2,478,700 $ 208,203 (8%) $ 2,270,497 (92%)
The Major Street Fund will finance the estimated street related project deficit of $1,859,797.
The Public Utility Fund will finance the estimated $410,700 utility improvements.
Approximately 65% of utilities are for storm sewer improvements (funded from 1126
designated cash), 10% - water (1121 funds) and 25% - sanitary sewer (1122 funds).
Wescott Road & Elrene Road
10
Project Schedule
Present Feasibility Report to City Council/
Order Public Hearing.................................................................................... January 3, 2023
Informational Meeting...............................................................................January 30, 2023
Public Hearing............................................................................................February 7, 2023
Approve Plans and Specifications .................................................................. March 7, 2023
Bid Date ........................................................................................................ March 30, 2023
Award Contract ................................................................................................. April 4, 2023
Start Construction ................................................................................................. May 2023
Project Completion........................................................................................... August 2023
Final Cost Report......................................................................................... September 2023
Final Assessment Hearing ...................................................................................... Fall, 2023
First Payment Due with Property Tax Statement........................................... May 15, 2024
Wescott Road & Elrene Road
11
Appendix A
Preliminary Cost Estimate Template
City Project 1492
ItemUnitUnit PriceEst Qty Estimated Cost
Part I -Bituminous Street Overlay
Mobilization LS$ 10,000.00 1 $ 10,000.00
Remove Bituminous PavementSY$ 12.00 100$ 1,200.00
Mill Bituminous Pavement - Full Width (1-3/4" Depth) SY $ 2.00 73,963 $ 147,926.00
Bituminous Material for Tack CoatGAL $ 3.00 4,438 $ 13,314.00
SP WEA340B Wearing Course Mixture (Overlay) TON $ 80.00 9,153 $ 732,240.00
SP WEA340B Wearing Course Mixture (Patch)TON$ 150.00 40$ 6,000.00
Adjust Frame and Ring Casting (Manhole) EA $ 800.00 26 $ 20,800.00
Traffic Control LS$ 7,500.00 1 $ 7,500.00
4" Solid Line - Paint LF $ 0.20 22,155 $ 4,431.00
Crosswalk Line (12") - Paint LF $ 3.00 176 $ 528.00
24" Solid Line - Paint LF $ 4.00 160 $ 640.00
4" Double Solid Line -PaintLF$ 0.40 18,004$ 7,201.60
Pavement Message -Paint SF $ 3.50 448 $ 1,568.00
Zebra Crosswalk -PaintSF$ 2.50 1,002$ 2,505.00
Signage Remove and Replace LS$ 37,435.00 1 $ 37,435.00
Subtotal $ 993,288.60
5% Contingency $ 49,664.43
Subtotal $ 1,042,953.03
25% Indirect Costs $ 260,738.26
Part I -Bituminous Street Overlay $ 1,303,691.29
Item Unit Unit Price Est Qty Estimated Cost
Part II - Repair Existing Curb & Gutter
Clearing EA $ 500.00 1 $ 500.00
Grubbing EA $ 500.00 1 $ 500.00
Remove Trail Overgrowth LS$ 5,000.00 1 $ 5,000.00
Remove Concrete Curb and GutterLF $ 10.00 4,758 $ 47,580.00
Remove Bituminous Pavement SY $ 12.00 25 $ 300.00
Remove Bituminous Trail Pavement SF $ 2.00 3,000 $ 6,000.00
Remove Concrete SidewalkSF $ 2.00 3,296 $ 6,592.00
Remove Concrete Driveway /Valley Gutter SY $ 25.00 76 $ 1,900.00
Common ExcavationCY $ 45.00 250 $ 11,250.00
Street Sweeper (With Pickup Broom) HR $ 45.00 20 $ 900.00
Aggregate Base, Cl. 5 (100% Crushed)TON$ 40.00 135$ 5,400.00
Bituminous Material for Tack CoatGAL $ 3.00 1,061 $ 3,183.00
SP WEA340B Wearing Course Mixture (Trail/Pkg. Lot Overlay)TON $ 90.00 1,514 $ 136,260.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 247 $ 37,050.00
Irrigation Repair EA $ 250.00 8 $ 2,000.00
4" Concrete SidewalkSF $ 7.00 1,114 $ 7,798.00
6" Concrete SidewalkSF $ 15.00 2,182 $ 32,730.00
Concrete Curb and Gutter, B618 LF $ 32.00 3,749 $ 119,968.00
Concrete Curb and Gutter, B624 LF $ 36.00 1,009 $ 36,324.00
Repair 8" Concrete Driveway/Valley Gut. Pavement - HE SY $ 150.00 76 $ 11,400.00
Truncated Dome Detectable Warning Paver SF $ 65.00 486 $ 31,590.00
Repair Underground Electric Fence EA $ 175.00 8 $ 1,400.00
Repair Landscaping EA $ 275.00 5 $ 1,375.00
Storm Drain Inlet Protection EA $ 150.00 62 $ 9,300.00
Sediment Control Log -Type Compost LF $ 4.00 300 $ 1,200.00
Boulevard Topsoil Borrow –MnDOT 3877-2F
TON $ 45.00 534 $ 24,030.00
Seeding (MnDOT 270 w/Type 5 Hydromulch)SY $ 5.00 4,224 $ 21,120.00
Trip Hazard Repairs LS$ 19,100.00 1 $ 19,100.00
Wescott Road & Elrene Road
12
Subtotal $ 581,750.00
5% Contingency$ 29,087.50
Subtotal $ 610,837.50
25% Indirect Costs$ 152,709.38
Part II - Repair Existing Curb & Gutter $ 763,546.88
Item No.ItemUnitUnit PriceEst Qty Estimated Cost
Part III - Utility Improvements
Remove Concrete Curb and GutterLF $ 10.00 1,240 $ 12,400.00
Remove Concrete Driveway /Valley Gutter SY $ 25.00 5 $ 125.00
Remove Sewer Pipe (Storm) LF $ 35.00 1 $ 35.00
Common ExcavationCY$ 45.00 15$ 675.00
Aggregate Base, Cl. 5 (100% Crushed)TON $ 40.00 82 $ 3,280.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 106 $ 15,900.00
Repair Gate Valve Mid SectionEA $ 900.00 5 $ 4,500.00
Repair Gate Valve Top Section w/Cover EA $ 750.00 11 $ 8,250.00
Remove & Replace Frame & Ring Casting (27")EA$ 1,300.00 9 $ 11,700.00
Remove & Replace Cone (4' Dia.)EA$ 4,500.00 15 $ 67,500.00
Remove & Replace Cone w/Cstg (27") EA$ 5,000.00 4 $ 20,000.00
Salvage Casting EA $ 200.00 15 $ 3,000.00
Install Casting EA $ 900.00 15 $ 13,500.00
Adjust Frame & Ring Casting (CB) HDPE Rings EA $ 700.00 45 $ 31,500.00
Remove & Replace Casting 3067V/VB (Catch Basin) EA$ 1,100.00 7 $ 7,700.00
Remove & Replace CBMH Structure w/Cstg (4' Dia.) EA$ 8,000.00 4 $ 32,000.00
Remove & Replace CB Structure w/Cstg (2' x 3') EA$ 6,000.00 3 $ 18,000.00
Repair/ Grout CB or MH Invert/ Doghouses EA $ 500.00 13 $ 6,500.00
Remove & Replace STMH (5' Dia.) EA$ 10,000.00 1 $ 10,000.00
Remove & Replace Top Slab EA$ 4,500.00 1 $ 4,500.00
Concrete Curb and Gutter, B618 LF $ 32.00 880 $ 28,160.00
Concrete Curb and Gutter, B624 LF $ 36.00 360 $ 12,960.00
Repair 8" Concrete Driveway/Valley Gut. Pavement - HE SY $ 150.00 5 $ 750.00
Subtotal $ 312,935.00
5% Contingency $ 15,646.75
Subtotal $ 328,581.75
25% Indirect Costs $ 82,145.44
Part III -Utility Improvements$ 410,727.19
Item No. Item Unit Unit Price Est Qty Estimated Cost
Part IV - Concrete Entrance Replacement
2104.505 Remove Concrete Driveway/Valley GutterSY $ 25.00 3 $ 75.00
2531.507 Repair 8" Concrete Driveway/Valley Gut. Pavement - HE SY $ 150.00 3 $ 450.00
$ 525.00
Subtotal
$ 26.25
5% Contingency
$ 551.25
Subtotal
25% Indirect Costs $ 137.81
$ 689.06
Part IV - Concrete Entrance Replacement
Wescott Road & Elrene Road
13
Part I -Bituminous Street Overlay $ 1,303,691.29
Part II - Repair Existing Curb & Gutter $ 763,546.88
Part III - Utility Improvements $ 410,727.19
$ 689.06
Part IV - Concrete Entrance Replacement
Project 1492 Total Cost $ 2,478,654.41
Wescott Road & Elrene Road
14
Appendix B
Preliminary Assessment Roll
City Project #1492, Wescott Rd & Elrene Rd
ELRENE ROAD
TOTAL
LOT UNIT
R-1 RESIDENTIALP.I.N.# OF LOTSSTREET
EQUIVALENT ASSMT
ASSMT
$ 1,345 $ 1,345
3531 ELRENE RD10-30951-01-01011
$ 1,345 $ 1,345
3533 ELRENE RD 10-30951-01-020 1 1
$ 1,345 $ 1,345
3585 ELRENE RD 10-30950-01-010 1 1
$ 1,345 $ 1,345
3630 ELRENE RD 10-62705-01-010 1 1
$ 1,345 $ 1,345
3640 ELRENE RD 10-62705-01-020 1 1
$ 1,345 $ 1,345
3765 ELRENE RD 10-70790-02-010 1 1
$ 1,345 $ 1,345
3775 ELRENE RD 10-70790-02-090 1 1
SUBTOTAL 7 $ 9,415
7
ELRENE ROAD
CONCRETE
TOTAL CONCRETE
COMMERCIAL/ # OF
UNIT ENTRANCE
P.I.N. FRONTAGE STREET ENTRANCE TOTAL ASSMT
INDUSTRIAL PARCELS ASSMT ASSMT
ASSMT AREA (SY)
($233/SY)
3534 ELRENE RD 10-83803-00-020 1 2004$ 43.91 $ 87,996 $ 87,996
SUBTOTAL 1 2004 $ 87,996 $ 87,996
WESCOTT ROAD
TOTAL
LOT UNIT
R-1 RESIDENTIAL P.I.N.
# OF LOTS STREET
EQUIVALENT ASSMT
ASSMT
1 1$ 1,345 $ 1,345
692 WESCOTT RD10-14996-06-010
1 1$ 1,345 $ 1,345
700 WESCOTT RD10-14996-06-020
1 1$ 1,345 $ 1,345
708 WESCOTT RD10-14996-06-030
1 1$ 1,345 $ 1,345
871 WESCOTT RD10-01400-82-021
1 1$ 1,345 $ 1,345
875 WESCOTT RD10-01400-82-010
SUBTOTAL 55$ 6,725
WESCOTT ROAD
CONCRETE
TOTAL CONCRETE
COMMERCIAL/ # OF UNIT ENTRANCE
P.I.N. FRONTAGE STREET ENTRANCE TOTAL ASSMT
INDUSTRIAL PARCELS ASSMT ASSMT
ASSMT AREA (SY)
($233/SY)
1 1716 $ 75,350
3775 HIGHWAY 149 10-83801-01-010 $ 43.91 3 $ 700 $ 76,050
1 425 $ 18,662
WEST PUBLISHING CO 10-83805-01-010 $ 43.91 $ 18,662
SUBTOTAL 2 2141 $ 94,011 3 $ 700 $ 94,711
Wescott Road & Elrene Road
15
WESCOTT ROAD
CONCRETE
TOTAL CONCRETE
ENTRANCE
# OF UNIT
PUBLIC FACILITY P.I.N. FRONTAGE STREET ENTRANCE TOTAL ASSMT
PARCELS ASSMT ASSMT
ASSMT AREA (SY)
($233/SY)
1 483 $ 12.36 $ 5,970$ 5,970
945 WESCOTT RD10-83620-01-010
SUBTOTAL 1 483 $ 5,970 $ - $ 5,970
WESCOTT ROAD
CONCRETE
TOTAL CONCRETE
COMMUNITY # OF UNIT ENTRANCE
STREET ENTRANCE TOTAL ASSMT
NEIGHBORHOOD PARK FRONTAGE
PARK PARCELS ASSMT ASSMT
ASSMT AREA (SY)
($233/SY)
1 192 $ 8.24$ 1,582$ 1,582
CITY OF EAGAN10-14996-00-020
CITY OF EAGAN10-32990-00-010 1 219 $ 8.24$ 1,805$1,805
SUBTOTAL 2411$ 3,387
$3,387
R-1 RESIDENTIAL12 1961 $ 16,140 - - $ 16,140
PUBLIC FACILITY 1 483 $ 5,970 - - $ 5,970
NEIGHBORHOOD PARK
2 411 $ 3,387 - - $ 3,387
COMMERCIAL/INDUST 3 4145 $ 182,007 3 $ 700 $ 182,707
TOTAL
18 7000 $ 207,503 3 $ 700 $ 208,203
R-1 FRONTAGE
19616.6%
NEIGHBORHOOD PARK
411 1.4%
PUBLIC FACILITY
483 1.6%
COMMERCIAL/INDUSTRIAL414514.0%
NON-ASSESSABLE FRONTAGE
22688 76.4%
TOTAL FRONTAGE
29688 100.0%
Wescott Road & Elrene Road
16
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
CONSENT AGENDA
I. Project 1497, Opperman Drive
Street Improvements
Action To Be Considered:
Receive the Draft Feasibility Report for Project 1497 (Opperman Drive – Street
Improvements)and schedule a public hearing to be held on February 7, 2023.
Facts:
On June 7, 2022, the City Council directed staff to prepare a feasibility report
considering the rehabilitation of Opperman Drive, a commercial/industrial street
in east-central Eagan, east of Highway 149 and south of Yankee Doodle Road.
A structural mill and overlayof this street is programmed for 2023 in the City of
Eagan Public Works Department’s 5-Year Capital Improvement Plan (CIP), 2023-
2027. Public utility, surface water resources, pedestrian and bicycle
enhancements are being considered as part of the proposed improvements.
A draft Feasibility Report has been prepared and is being presented to the Council
for their consideration of scheduling a public hearing for Tuesday, February 7,
2023.
An informational neighborhood meeting will be held with the adjacent property
owners prior to the formal public hearing to review and discuss the proposed
improvements.
Attachments (1)
CI-1 Draft Feasibility Report
Report for
Opperman Drive
NeighborhoodStreet Revitalization
City Project No. 1497
January 3, 2023
To:Honorable Mayor and City Council
From:Aaron Nelson, Assistant City Engineer
Date:January 3, 2023
Re:Opperman DriveStreet Revitalization
City Project No.: 1497
Attached is the feasibilityreport for the Opperman DriveStreet Revitalization, City Project No.
1497. The report presents and discusses the proposed improvements and includes a cost
estimate, preliminary assessment roll and schedule.
We would be pleased to meet with the City Council at your convenience to review and discuss
the contents of this report.
I hereby certify that this report was prepared by me or
under my direct supervision and that I am a duly Licensed
Professional Engineer under the laws of the State of
Minnesota.
_____________________________Aaron Nelson
Date: ____________________ Reg. No. 45795
Reviewed By:
Department of Public Works Date: ____________________
Reviewed By:
Finance Department Date: ____________________
TABLE OF CONTENTS
Executive Summary.....................................................................................................1
Introduction/History.....................................................................................................2
Scope...........................................................................................................................3
Area To Be Included......................................................................................................3
Street Pavement Evaluation.........................................................................................3
Proposed Improvements..............................................................................................4
Easements/Permits......................................................................................................6
Feasibility/Recommendations......................................................................................6
Cost Estimate...............................................................................................................6
Assessments.................................................................................................................6
Assessment Financing Options......................................................................................8
Revenue Source............................................................................................................8
Project Schedule...........................................................................................................9
LIST OF APPENDICES
Appendix A
Preliminary Cost Estimate
Appendix B
Preliminary Assessment Roll
Appendix C
Figures-1Location Map
-2Street Improvement/Assessment Area Map
-3Typical Section–Mill & Overlay
Executive Summary
Background
Project Name Opperman Drive Project # 1497
Street Area 9,016Sq. Yds.Street Length 1,676Feet
Constructed 1985
Overlayed 2009
Opperman Drive
Streets Included
Crack Sealed -
Seal Coated 2013
E½ of Section 13 Relative Eastof Hwy 149
Absolute Location
Township 27, Range 23 Location South of Yankee Doodle Road
Project Details
Roadway resurfacing (full width mill &
PCI Rating 30/100
2” overlay)
Recommended
Replacement of damaged curb & gutter
Overlay
Improvement
Replace signage
Scope Adjustment/Replacement of:
Curb Removal 10%
o Sanitary/Storm sewer
o Utility castings
o Water gate valves
Commercial/ Industrial 6
Cost Estimate/ Revenue
Property
Project CostCity Contribution
Assessment
Mill and Overlay$ 189,700 $ 169,541 $ 20,159
Repair Existing Curb & Gutter $ 31,600 - $ 31,600
Utility Improvements $ 31,200 - $ 31,200
Concrete Entrance Repairs $ 1,600 $ 1,600 -
Totals $ 254,100 $ 171,141(67%)$ 82,959 (33%)
Opperman Drive
1
January 3, 2023
Neighborhood Street Revitalization
Opperman Drive
Eagan, Minnesota
Introduction/ History
Pavement Management - As a part of Eagan’s Pavement Management Program(PMP), the City
evaluates streets within the community throughout their life cycle and implements appropriate
maintenance strategies. In 1989, a Pavement Management System (PMS) was developed that
allowed the City to evaluate the condition of the existing pavement surface for all the streets on
a routine basis and schedule timely maintenance. A Five-Year Capital Improvement Program
(CIP) for street rehabilitation is developed from this information.
The 1,696’ of commercial roadway in east-central Eagan has been identified for 2023 street
revitalization improvements. Figure 1, located in Appendix C, illustrates the project location.
The street was originally constructed in 1985 and overlayedin 2009.
Based on the data and engineering strategies available at this time, the City's current PMP
incorporates local and ongoing maintenance strategies with seal coating occurring as needed
(approximately 3 years after paving) anda bituminous overlay at approximately 20+ years.
Overlaying the road located within the project area, which is currently in the 14-year time
frame, will prevent further decay of the pavement surface, thus protecting and extending the
structural life of the street.
Timely maintenance work, such as bituminous patching, crack sealing and seal coating have
occurred at appropriate intervals during the life of the pavement in the area. The City of
Eagan's maintenance records indicate that after the last overlay, the street was seal coated in
2013.
The Public Works maintenance program typically includes extensive patching and crack sealing
during the summer prior to the overlay. The Public Works crews, as part of the Preparatory
Pavement Management Plan, removed and replaced deteriorated pavement areas and placed
leveling and maintenance overlays on portions of the streets under consideration, where
necessary. These repairs alone will not substantially extend the life expectancy of the street
section if not combined with the bituminous overlay proposed with this project.
Infrastructure Review - The Public Works Department has also inspected the utility
infrastructure (sanitary sewer, water main, and storm sewer pipes and other structures) in the
project area and determined the underground systems are generally in good working order.
Opperman Drive
2
There are, however, many repairs and improvements that should be performed at the same
time as a street improvement project to bring them up to current standards.
To provide a comprehensive review of the project area, the condition and coverage of other
infrastructure items maintained by the City and other public agencies within the public right-of-
way and easements such as streetlights, utility boxes, and above ground storm water
ponds/access, and pedestrian features were evaluated. The rehabilitation of City-maintained
items is included in this project, if needed.
Scope
This project will provide resurfacing (full width milland overlay) for approximately 1,696’ of
roadway. Figure 2 in Appendix C illustrates the project limits.
Included in this project arethe following improvements:replacement of damaged curb and
gutter, adjustments and/or replacement of sanitary/storm sewer utility castings, water gate
valves and replacement of street signage.
Area to Be Included
Properties included in the project lie within the E ½ of Section 13, East of Hwy 149 & South of
Yankee Doodle Road, in Township 27, Range 23, inthe City of Eagan, Dakota County,
Minnesota.
Street Pavement Evaluation
The City of Eagan’s Pavement Management System allows the City to evaluate the condition of
the existing street surface to help schedule timely maintenance and improvements. The
Pavement Condition Index (PCI) ranks the surface condition for each street. The general
categories that define PCI rankings are as follows:
PCI Recommended Improvement
56 -100Routine Maintenance/Crack Seal/Seal Coat
36 - 55 Patch/Repair and/or Overlay
0 -35 Reconstruct/ Reclaim
The 2022 PCI rankings for the street segments have a weighted average pavement condition
rating of 30, which falls just below the “Patch/Repair and/or Overlay” category, as mentioned
above. However, the street pavement has reached an age where, based on the City’s past
experience, the integrity of the pavement can rapidly decline if no improvements are
performed, and an overlay is still appropriate. Therefore, the 2023 construction season is the
optimal time to construct the bituminous overlay on this street. Any delay of the project may
reduce the structural benefit to the street sections and require more substantial rehabilitation.
Opperman Drive
3
Proposed Improvements
Pavement - The proposed street
improvements shown in Figure 3. The
existing street section for this roadway
consists of 6" bituminous pavement
supported by 12” gravel base. The
existing bituminous surface will be milled
(full width) to accommodate a 2-inch
bituminous overlay.The overlay,
combined with the existing street section,
will provide a street section consistent
with current City standards for collector
streets. The combination of patchingand
overlay will not eliminate cracking due to
the temperature extremes experienced in Minnesota. Bituminous overlays will show some
continued frost movements and reflective cracking consistent with the underlying pavement.
Routine maintenance will still need to continue under the City’s Pavement Management
Program.
Concrete curb & gutter - Damaged curb & gutter
will be replaced if severely cracked, spalled, or
settled. It is estimated that approximately 10%
of the existing concrete curb and gutter will have
to be replaced. Boulevard turf will be removed
and replacedwith seed. While the contractor
who performsthe work is responsible for its
establishment (45 days for seed), adjacent
property owners are encouraged to consistently
water the new turf, where possible, to help
ensure its growth.
Utility Adjustment/Replacement – Sanitary/storm sewer manholes, catch basins, and gate
valves will be adjusted, repaired,or replaced based on the condition of castings and supporting
structures. Such repairs to the storm sewer, sanitary sewer, and water main infrastructures
ensure quick and easy access by the City for maintenance and other purposes. All utility related
improvementswill be financed through the PublicUtility Fund.
Opperman Drive
4
Commercial Driveway Repair & Replacement – Mostof the adjacent properties were
constructed with concrete driveway entrances, or concrete aprons that are in disrepair, and are
proposed to be repaired or replaced. The entrances will be reconstructed with 8”-thick concrete
aprons in accordance with EaganStandard Detail 440. These replacements will provide
commercial entrances of adequate strengthand width and will be consistent with similar projects
in commercial/industrial areas within the project area and throughout the city.
Signage- Traffic and street identification signage within the project limits have
reached the end of their useful life expectancy and arein need ofreplacement.
Signs have been reviewed for compliance with the Minnesota Manual on
Uniform Traffic Control Devices (MnMUTCD). Those that are required by the
MnMUTCD will be replaced to improve safety and night-time visibility, and
those that are not willbe permanently removed.
Streetlights – The streetlightsin this area are owned and maintained by Dakota Electricand are
located at the major street intersectionsand are in good condition and are not in need of
repair/replacement.
Complete Streets – “Complete Streets” is a transportation and design approach that plans,
designs, operates, and maintains streets in a means to enable safe, convenient,and
comfortable travel and access for users of all ages and abilities regardless of their mode of
transportation. Complete Streets allow for safe travel by those walking, bicycling, driving
automobiles, riding public transportation, or delivering goods.
In 2010, the State of Minnesota adopted a Complete Streets policy, which encourages, but does
not require local governments to adopt this policy. The MN Department of Transportation has
published a Complete Streets Guidelines for Local Agencies Resource Guide (Feb. 2013).
Thisstreet wasreviewed to determine if additional Complete Streets opportunities would be
available and/or feasible. The streetisconsidered a collectorroadway and operates with
relatively high traffic volumes. Given the existing and proposed elements available for all users,
Opperman Drive
5
this street meets the intent of the complete streets’ guidelines.This is also consistent with the
Bike & Pedestrian Master Plan that was approved by the Council on Oct. 6, 2020. These
guidelines included constructing trail segments in the missing gaps in the overall trail system.
Easement/Permits
All work will be in the public right-of-way. No additional easements are anticipated. A Mn/DOT
right of way permit will be required for any work within the TH 149 right-of-way.
Feasibility and Recommendations
The mill and overlay project is necessary to maintain and enhance the structural integrity of the
pavement section, create a safer driving surface, and increase rideability.
It is cost effective in that the proposed improvement (resurfacing) is considerably less
expensive than complete reconstruction of this street. The mill and overlay is feasible in that
this type of improvement has been used successfully to extend the life expectancy of numerous
other streets throughout the City and the region.
This project is in accordance with the Five-Year Capital Improvement Plan (2023 – 2027) for the
City of Eagan and the schedule as outlined in the Pavement Management Program. It is
recommended that the project be constructed as proposed in this report in combination with
other similar projects in the area.
Cost Estimate
Detailed cost estimates are located in Appendix A. The estimates are based on anticipated
2023 construction costs and include a 5% contingency and indirect cost of 25%, which include
legal, administration, engineering, and bond interest. A summary of the costs is as follows:
Opperman Drive
Mill & Overlay ........................................................................ $ 189,700
Repair Existing Concrete Curb & Gutter ................................ $ 31,600
Utility Improvements.......... ………………………………………………. $ 31,200
Concrete Driveway Repairs.................................................... $ 1,600
Total........................................................................... $ 254,100
Assessments
Assessments are proposed to be levied against the benefited properties for the total
improvement with costs allocated in accordance with the City of Eagan’s Special Assessment
Policy for a mill and overlay improvement for residential streets. All assessments will be revised
based on final costs. A preliminary assessment roll is included in Appendix B.
Opperman Drive
6
Total Front Feet (F.F.) = 1,676centerline feet x 2 = 3,352F.F. (141F.F. is in Inver Grove
Heights, but they are not contributing to this project so that frontage is considered “un-
assessable”).
Commercial/Industrial Frontage = 3,211 F.F.
Un-assessable Frontage = 141F.F.
40’ face-to-face width (varies)
2” full width Mill & Overlay
An early deterioration credit of 6.7% is proposed for all C/I properties because the
pavement condition has deteriorated 1 year prior to the anticipated 15-year pavement
life cycle (1/15=6.7%). The early deterioration adjustment factor is 100% - 6.7% =
93.3%.
This reduced assessment rate is in accordance with the February 16, 2010 update of the
City’s Special Assessment Policy for addressing premature infrastructure failure on
streets expected to have a 20-year life expectancy. In 2020, the policy was updated for
commercial propertiesto a15-yearlife expectancy.
City Special Assessment PolicyAssessment Ratio
Property City
Mill & Overlay –C/I 100% -
Repair Existing Concrete Curb & Gutter - 100%
Utility Improvements - 100%
Concrete Entrance Repairs 100% -
Commercial/ Industrial Parcels – All C/I parcels in the project area (6 total) as shown on Figure
2, that are adjacent to, or have access to the street being improved, are proposed to be
assessed. 3575 Argenta Trail is currently a single-family residential property, but its ultimate
land use designation is “Industrial”, so its highest and best use is C/I and is being assessed with
that use. The City’s Assessment Policy states that 100% of the mill and overlay costs are
assessable for commercial roadways. The estimated cost per front foot, based on the City’s
Assessment Policy, is $52.80/ F.F. and is calculated as follows:
Mill & Overlay – (Commercial/ Industrial)
o 3,352 total F.F.
o $189,700 (Mill & Overlay Costs) x 100% (Assessment Rate) x 93.3% (Early
Deterioration) / 3,352 F.F.= $52.80/ C/I F.F.
The remaining frontage within the project area (141’ or 4.2%) is considered non- assessable
under the City’s Assessment Policy.
Opperman Drive
7
Driveway Entrance Replacement – OneC/I property in the project area has a damaged
concrete driveway entrance that will be repaired. This property is proposed to be assessed for
the total cost of the repairs. The estimated cost of the driveway repair is approximately $1,600
or $267/ SY and is calculated as follows:
Total area of concrete driveway apron repair = 6 SY
Total concrete driveway apron cost = $1,600
Total cost/SY = $267/ SY
Assessment Financing Options
The property owner will have the option at the time of the assessment hearing to pay the full
assessment or include the assessment in with their property tax statement. If the assessment is
included with the property tax statement, the assessment and interest will be spread over 10
years for C/I properties. In 2022, the interest rate was set at 4%. The 2023 rate is not yet
available however, it is expected to be comparable and based on City policy will be determined
by the City Council in the spring. The following payment schedule is an example of assessments
for each property type with estimated 4% interest for the assessed amounts, and assumes 14
months interest for the first year:
$1,000 C/I Assessment
Principal / YearInterest /Year Cost /Year
st
1Year $100$47 $147
th
10 Year$100$4 $104
Bonds may be issued to finance the improvements.
Revenue Source
A summary of revenue sources is listed below:
Property
Project Cost City Contribution
Assessment
Mill and Overlay$ 189,700$ 169,541 $ 20,159
Repair Existing Curb & Gutter $ 31,600 - $ 31,600
Utility Improvements $ 31,200 - $ 31,200
Concrete Entrance Repairs $ 1,600 $ 1,600 -
Totals $ 254,100 $ 171,141 (67%) $ 82,959 (33%)
The Major Street Fund will finance the estimated street related project deficit of $51,759.
The Public Utility Fund will finance the estimated $31,200 utility improvements. Approximately
65% of utilities are for storm sewer improvements (funded from 1126 designated cash), 10% -
water (1121 funds) and 25% - sanitary sewer (1122 funds).
Opperman Drive
8
Project Schedule
Present Feasibility Report to City Council/
Order Public Hearing....................................................................................January 3, 2023
Informational Meeting...............................................................................January 30, 2023
Public Hearing............................................................................................February 7, 2023
Approve Plans and Specifications .................................................................. March 7, 2023
Bid Date ........................................................................................................ March 30, 2023
Award Contract ................................................................................................. April 4, 2023
Start Construction ................................................................................................. May 2023
Project Completion........................................................................................... August 2023
Final Cost Report......................................................................................... September 2023
Final Assessment Hearing ...................................................................................... Fall, 2023
First Payment Due with Property Tax Statement........................................... May 15, 2024
Opperman Drive
9
Appendix A
Preliminary Cost Estimate Template
City Project 1497
Est
ItemUnitUnit PriceEstimated Cost
Qty
Part I -Bituminous Street Overlay
Mobilization LS $ 10,000.00 1 $ 10,000.00
Remove Bituminous PavementSY$ 12.00 45$ 540.00
Mill Bituminous Pavement - Full Width (1-3/4" Depth) SY $ 2.00 9,020 $ 18,040.00
Bituminous Material for Tack CoatGAL $ 3.00 590 $ 1,770.00
SP WEA340B Wearing Course Mixture (Overlay)TON $ 80.00 1,120 $ 89,600.00
SP WEA340B Wearing Course Mixture (Patch)TON$ 150.00 21$ 3,150.00
Adjust Gate Valve Box EA $ 300.00 3 $ 900.00
Adjust Frame and Ring Casting (Manhole) EA $ 800.00 6 $ 4,800.00
Traffic Control LS $ 7,500.00 1 $ 7,500.00
4" Solid Line - Paint LF $ 0.20 1,846 $ 369.20
4" Broken Line -Paint LF $ 0.20 80 $ 16.00
4" Double Solid Line -PaintLF$ 0.40 1,175$ 470.00
Pavement Message -Paint SF $ 3.50 47 $ 164.50
Crosswalk Preform Tape GR INSF$ 16.00 270$ 4,320.00
Signage Remove and Replace LS $ 2,900.00 1 $ 2,900.00
Subtotal$ 144,539.70
5% Contingency $ 7,226.99
Subtotal$ 151,766.69
25% Indirect Costs $ 37,941.67
Part I - Bituminous Street Overlay $ 189,708.36
Est
Item Unit Unit Price Estimated Cost
Qty
Part II -Repair Existing Curb & Gutter
Remove Concrete Curb and Gutter LF $ 10.00 320 $ 3,200.00
Remove Concrete SidewalkSF $ 2.00 80 $ 160.00
Common ExcavationCY $ 45.00 5 $ 225.00
Street Sweeper (With Pickup Broom) HR $ 45.00 5 $ 225.00
Aggregate Base, Cl. 5 (100% Crushed)TON $ 40.00 3 $ 120.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 20 $ 3,000.00
Irrigation Repair EA $ 250.00 5 $ 1,250.00
6" Concrete Bullnose SF $ 16.00 110 $ 1,760.00
Concrete Curb & Gutter B612 LF $ 27.00 20 $ 540.00
Concrete Curb and Gutter, B618 LF $ 32.00 300 $ 9,600.00
Repair Underground Electric FenceEA$ 175.00 1$ 175.00
Repair Landscaping EA $ 275.00 3 $ 825.00
Storm Drain Inlet Protection EA $ 150.00 11 $ 1,650.00
Boulevard Topsoil Borrow –MnDOT 3877-2F
TON $ 45.00 18 $ 810.00
Seeding (MnDOT 270 w/Type 5 Hydromulch)SY $ 5.00 110 $ 550.00
Subtotal $ 24,090.00
5% Contingency $ 1,204.50
Subtotal $ 25,294.50
25% Indirect Costs $ 6,323.63
Part II -Repair Existing Curb & Gutter $ 31,618.13
Opperman Drive
10
Est
Item No. Item Unit Unit Price Estimated Cost
Qty
Part III -Utility Improvements
Remove Concrete Curb and GutterLF$ 10.00 200$ 2,000.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 14 $ 2,100.00
Repair Gate Valve Mid SectionEA $ 900.00 1 $ 900.00
Repair Gate Valve Top Section w/Cover EA $ 750.00 4 $ 3,000.00
Remove & Replace Frame & Ring Casting (27")EA $ 1,300.00 1 $ 1,300.00
Adjust Frame & Ring Casting (CB) HDPE Rings EA $ 700.00 10 $ 7,000.00
Remove & Replace Casting 3067V/VB (Catch Basin)EA$ 1,100.00 1$ 1,100.00
Concrete Curb and Gutter, B618 LF $ 32.00 200 $ 6,400.00
Subtotal $ 23,800.00
5% Contingency $ 1,190.00
Subtotal $ 24,990.00
25% Indirect Costs $ 6,247.50
Part III -Utility Improvements $ 31,237.50
Est
Item No. Item Unit Unit Price Estimated Cost
Qty
Part IV - Concrete Entrance Replacement
2104.505 Remove Concrete Driveway/Valley GutterSY $ 25.00 6 $ 150.00
2360.501 SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 1 $ 150.00
2531.507 Repair 8" Concrete Driveway/Valley Gut. Pavement - HE SY $ 150.00 6 $ 900.00
$ 1,200.00
Subtotal
$ 60.00
5% Contingency
$ 1,260.00
Subtotal
25% Indirect Costs $ 315.00
$ 1,575.00
Part IlI - Concrete Entrance Replacement
Part I - Bituminous Street Overlay $ 189,708.36
Part II -Repair Existing Curb & Gutter $ 31,618.13
Part III -Utility Improvements $ 31,237.50
$ 1,575.00
Part IV - Concrete Entrance Replacement
Project 1497 Total Cost $ 254,138.98
Opperman Drive
11
Appendix B
Preliminary Assessment Roll
City Project #1497, Opperman Drive
ARGENTA TRAIL
CONCRETE
TOTAL CONCRETE
COMMERCIAL / # OF UNIT ENTRANCE
P.I.N. FRONTAGE STREET ENTRANCE TOTAL ASSMT
INDUSTRIAL PARCELS ASSMT ASSMT
ASSMT AREA (SY)
($267/SY)
3575 ARGENTA TRL10-01300-03-020 1212 $ 52.80 $ 11,194 $ 11,194
SUBTOTAL1212 $ 11,194 $ - $ 11,194
DODD ROAD
CONCRETE
TOTAL CONCRETE
COMMERCIAL / # OF UNIT ENTRANCE
P.I.N. FRONTAGE STREET ENTRANCE TOTAL ASSMT
INDUSTRIAL PARCELS ASSMT ASSMT
ASSMT AREA (SY)
($267/SY)
3504 DODD RD 10-40950-00-010 1230 $ 52.80 $ 12,144 $ 12,144
VACANT LOT 10-40950-00-020 1279 $ 52.80 $ 14,731 $ 14,731
SUBTOTAL2509 $ 26,875 $ - $ 26,875
OPPERMAN DRIVE
CONCRETE
TOTAL CONCRETE
COMMERCIAL / # OF UNIT ENTRANCE
P.I.N. FRONTAGE STREET ENTRANCE TOTAL ASSMT
INDUSTRIAL PARCELS ASSMT ASSMT
ASSMT AREA (SY)
($267/SY)
550 OPPERMAN DR10-87001-01-010 1642 $ 52.80 $ 33,898 6 $ 1,600 $ 35,498
555 OPPERMAN DR10-80201-01-010 11117 $ 52.80 $ 58,978 $ 58,978
580 OPPERMAN DR10-87002-01-010 1731 $ 52.80 $ 38,597 $ 38,597
SUBTOTAL32490 $ 131,472 $ 1,600 $ 133,072
# OF
STREET DRIVEWAY TOTAL
PARCELS
$ 169,541 $ 1,600 $ 171,141
COMMERCIAL/INDUSTRIAL 63211
$ 169,541 $ 1,600 $ 171,141
TOTAL 6 3211
C/I FRONTAGE 3211
95.8%
NON-ASSESSIBLE 141
4.2%
TOTAL FRONTAGE3,352 100.0%
Opperman Drive
12
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
CONSENT AGENDA
J. Project 1501, Silver Bell Road
Street Improvements
Action To Be Considered:
Receive the Draft Feasibility Report for Project 1501 (Silver Bell Road – Street
Improvements) and schedule a public hearing to be held on February 7, 2023.
Facts:
On June 7, 2022, the City Council directed staff to prepare a feasibility report
considering the rehabilitation of Silver Bell Road, a commercial/industrial street in
west-central Eagan, north of Highway 13 and east of Highway 77.
A structural mill and overlay of this street isprogrammed for 2023 in the City of
Eagan Public Works Department’s 5-Year Capital Improvement Plan (CIP), 2023-
2027. Public utility, surface water resources, pedestrian and bicycle
enhancements are being considered as part of the proposed improvements.
A draft Feasibility Report has been prepared and is being presented to the Council
for their consideration of scheduling a public hearing for Tuesday, February 7,
2023.
An informational neighborhood meeting will be held with the adjacent property
owners prior to the formal public hearing to review and discuss the proposed
improvements.
Attachments (1)
CJ-1 Draft Feasibility Report
Report for
Silver Bell Road
NeighborhoodStreet Revitalization
City Project No. 1501
January 3, 2023
To:Honorable Mayor and City Council
From:Aaron Nelson, Assistant City Engineer
Date:January 3, 2023
Re:Silver Bell RoadStreet Revitalization
City Project No.: 1501
Attached is the feasibilityreport for the Silver Bell RoadStreet Revitalization, City Project No.
1501. The report presents and discusses the proposed improvements and includes a cost
estimate, preliminary assessment roll and schedule.
We would be pleased to meet with the City Council at your convenience to review and discuss
the contents of this report.
I hereby certify that this report was prepared by me or
under my direct supervision and that I am a duly Licensed
Professional Engineer under the laws of the State of
Minnesota.
_____________________________Aaron Nelson
Date: ____________________ Reg. No. 45795
Reviewed By:
Department of Public Works Date: ____________________
Reviewed By:
Finance Department Date: ____________________
TABLE OF CONTENTS
Executive Summary.....................................................................................................1
Introduction/History.....................................................................................................2
Scope...........................................................................................................................3
Area To Be Included......................................................................................................3
Street Pavement Evaluation.........................................................................................3
Proposed Improvements..............................................................................................4
Easements/Permits......................................................................................................6
Feasibility/Recommendations......................................................................................6
Cost Estimate...............................................................................................................7
Assessments.................................................................................................................7
Assessment Financing Options.....................................................................................10
Revenue Source...........................................................................................................10
Project Schedule..........................................................................................................11
LIST OF APPENDICES
Appendix A
Preliminary Cost Estimate
Appendix B
Preliminary Assessment Roll
Appendix C
Figures-1Location Map
-2Street Improvement/Assessment Area Map
-3Typical Section–Mill & Overlay
Executive Summary
Background
Project Name Silver Bell Road Project # 1501
Street Area 15,890 Sq. Yds.Street Length 2,943 Feet
Constructed 1969, 1980
Overlayed 2006
Streets Silver Bell Road
Crack Sealed-
Included
Seal Coated 2011
S ½ of Section 18 & NE ¼ of
Absolute Relative North of TH 13
Section 19, Township 27, Range
LocationLocation East of TH77
23
Project Details
Roadway resurfacing (full width mill &
PCI Rating 43/100
2” overlay)
Recommended
1-1/2” bituminous trail overlay
Overlay
Improvement
Concrete sidewalk repairs
Replacement of damaged curb & gutter
Curb Removal 11%
Adjustment/Replacement of:
Scope
o Sanitary/Storm sewer
R-1 Residential 11 (1 parcel
o Utility castings
is being split
o Water gate valves
into 2)
o Street signage
4
R-4 Residential
Utility Improvements
2
Public Facility
Commercial/Industrial 3
Cost Estimate/ Revenue
Property
Project CostCity Contribution
Assessment
Mill and Overlay$ 309,300 $ 173,080 $ 136,220
Repair Existing Curb & Gutter $ 84,600 - $ 84,600
Utility Improvements $ 62,900 - $ 62,900
Concrete Driveway Repairs $ 2,000 $ 2,000 -
Totals $ 458,800 $ 175,080(38%)$ 283,720(62%)
Silver Bell Road
1
January 3, 2023
Neighborhood Street Revitalization
Silver Bell Road
Eagan, Minnesota
Introduction/ History
Pavement Management - As a part of Eagan’s Pavement Management Program (PMP), the City
evaluates streets within the community throughout their life cycle and implements appropriate
maintenance strategies. In 1989, a Pavement Management System (PMS) was developed that
allowed the City to evaluate the condition of the existing pavement surface for all the streets on
a routine basis and schedule timely maintenance. A Five-Year Capital Improvement Program
(CIP) for street rehabilitation is developed from this information.
The 2,943 feet of local streetin west-central Eagan has been identified for 2023 street
revitalization improvements. Figure 1, located in Appendix C, illustrates the project location.
The street was originally constructed in 1969 and 1980.
Based on the data and engineering strategies available at this time, the City's current PMP
incorporates local and ongoing maintenance strategies with seal coating occurring as needed
(approximately 3 years after paving) anda bituminous overlay at approximately 20+ years.
Overlaying the road located within the project area, which is currently in the 17-year time
frame, will prevent further decay of the pavement surface, thus protecting and extending the
structural life of the street.
Timely maintenance work, such as bituminous patching, crack sealing and seal coating have
occurred at appropriate intervals during the life of the pavement in the area. The City of
Eagan's maintenance records indicate that after the last overlay, the street was seal coated in
2011.
The Public Works maintenance program typically includes extensive patching and crack sealing
during the summer prior to the overlay. The Public Works crews, as part of the Preparatory
Pavement Management Plan, removed and replaced deteriorated pavement areas and placed
leveling and maintenance overlays on portions of the streets under consideration, where
necessary. These repairs alone will not substantially extend the life expectancy of the street
section if not combined with the bituminous overlay proposed with this project.
Silver Bell Road
2
Infrastructure Review - The Public Works Department has also inspected the utility
infrastructure (sanitary sewer, water main, and storm sewer pipes and other structures) in the
project area and determined the underground systems are generally in good working order.
There are, however, many repairs and improvements that should be performed at the same
time as a street improvement project to bring them up to current standards.
To provide a comprehensive review of the project area, the condition and coverage of other
infrastructure items maintained by the City and other public agencies within the public right-of-
way and easements such as streetlights, utility boxes, and above ground storm water
ponds/access, and pedestrian features were evaluated. The rehabilitation of City-maintained
items is included in this project, if needed.
Scope
This project will provide resurfacing (full width mill and overlay) for approximately 2,943 feet of
roadway. Figure 2 in Appendix C illustrates the project limits.
Included in this project are the following improvements: trail overlay, sidewalk repairs,
concrete driveway entrance repairs, replacement of damaged curb and gutter, adjustments
and/or replacement of sanitary/storm sewer utility castings, water gate valves, utility
improvements and replacement of street signage.
Area to Be Included
Properties included in the project lie within the S ½ of Section 18 & NE ¼ of Section 19, East of
TH 77 & North of TH 13, in Township 27, Range 23, in the City of Eagan, Dakota County,
Minnesota.
Street Pavement Evaluation
The City of Eagan’s Pavement Management System allows the City to evaluate the condition of
the existing street surface to help schedule timely maintenance and improvements. The
Pavement Condition Index (PCI) ranks the surface condition for each street. The general
categories that define PCI rankings are as follows:
PCI Recommended Improvement
56 -100Routine Maintenance/Crack Seal/Seal Coat
36 - 55 Patch/Repair and/or Overlay
0 -35 Reconstruct/ Reclaim
The 2022 PCI rankings for the street segments have a weighted average pavement condition
rating of 43, which falls into the “Patch/Repair and/or Overlay” category, as mentioned above.
The street pavement has reached an age where, based on the City’s past experience, the
Silver Bell Road
3
integrity of the pavement can rapidly decline if no improvements are performed. Therefore, the
2023 constructionseason is the optimal time toconstructthe bituminous overlay on thisstreet.
Any delay of the project may reducethe structural benefit to the street sections and require
more substantialrehabilitation.
Proposed Improvements
Pavement - The proposed street
improvements shown in Figure 3. The
existing street section for this roadway
consists of 4-1/2" bituminous pavement
supported by 6-8” gravel base. The
existing bituminous surface will be milled
(full width) to accommodate a 2-inch
bituminous overlay. The overlay,
combined with the existing street section,
will provide a street section consistent
with current City standards for collector
streets. The combination of patchingand
overlay will not eliminate cracking due to
the temperature extremes experienced in Minnesota. Bituminous overlays will show some
continued frost movements and reflective cracking consistent with the underlying pavement.
Routine maintenance will still need to continue under the City’s Pavement Management
Program.
Concrete curb & gutter - Damaged curb & gutter
will be replaced if severely cracked, spalled, or
settled. It is estimated that approximately 11%
of the existing concrete curb and gutter will have
to be replaced. Boulevard turf will be removed
and replacedwith seed. While the contractor
who performs the work is responsible for its
establishment (45 days for seed), adjacent
property owners are encouraged to consistently
water the new turf, where possible, to help
ensure its growth.
Utility Adjustment/Replacement – Sanitary/storm sewer manholes, catch basins, and gate
valves will be adjusted, repaired,or replaced based on the condition of castings and supporting
structures. Such repairs to the storm sewer, sanitary sewer, and water main infrastructures
ensure quick and easy access by the City for maintenance and other purposes. All utility related
improvementswill be financed through the PublicUtility Fund.
Silver Bell Road
4
Sidewalk/Path & Pedestrian Ramps – Revisions to the Americans with Disabilities Act (ADA)
requires jurisdictional agencies to provide detectable warnings at all existing pedestrian ramps
of sidewalks and paths with public streets that
are improved, including street surface
improvements. The most common method of
providing this detectable warning is through the
installation of truncated domes a minimum of
two feet in length across the width of all
pedestrian ramps. This project provides for the
installation of truncated dome pedestrian ramps
along the existing trail wherever they currently
do not exist. The bituminous trail along the south boulevard of Silver Bell Road adjacent to the
Silver Bell Business Center will also receive a 1-1/2” bituminous overlay.
Signage - Traffic and street identification signage within the project limits have
reached the end of their useful life expectancy and arein need of replacement.
Signs have been reviewed for compliance with the Minnesota Manual on Uniform
Traffic Control Devices (MnMUTCD). Those that are required by the MnMUTCD
will be replaced to improve safety and night-time visibility, and those that are not
will be permanently removed.
Streetlights – The streetlightsin this area are owned and maintained by Xcel Energyand are
located at the major street intersectionsand are in good condition and are not in need of
repair/replacement.
Driveway Repair & Replacement –A commercial property and a R-4 property in the project area
haveconcrete driveway aprons that arein disrepair and are proposed to be repaired/replaced.
The entrances will be reconstructed with 8”-thick concrete aprons in accordance with Eagan
Standard Detail 440. This replacement will provide commercial entrances of adequate strength
and width and will be consistent with similar projects in commercial/industrial areas within the
project area and throughout the City.
Silver Bell Road
5
Complete Streets – “Complete Streets” is a transportation and design approach that plans,
designs, operates, and maintains streets in a means to enable safe, convenient and comfortable
travel and access for users of all ages and abilities regardless of their mode of transportation.
Complete Streets allow for safe travel by those walking, bicycling, drivingautomobiles, riding
public transportation, or delivering goods.
In 2010, the State of Minnesota adopted a Complete Streets policy, which encourages, but does
not require local governments to adopt this policy. The MN Department of Transportation has
published a Complete Streets Guidelines for Local Agencies Resource Guide (Feb. 2013).
This street was reviewed to determine if additional Complete Streets opportunities would be
available and/or feasible. The street isconsidered a collectorroadway and operates with
relatively high traffic volumes. There is a bituminous trail along a portion of the south side of
Silver Bell Road until it becomes a concrete sidewalk along the rest of the south side. Giventhe
existing and proposed elements available for all users, this street meets the intent of the
complete streets’ guidelines. This is also consistent with the Bike & Pedestrian Master Plan that
was approved by the Council on Oct. 6, 2020. These guidelines included constructing trail
segments in the missing gaps in the overall trail system.
Easement/Permits
All work will be in the public right-of-way. No additional easements are anticipated. A Mn/DOT
right-of-way permit will be required for any work within the TH 13 right-of-way.
Feasibility and Recommendations
The mill and overlay project is necessary to maintain and enhance the structural integrity of the
pavement section, create a safer driving surface, and increase rideability.
It is cost effective in that the proposed improvement (resurfacing) is considerably less
expensive than complete reconstruction of this street.The mill and overlay is feasible in that
this type of improvement has been used successfully to extend the life expectancy of numerous
other streets throughout the City and the region.
This project is in accordance with the Five-Year Capital Improvement Plan (2023 – 2027) for the
City of Eagan and the schedule as outlined in the Pavement Management Program. It is
recommended that the project be constructed as proposed in this report in combination with
other similar projects in the area.
Silver Bell Road
6
Cost Estimate
Detailed cost estimates are located in Appendix A. The estimates are based on anticipated
2023 construction costs and include a 5% contingency and indirect costof 25%, which include
legal, administration, engineering, and bond interest. A summary of the costs is as follows:
Silver Bell Road
Mill & Overlay ........................................................................ $ 309,300
Repair Existing Concrete Curb & Gutter................................$ 84,600
Utility Improvements.......... ………………………………………………. $ 62,900
Concrete Entrance Repairs . ………………………………………………. $ 2,000
Total........................................................................... $ 458,800
Assessments
Assessments are proposed to be levied against the benefited properties for the total
improvement with costs allocatedin accordance with the City of Eagan’s Special Assessment
Policy for a mill and overlay improvement for residentialstreets. All assessments will be revised
based on final costs. A preliminary assessment roll is included in Appendix B.
Total Front Feet (F.F.) = 2,943 centerline feet x 2 = 5,886 F.F.
Residential Frontage (R-1) = 971F.F.
Residential Frontage (R-4) = 1,217F.F.
Public Facility Frontage = 1,038 F.F.
Commercial/ Industrial Frontage = 2,270 F.F. 1339
Un-assessable Frontage = 390 F.F.
44’ face-to-face width
2” Mill & Overlay
An early deterioration credit of 15% is proposed for all residential and public facility
properties because the pavement condition has deteriorated 3 years prior to the
anticipated 20-year pavement life cycle (3/20=15%). The early deterioration adjustment
factor is 100% - 15% = 85%.
This reduced assessment rate is in accordance with the February 16, 2010 update of the
City’s Special Assessment Policy for addressing premature infrastructure failure on
streets expected to have a 20-year life expectancy. In 2020, the policy was updated for
commercial properties to a 15-year life expectancy.
A pavement thickness adjustment factor is proposed for all Residential and Public
Facility properties to adjust the assessment to make it consistent with those on
residential streets of similar age and condition. In this area, the collector roadway is
Silver Bell Road
7
receiving a full width mill and 2” overlay. To adjust the cost to be consistent with a
typical residential street, a 1.5”/2.0” = 75% multiplication factor is used for that length.
The pavement thickness adjustment factor is 75.0%. The adjustment factor anticipates
Silver Bell Road will receive a 2” overlay, but the actual will be determined by the final
design.
A street width adjustment factor is proposed for all residentialand public facility
properties to adjust the assessment to make it consistent with those on traditional
residential streets of similar age and condition. In this area, the roadway is 44’ wide.
To adjust the cost to be consistent with a typical residential street, a 32’ / 44’ = 0.727
multiplication factor is used for that length. The street width adjustment factor is =
72.7%.
City Special Assessment PolicyAssessment Ratio
Property City
Mill & Overlay - Low-Density Residential (R-1,2,3) 50%50%
Mill & Overlay - High-Density Residential (R-4) 75%25%
Mill & Overlay –Public Facility 75%25%
Mill & Overlay –Commercial / Industrial 100% -
Repair Existing Concrete Curb & Gutter - 100%
Utility Improvements - 100%
Residential – All R-1 residential lots (11 lots total, but 1 is in being subdivided so there are 12
ERU’s), as shown on Figure 2, having driveway or private street access on to the street to be
improved are proposed to be assessed. The City’s Assessment Policy states that 50% of the mill
and overlay costs are assessable for local residential streets, based on a standard 32-foot width.
One property is being subdivided (2107 Silver Bell Road), so it counts as 2 residential units. R-4
properties are assessed at a 75% rate and receive the same street width, thickness, and early
deterioration factors.
Mill & Overlay: R-1 Residential
11 R-1 lots, 12 ERU’s
971’ R1 / 5,886’ Total Frontage = 16.5%
$309,300(Mill & Overlay Costs) x 50%(Assessment Rate) x 16.5% (Frontage) x 85.0%
(Early Deterioration) x 75.0% (Pavement Thickness) x 72.7% (Street Width) = $11,826
(Total R-1 Assessment)
o $11,826/ 12 R-1 ERU’s = $985.50, rounded to $985/ R-1 ERU (12 ERU’s)
Mill & Overlay: R-4 Residential – All R-4 parcels in the project area (4 total) as shown on Figure
2, that are adjacent to, or have access to the street being improved, are proposed to be
assessed. The City’s Assessment Policy states that 75% of the mill and overlay costs are
assessable for commercial roadways, equivalent to a standard 32’ wide residential street. The
estimated cost per front foot, based on the City’s Assessment Policy, is $18.27/ F.F. and is
calculated as follows:
Silver Bell Road
8
Mill & Overlay –(R-4)
o 1,217F.F.
o $309,300 (Mill & Overlay Costs) x 75% (Assessment Rate) x 85.0% (Early
Deterioration) x 75.0%(Pavement Thickness) x 72.7% (Street Width) / 5,886 F.F.
= $18.27 / R-4 F.F.
One property (2103 Silver Bell Road) has 46 condo units, so their assessment will split evenly
among all 46 units as follows: 285 F.F. x 18.27/F.F. = $5207. $5,207/ 46 units = $113/ unit.
This property also has an estimated $800 concrete driveway repair, so the total assessment for
the street overlay and driveway repairs is as follows: $5,207 street + $800 driveway = $5,879
total assessment / 46 units = $130.59 / unit, rounded to $130 / unit.
Public Facility Parcels – All Public Facility parcels in the project area (2 total) as shown on Figure
2, that are adjacent to, or have access to the street being improved, are proposed to be
assessed. The City’s Assessment Policy states that 75% of the mill and overlay costs are
assessable for commercial roadways, equivalent to a standard 32’ wide residential street. The
estimated cost per front foot, based on the City’s Assessment Policy, is $18.27/ F.F. and is
calculated as follows:
Mill & Overlay – (Public Facility)
o 1,038 F.F.
o $309,300 (Mill & Overlay Costs) x 75% (Assessment Rate) x 85.0% (Early
Deterioration) x 75.0% (Pavement Thickness) x 72.7% (Street Width) / 5,886 F.F.
= $18.27 / Public Facility F.F.
Commercial/ Industrial Parcels – All C/I parcels in the project area (3 total) as shown on Figure
2, that are adjacent to, or have access to the street being improved, are proposed to be
assessed. The City’s Assessment Policy states that 100% of the mill and overlay costs are
assessable for commercial roadways. The estimated cost per front foot, based on the City’s
Assessment Policy, is $52.55/ F.F. and is calculated as follows:
Mill & Overlay – (Commercial/ Industrial)
o 5,886 total F.F.
o $309,300 (Mill & Overlay Costs) x 100% (Assessment Rate) / 5,886 F.F. = $52.55 /
C/I F.F.
The remaining frontage within the project area (351’ or 6.0%) is considered non- assessable
under the City’s Assessment Policy.
Driveway Entrance Replacement – One C/I property and 1 R-4 property in the project area
have damaged concrete driveway entrances that will be repaired. These properties are
proposed to be assessed for the total cost of the repairs. The estimated cost of the driveway
repair is approximately $2,000 or $286/ SY and is calculated as follows:
Silver Bell Road
9
Total area of concrete driveway apron repair = 7 SY
Total concrete driveway apron cost = $2,000
Total cost/SY = $286/ SY
Assessment Financing Options
The property owner will have the option at the time of the assessment hearing to pay the full
assessment or include the assessment in with their property tax statement. If the assessment is
included with the property tax statement, the assessment and interest will be spread over 5
years for R-1 properties, and 10 years for R-4, Public Facility, and Commercial/ Industrial
properties, and 1 year for R-4 condo units. In 2022, the interest rate was set at 4%. The 2023
rate is not yet available however, it is expected to be comparable and based on City policy will
be determined by the City Council in the spring. The following payment schedule is an example
of assessments for each property type with estimated 4% interest for the assessed amounts,
and assumes 14 months interest for the first year:
$985 R-1 Assessment
Principal / YearInterest / Year Cost / Year
st
1Year $197$46 $243
th
5 Year $197$8 $205
$130 R-4 Condo Unit Assessment
Principal / YearInterest / Year Cost / Year
st
1Year $130$6 $136
$1,000 R-4, P.F., C/I Assessment
Principal / YearInterest / Year Cost / Year
st
1Year $100$47 $147
th
10 Year$100$4 $104
Bonds may be issued to finance the improvements.
Revenue Source
A summary of revenue sources is listed below:
Property
Project Cost City Contribution
Assessment
Mill and Overlay$ 309,300 $ 173,080 $ 136,220
Repair Existing Curb & Gutter $ 84,600 -$ 84,600
Utility Improvements $ 62,900 -$ 62,900
Concrete Driveway Repairs $ 2,000$ 2,000 -
Totals $ 458,800$ 175,080 (38%) $ 283,720 (62%)
Silver Bell Road
10
The Major Street Fund will finance the estimated street related project deficit of $220,820.
The Public Utility Fund will finance the estimated $62,900 utility improvements. Approximately
65% of utilities are for storm sewer improvements (funded from 1126 designated cash), 10% -
water (1121 funds) and 25% - sanitary sewer (1122 funds).
Project Schedule
Present Feasibility Report to City Council/
Order Public Hearing....................................................................................January 3, 2023
Informational Meeting...............................................................................January 30, 2023
Public Hearing ............................................................................................ February 7, 2023
Approve Plans and Specifications .................................................................. March 7, 2023
Bid Date ........................................................................................................ March 30, 2023
Award Contract ................................................................................................. April 4, 2023
Start Construction ................................................................................................. May 2023
Project Completion........................................................................................... August 2023
Final Cost Report......................................................................................... September 2023
Final Assessment Hearing ...................................................................................... Fall, 2023
First Payment Due with Property Tax Statement........................................... May 15, 2024
Silver Bell Road
11
Appendix A
Preliminary Cost Estimate Template
City Project 1501
Item Unit Unit Price Est Qty Estimated Cost
Part I - Bituminous Street Overlay
MobilizationLS$10,000.00 1$ 10,000.00
Remove Bituminous Pavement SY $ 12.00 10 $ 120.00
Mill Bituminous Pavement -Full Width (1-1/4" Depth)SY$ 2.00 15890$ 31,780.00
Bituminous Material for Tack Coat GAL $ 3.00 1033 $ 3,099.00
SP WEA340B Wearing Course Mixture (Overlay) TON $ 80.00 1966 $ 157,280.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 12 $ 1,800.00
Adjust Gate Valve Box EA $ 300.00 4 $ 1,200.00
Adjust Frame and Ring Casting (Manhole)EA $ 800.00 5 $ 4,000.00
Traffic Control LS$ 7,500.00 1$ 7,500.00
4" Solid Line -PaintLF $ 0.20 4,894 $ 978.80
4" Broken Line -PaintLF$ 0.20 160$ 32.00
4" Double Solid Line -PaintLF$ 0.40 2,651$ 1,060.40
Pavement Message - PaintSF $ 3.50 188 $ 658.00
Crosswalk Preform Tape GR IN SF $ 16.00 432 $ 6,912.00
Signage Remove and Replace LS $ 9,265.00 1 $ 9,265.00
Subtotal $ 235,685.20
5% Contingency $ 11,784.26
Subtotal $ 247,469.46
25% Indirect Costs $ 61,867.37
Part I - Bituminous Street Overlay $ 309,336.83
Item Unit Unit Price Est Qty Estimated Cost
Part II -Repair Existing Curb & Gutter
Remove Trail OvergrowthLS $ 5,000.00 1 $ 5,000.00
Remove Concrete Curb and Gutter LF $ 10.00 640 $ 6,400.00
Remove Concrete Sidewalk SF $ 2.00 228 $ 456.00
Remove Concrete Driveway /Valley GutterSY $ 25.00 13 $ 325.00
Common Excavation CY $ 45.00 5 $ 225.00
Street Sweeper (With Pickup Broom)HR $ 45.00 3 $ 135.00
Aggregate Base, Cl. 5 (100% Crushed) TON $ 40.00 6 $ 240.00
Bituminous Material for Tack Coat GAL $ 3.00 25 $ 75.00
SP WEA340B Wearing Course Mixture (Trail Overlay)TON $ 90.00 32 $ 2,880.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 44 $ 6,600.00
Irrigation Repair EA $ 250.00 2 $ 500.00
4" Concrete Sidewalk SF $ 7.00 1140 $ 7,980.00
6" Concrete Sidewalk SF $ 15.00 162 $ 2,430.00
Concrete Curb and Gutter, B618LF $ 32.00 640 $ 20,480.00
Truncated Dome Detectable Warning Paver SF $ 65.00 12 $ 780.00
Repair LandscapingEA $ 275.00 1 $ 275.00
Storm Drain Inlet ProtectionEA $ 150.00 17 $ 2,550.00
Boulevard Topsoil Borrow – MnDOT 3877-2F
TON $ 45.00 24 $ 1,080.00
Seeding (MnDOT 270 w/Type 5 Hydromulch) SY $ 5.00 330 $ 1,650.00
Trip Hazard Repairs LS $ 4,400.00 1 $ 4,400.00
Subtotal $ 64,461.00
Silver Bell Road
12
5% Contingency $ 3,223.05
Subtotal $ 67,684.05
25% Indirect Costs $ 16,921.01
Part II -Repair Existing Curb & Gutter $ 84,605.06
Item No. Item Unit Unit Price Est Qty Estimated Cost
Part III -Utility Improvements
Remove Concrete Curb and Gutter LF $ 10.00 360 $ 3,600.00
Common ExcavationCY$ 45.00 3$ 135.00
Aggregate Base, Cl. 5 (100% Crushed) TON $ 40.00 19 $ 760.00
SP WEA340B Wearing Course Mixture (Patch)TON$ 150.00 26$ 3,900.00
Repair Gate Valve Mid Section EA $ 900.00 2 $ 1,800.00
Repair Gate Valve Top Section w/CoverEA $ 750.00 4 $ 3,000.00
Remove & Replace Cone w/Cstg (27") EA $ 5,000.00 2 $ 10,000.00
Adjust Frame & Ring Casting (CB) HDPE RingsEA $ 700.00 15 $ 10,500.00
Remove & Replace Casting 3067V/VB (Catch Basin) EA $ 1,100.00 2 $ 2,200.00
Repair/ Grout CB or MH Invert/ Doghouses EA $ 500.00 1 $ 500.00
Concrete Curb and Gutter, B618LF $ 32.00 360 $ 11,520.00
Subtotal $ 47,915.00
5% Contingency $ 2,395.75
Subtotal $ 50,310.75
25% Indirect Costs $ 12,577.69
Part III -Utility Improvements $ 62,888.44
Item No. Item Unit Unit Price Est Qty Estimated Cost
Part IV - Concrete Entrance Replacement
Remove Concrete Driveway/Valley Gutter SY $ 25.00 7 $ 175.00
SP WEA340B Wearing Course Mixture (Patch) TON $ 150.00 2 $ 300.00
Repair 8" Concrete Driveway/Valley Gut. Pavement -HESY$ 150.00 7$ 1,050.00
$ 1,525.00
Subtotal
$ 76.25
5% Contingency
$ 1,601.25
Subtotal
25% Indirect Costs$ 400.31
$ 2,001.56
Part IV - Concrete Entrance Replacement
Part I - Bituminous Street Overlay $ 309,336.83
Part II -Repair Existing Curb & Gutter $ 84,605.06
Part III -Utility Improvements $ 62,888.44
$ 2,001.56
Part IV - Concrete Entrance Replacement
Project 1501 Total Cost $ 458,831.89
Silver Bell Road
13
Appendix B
Preliminary Assessment Roll
City Project #1501, Silver Bell Rd
SILVER BELL ROAD
# OF UNIT
R-1 RESIDENTIAL P.I.N. ERU's TOTAL
PARCELS ASSMT
12$ 985 $ 1,970
2107 SILVER BELL RD 10-41401-01-010
2115 SILVER BELL RD 10-41400-01-010 1 1 $ 985 $ 985
1 1 $ 985 $ 985
2127 SILVER BELL RD 10-01800-79-040
1 1 $ 985 $ 985
2129 SILVER BELL RD 10-01800-79-100
1 1 $ 985 $ 985
2131 SILVER BELL RD 10-01800-79-030
1 1 $ 985 $ 985
2133 SILVER BELL RD10-01800-79-091
1 1 $ 985 $ 985
2135 SILVER BELL RD 10-01800-79-021
11$ 985 $ 985
2139 SILVER BELL RD10-01800-79-080
N/A 10-01800-79-070 1 1 $ 985 $ 985
1 1 $ 985 $ 985
2141 SILVER BELL RD 10-01800-79-010
1 1 $ 985 $ 985
2145 SILVER BELL RD 10-71400-01-020
SUBTOTAL 11 12 $ 11,820
SILVER BELL ROAD
# OF UNIT
R-4 RESIDENTIAL P.I.N. FRONTAGE TOTAL
PARCELS ASSMT
1 566 $ 10,341
2091 SILVER BELL RD 10-68060-01-010 $ 18.27
1 212 $ 3,873
2095 SILVER BELL RD 10-68060-01-020 $ 18.27
1 154 $ 2,814
2099 SILVER BELL RD 10-82750-01-010 $ 18.27
SUBTOTAL 3 932 $ 17,028
SILVER BELL ROAD
# OF UNIT
R-4 RESIDENTIAL P.I.N. FRONTAGE TOTAL
CONDOS ASSMT
(includes $800
2103 Silver Bell Rd 285 driveway
assessment)
1 $ 130
2103 SILVER BELL RD UNIT 101 10-82750-05-101 $ 130
1 $ 130
2103 SILVER BELL RD UNIT 102 10-82750-05-102 $ 130
1 $ 130
2103 SILVER BELL RD UNIT 10310-82750-05-103$ 130
2103 SILVER BELL RD UNIT 104 10-82750-05-104 1 $ 130 $ 130
1 $ 130
2103 SILVER BELL RD UNIT 105 10-82750-05-105 $ 130
1 $ 130
2103 SILVER BELL RD UNIT 10610-82750-05-106$ 130
1 $ 130
2103 SILVER BELL RD UNIT 107 10-82750-05-107 $ 130
1 $ 130
2103 SILVER BELL RD UNIT 111 10-82750-05-111 $ 130
1 $ 130
2103 SILVER BELL RD UNIT 112 10-82750-05-112 $ 130
1 $ 130
2103 SILVER BELL RD UNIT 113 10-82750-05-113 $ 130
1 $ 130
2103 SILVER BELL RD UNIT 114 10-82750-05-114 $ 130
1 $ 130
2103 SILVER BELL RD UNIT 115 10-82750-05-115 $ 130
$ 130
2103 SILVER BELL RD UNIT 116 10-82750-05-116 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 117 10-82750-05-117 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 201 10-82750-05-201 1 $ 130
2103 SILVER BELL RD UNIT 202 10-82750-05-202 1 $ 130 $ 130
$ 130
2103 SILVER BELL RD UNIT 203 10-82750-05-203 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 204 10-82750-05-204 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 205 10-82750-05-205 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 206 10-82750-05-206 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 207 10-82750-05-207 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 208 10-82750-05-208 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 209 10-82750-05-209 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 211 10-82750-05-211 1 $ 130
Silver Bell Road
14
$ 130
2103 SILVER BELL RD UNIT 212 10-82750-05-212 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 213 10-82750-05-213 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 214 10-82750-05-214 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 21510-82750-05-2151$ 130
$ 130
2103 SILVER BELL RD UNIT 216 10-82750-05-216 1 $ 130
2103 SILVER BELL RD UNIT 217 10-82750-05-217 1 $ 130 $ 130
$ 130
2103 SILVER BELL RD UNIT 301 10-82750-05-301 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 302 10-82750-05-302 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 303 10-82750-05-303 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 304 10-82750-05-304 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 30510-82750-05-3051$ 130
$ 130
2103 SILVER BELL RD UNIT 306 10-82750-05-306 1 $ 130
2103 SILVER BELL RD UNIT 307 10-82750-05-307 1 $ 130 $ 130
$ 130
2103 SILVER BELL RD UNIT 308 10-82750-05-308 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 309 10-82750-05-309 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 310 10-82750-05-310 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 311 10-82750-05-311 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 31210-82750-05-3121$ 130
$ 130
2103 SILVER BELL RD UNIT 31310-82750-05-3131$ 130
$ 130
2103 SILVER BELL RD UNIT 315 10-82750-05-315 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 317 10-82750-05-317 1 $ 130
$ 130
2103 SILVER BELL RD UNIT 319 10-82750-05-319 1 $ 130
SUBTOTAL 46 285 $ 5,980
SILVER BELL ROAD
CONCRETE
CONCRETE
# OF UNIT TOTAL STREET ENTRANCE
PUBLIC FACILITY P.I.N. FRONTAGEENTRANCE TOTAL ASSMT
PARCELS ASSMT ASSMT ASSMT
AREA (SY)
($286/SY)
1 598 $ 18.27 $ 10,925
2110 SILVER BELL RD 10-75503-01-010 $ 10,925
1 440 $ 18.27 $ 8,039
2120 SILVER BELL RD 10-75503-01-020 $ 8,039
SUBTOTAL 2 1038 $ 18,964 $ - $ 18,964
SILVER BELL ROAD
CONCRETE
CONCRETE
# OF UNIT TOTAL STREET ENTRANCE
COMMERCIAL/ INDUSTRIAL P.I.N. FRONTAGE
ENTRANCE TOTAL ASSMT
PARCELS ASSMT ASSMT ASSMT
AREA (SY)
($286/SY)
1 559 $ 52.55 $ 29,375
1999 SILVER BELL RD 10-68200-01-010 $ 29,375
1 1339 $ 52.55 $ 70,364
2020 SILVER BELL RD 10-19600-01-010 4 $ 1,200 $ 71,564
1 372 $ 52.55 $ 19,549
2100 SILVER BELL RD 10-16675-01-010 $ 19,549
SUBTOTAL 3 2270 $ 119,289 $ 1,200 $ 120,489
R-1 RESIDENTIAL $ 11,820 $ 11,820
R-4 RESIDENTIAL $ 23,008 $ 800 $ 23,808
PUBLIC FACILITY $ 18,964 $ 18,964
COMMERCIAL/INDUSTRIAL $ 119,289 $ 1,200 $ 120,489
TOTAL $ 173,080
$ 2,000 $ 175,080
R-1 Residential FRONTAGE 97116.5%
R-4 Residential FRONTAGE
1217 20.7%
PUBLIC FACILITY FRONTAGE
1038 17.6%
C/I FRONTAGE 2270 38.6%
NON-ASSESSABLE FRONTAGE
3906.6%
TOTAL FRONTAGE 5,886 100%
Silver Bell Road
15
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
CONSENT AGENDA
K. 2023 Consulting Engineering/ Soils & Materials Testing Rates
Action To Be Considered:
Approve an amendment to the Fee Schedule Appendix for the current Consulting Engineering
and Soils and Materials Testing Contracts for services to be provided in 2023.
Facts:
Annually, the consulting engineering companies selected by the City of Eagan to provide
general municipal services and construction materials testing submit their proposed fee
schedules for the upcoming year.
According to the terms of the contracts, these proposed amendments to the original
contracts must be approved by the City Council before implementation, and in order to
amend the 2023 Fee Schedule.
The attached spreadsheet indicates the fees of the general municipal consultants
(Bolton & Menk; SEH and WSB), and materials testing companies (Braun Intertec and
AET) have reque All firms have elected to raise their
2023 rates for most personnel, generally to match inflation rates and local industry
standard rates.
Engineering staff have reviewed the proposed 2023 rates and found them to be in order
for favorable Council action.
Attachments (1)
CK-1 Consulting Engineering Fees General Municipal & Soils/Materials Testing
2023 COMPARISON
RATES OF CONSULTING ENGINEERING FIRMS
FOR THE CITY OF EAGAN
SHORT ELLIOTT
GENERAL MUNICIPAL ENGINEERING SERVICESBOLTON & WSB & CITY POSITION
CITY
HENDRICKSON INC.
CLASSIFICATIONMENK INC.ASSOCIATES, INC.CLASSIFICATION
(SEH)
Senior Principal / Principal$195 - $305$185 - $320$173 - $235$180Department Head
Principal Engineer / Sr Associate / Senior Proj Manager$175 - $245$150 - $280$173 - $235$160
City Engineer
Proj. Manager / Sr Transportation / Planner / Sr Proj. Specialist$145 - $195$155 - $260$155
$152 - $170Planner
Assistant
Engineering Specialist / Sr. Project Scientist$140 - $198$110 - $205$145
$68 - $167
City Engineer
Assistant
Project Engineer/ Architect$130 - $185$115 - $180$145
$102 - $169
City Engineer
$110 - $145$95 - $160$115
Graduate Engineer$102 - $169Graduate Engineer
Environmental Scientist / Natural Resources Specialist$95 - $205$100 - $160$115
$68 - $160 Watershed Specialist
$110 - $195$120
Senior/Lead Technician / Construction Observer$120 - $200 $104 -$135 Project Coordinator
$90 - $165$110
Engineering Technician$100 - $160 $104 - $135 Engineering Technician
Project Surveyor / Graphic Designer$85 - $165$100 - $170$175 - $235$110
Engineering Technician
Engineering Aide
Admin Tech/ Clerical$60 - $150$80
$75 - $120$60 - $102
Clerical Technician
2023 COMPARISON
RATES OF MATERIALS TESTING FIRMS
FOR THE CITY OF EAGAN
AMERICAN
MATERIALS TESTING SERVICESBRAUN INTERTEC
ENGINEERING
CLASSIFICATIONCORPORATION
TESTING, INC.
Soil Testing
Nuclear Density Test$39 per test$26 per hour
Sand Cone Density Test$66 per test$88 per hour
Moisture Content$15 per test$16 each
MnDOT Proctor$176 per test$194 each
$129 per test$142 each
Sieve Analysis
MnDOT Modified Dynamic Cone Penetrometer (DCP)$61 per test$88 per hour
Extraction of Asphalt in AggregateN/A$109 each
Concrete Testing
$39 per cyl.
Concrete Compressive Strength$34 each
$6 per cyl.
Cylinder MoldsN/A
$94 per trip
Concrete Cylinders or Beams Pickup/Delivery$88 per hour
Bituminous Testing
$594 per test
MnDOT Gyratory Mix Properties$194 each
$54 per test
Pavement Density and Thickness of Bituminous Cores$56 each
$311 per test
Extraction of Asphalt Binder (with gradation)$109 each
Project Management & Coordination
$109 per hour
Engineering Technician II / Project Assistant$88 per hour
$182 per hour
Project Manager Level II / Project Engineer$170 per hour
Agenda Information Memo
January 3, 2023 City Council Meeting
CONSENT AGENDA
L. Contract 23-06, 2023Water Quality Improvements
Action To Be Considered:
Approve the plans and specifications for Contract 23-06 (2023 Water Quality Improvements)
and authorize the advertisement for a bid opening to be held virtually at 10:00 a.m. onFriday
January 27, 2023.
Facts:
Contract 23-06 provides for surface water quality improvements, including sediment
removal, in the following locations:
o Wetland JP-9, City Project 1513
o Wetland JP-7, City Project 1514
As programmed for 2023 in the City’s 5-Year Capital Improvement Program (2023-2027)
and authorized by the City Council on June 7, 2022.
The improvements under this contract include sediment removal and minor
infrastructure repairs. The improvements will help the City fulfill routine responsibilities
to maintain its stormwater drainage system in accordance with requirements of the
municipal separate storm sewer system (MS4) permit administered through the
Minnesota Pollution Control Agency.
The improvements will support surface water quality within Eagan lakes and ponds.
All construction activity for the improvements will occur within existing public rights-of-
way, public property, or easements.
The proposed improvements would be funded by the Stormwater Utility Fund.
The plans and specifications have been completed and are being presented to the City
Council for approval and authorization for the advertisement of bids. The plans and
specifications are available in the City's Engineering Office for review.
Upon approval and authorization, an advertisement will be published in the legal
newspaper and on electronic bidding sites informing contractors of the opportunity to
submit a bid.
Attachments (1)
CL-1 Location Map
I - 494
MENDOTA HEIGHTS
O'NEILL DR
I-494
494
§
¨¦
TRAPP RD.
Vi
V
Ç
CORPORATE
CENTER DR.
EAG. INDUST. RD.
13
Õ Ç
KWAY
149
CORPORATE
Õ
CENTER CUR.
Ç
55
Õ
EAGANDALE
CT.
S
31
$
+
Lone Oak Rd. (Co. Rd. 26)LONE OAK RD
26
26
$
+$
+
CLUBVIEW DR.
APOLLO RD.
35E
q
MEADOWVIEW RD.§
Towerview Rd.¨¦
43
Ç
OAKSRD.!
(
GEMINI RD.
55
Õ
Ç
HIGH SITE DR.
ALDRIN DR.
149
Õ
T
NORWEST DR.
YANKEE DOODLE RD
Yankee Doodle Rd. (Co. Rd. 28)
2828
81ST ST.
!!
((
Town C RI e V n E ter Dr.
D
OPPERMAN DR.
Duckwood Dr.
DUCKWOOD DR.
31
$
+
Location of Proposed
Water Q WESCO a TT l RD.ty Improvemen Wes t cott Road
SILVE S R il v B e E r L L B e R l D l R.d.
Wetland JP-9
Ç
Ç
149
NORTHVIEW PARK RD.
Northview Park Rd.
Õ
13
Õ
OODDR.
Deerwood Dr.
DIFFLEY RD
Diffley Road (Co. Rd. 30)
30
30
30
Ç
Ç
!
!(
(
!
(
3
77
35E
Õ
Õ
§
¨¦
Lexington Pt. Pkwy.
Location of Proposed
Water Quality Improvement
Rd
Wilderness Run
43
!
(
A
D
Wetland JP-7
ERIN DR.
TE
Cliff Road (Co. Rd. 32)
Cliff Road (Co. Rd. 32)
32
32
$
+
$
+
CLIFF RD
CLIFF RD
RAHN
WAY
.
R
Ç
31
$
+
3
Õ
35E
§
¨¦
Butwin Road
ROSEMOUNT
APPLE VALLEY
Map of Locations for Proposed
Water Quality Improvements
Contract 23-06
Wetlands JP-7 & JP-9
Date: 12/21/2022
L:\\USERS\\PUBWORKS\\Engineering\\T Strid
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
CONSENT AGENDA
M. Authorize submittal of Fiscal Year 2023 Community Development Block Grant (CDBG)
Application and adopt a Resolution approving the funding application request
Action To Be Considered:
To authorize submittal of theCity’s Fiscal Year2023 Community Development Block Grant
(CDBG) Application and adopta Resolution approving the funding application request.
Facts:
The US Department of Housing and Urban Development (HUD) provides block grant
funding for programs that conform to national objectives and for eligible activities that
meet Community Development Block Grant (CDBG) Program regulations.
The City of Eagan’s CDBG allocation is administered through a subrecipient agreement
with the Dakota County CDA. The coordination of the program by the CDA permits cities
within the County to focus on eligible activities unique to their situations and the CDA is
able to balance the activities countywide to ensure that the overall County allocation
meets all HUD eligibility requirements.
The CDBG program year begins July 1. The application deadline to the CDA for local
governments is January 20, 2023. A resolution adopted by the City Council is required to
finalize the application.
Estimated allocations are rebalanced yearly by a HUD formula based on population
changes, poverty levels and other demographic factors. The Dakota County CDA estimates
Eagan’s allocation for 2023 will $167,175.
Eagan’s estimated allocation is approximately $20,000 less than 2022 primarily due to
lower poverty levels and less overcrowding compared to other Dakota County cities. Final
allocations will not be known until Federal budgets are approved.
Proposed Program Funding:
Housing Rehabilitation:
The CDA administers a County-wide housing rehabilitation program that assists income
qualified households with eligible housing upgrades. Funding for this program comes
from two sources – a base amount allocated by the CDA and additional funds designated
from CDBG allocations of the individual cities.
City staff suggests continuing to fund this program for Fiscal Year 2023 with approximately
76% of Eagan’s funding allotment. However, any increases or reductions due to final
federal appropriations are anticipated to impact this activity.
Agenda Information Memo
January 3,2023 Eagan City Council Meeting
Public Service Programs:
Eagan Park and Recreation Programming
The Eagan Parks and Recreation Department proposes a budget of $35,000, equal to what
has been allocated in previous years,to fund successful Public Service programsthat serve
seniors and youth.
These programs include:
o Youth and after school programming at Dakota and Blackhawk Middle Schools
o Pre-school programming at Eagan facilities
o Senior service and enrichment activities held at various senior centers and
municipal buildings.
In past years, a homeless youth program held at Dakota Woodlands shelter was funded
through CDBG funds. City Staff has found alternate funding sources for this program and
are proposing to reallocate those funds to youth and pre-school programming where they
are seeing a higher demand since the Covid outbreak.
A more detailed description and budget for each Park and Recreation program is
attached.
DARTS-Eagan Senior Service Program
DARTS is a community-based nonprofit providing personalized and professional services
to seniors in the Dakota County and surrounding area.
In Fiscal Year 2020, the City of Eagan began allocating $5,000 per year to fund DARTS
Outdoor Chore, Home Repair and Homemaking Service Program that assists seniors with
various home chores such as lawn mowing, tree trimming, home repair, housekeeping,
laundry and similar activities.
The use of these funds has increased over the last program year serving approximately
twenty Eagan seniors. City Staff suggests the city continue funding DARTS in the amount
of $5,000.
Since this activity is performed by an outside agency, it requires the City of Eagan to
execute a subrecipient agreement with DARTS.
Overall, HUD limits the amount of Public Service Programming to no more than fifteen
percent of the County’s total funding. Over the past several years, the County CDA has
allowed Eagan to allocate up to twenty percent of its budget to public service activities.
The 2023 proposal exceeds twenty percent due to the lower total allocation estimated for
Eagan. County CDA Staff will review all requests once submitted which may require an
adjustment to the proposed funding.
A proposed budget for all requested programs is attached along with previous years
funding allocations.
Agenda Information Memo
January 3,2023 Eagan City Council Meeting
Attachments: (3)
CM-1 Proposed Fiscal Year 2023 CDBG application budget
CM-2 Eagan Public Service Programming Proposal Fiscal Year 2023
CM-3 Resolution Authorizing Fiscal Year 2023 Application
City of Eagan
CDBG Program Year 2023 Proposed Budget
Proposed
ActivityBudget '19 Budget '20 Budget '21Budget '22Budget '23
Housing Rehabilitation$152,789$131,613$160,443$146,724$127,175
Eagan Public Service Activities
After school programs$22,000$18,000$14,800$14,800$15,000
Homeless youth programming$5,500$5,500$6,000$6,000
Public Service
Senior services$2,000$8,000$11,200$11,200$10,000
Activities
Preschool programming$5,500$3,500$3,000$3,000$10,000
DARTS$5,000$5,000$5,000$5,000
Total$187,789$171,613$200,443$186,724$167,175
Total Public Service Activities $40,000% of Total23.9%
Eagan Administered CDBG Public Service Programming 2023/2024
Youth After School Programming
CDBG funds will be used to support 200 youth in afterschool and summer programs held at Dakota Hills
Middle School and Blackhawk Middle School located in the City of Eagan.
55 % of the student participants will be eligible for funding based on income levels per the self-
certification document (meeting CDBG Low/Mod Household Income requirements).
These programs will be co-developed by the City of Eagan Recreation Supervisor, Independent School
District 196’s (ISD 196) Dakota Hills Middle School and Blackhawk Middle School staff and with feedback
from student and family stakeholders. Coordination will be the sole responsibility of the City of Eagan
Recreation Supervisor and City Staff. Program staffing will consist of Eagan Parks and Recreation
employees. Specialty instructors will also be added to programs specific to each session’s focus.
The recreation-based program will include activities such as sports, games, art, dance, science, video
production, homework help, leadership development, field trips, etc. targeting youth who are under
resourced and/or disenfranchised from school and community. The goal of the program is to engage
youth in activities that will improve their connection to school and community in a safe learning
environment. In addition, the youth will be taught by both adult and teens who will serve as
appropriate role models encouraging healthy youth development.
Transportation will be included for all field trips.
Budget
Revenue
DescriptionCityCDBG Total
Program Revenue $4,000$0 $4,000
Expenses
DescriptionCityCDBG Total
Staffing wages $4,000$13,000 $16,000
(25 weeks afterschool, 10 weeks summer)
Independent Contractors $600 $600
Admission Fees for participants $400 $400
Transportation for participants $1,000 $1,000
Total Expenses$4,000$15,000 $18,000
Seniors Services
The City of Eagan provides programming for a growing senior population within the City. The program
goal is to help provide opportunities that focuses on keeping the senior population active, challenged,
connected and independent. Program activities focus on health and wellness such Tai Chi
Strength/Balance/Yoga, Fit for Life, watercolor painting, nutrition, personal development, and lifelong
learning classes.
In addition, the programs help to meet the needs of working seniors by offering program times outside
the Monday through Friday 9:00 -5:00 p.m., and outreach to participants living in senior living facilities.
Current program locations include facilities within the City of Eagan Municipal Buildings, two senior
housing complexes and other rental spaces in the City of Eagan.
Since the onset of the COVID-19 pandemic staff have been conducting hybrid programs. This continues
to be a way for seniors to engage while at their home.
These supportive and enriching programs have become very popular and are in high demand. Although
the program activities have become more reliant on fee revenue, the City is requesting CDBG funds to
continue to keep the programs accessible for seniors.
Budget
Revenue
DescriptionCityCDBG Total
Program Revenue $50,000$0 $50,000
Expenses
DescriptionCityCDBG Total
Staffing wages $58,000$9,000 $67,000
Recreation equipment & supplies $2,000$1,000 $3,000
Total Expenses $60,000$10,000 $70,000
Preschool Programming
The program funding is designed to defray preschool costs to twenty underserved families with
2-5-year-olds. Eligibility requirements will be verified with the same self-certification used
in the after-school programming. The program is run and administered year-round through
the Eagan Parks and Recreation Department in City of Eagan facilities.
Budget
Revenue
DescriptionCityCDBG Total
Program Revenue $35,000$10,000 $45,000
Expenses
Description CityCDBG Total
Staffing wages $45,000$0 $45,000
Recreation equipment & supplies $7,000$0 $7,000
Total Expenses $52,000$10,000 $62,000
RESOLUTION NO. _________
CITY OF EAGAN
A RESOLUTION APPROVING THE APPLICATION
FOR FISCAL YEAR 2023 DAKOTA COUNTY COMMUNITY DEVELOPMENT BLOCK
GRANT FUNDING
WHEREAS, the City of Eagan is a participating jurisdiction with the Dakota County Community
Development Block Grant (CDBG) Entitlement Program for Fiscal Year 2023(ending June 30, 2024);
and
WHEREAS, the Dakota County Community Development Agency (CDA) is a Subgrantee of
Dakota County for the administration of the CDBG Program; and
WHEREAS, the Dakota County CDA has requested Fiscal Year 2023 CDBG applications be
submitted by January 20, 2023, based on an allocation of funds approved in the Annual Action Plan.
NOW, THEREFORE, BE IT RESOLVED that the City of Eagan hereby approves the following:
1. The Fiscal Year 2023 CDBG application is approved for submission to the Dakota County CDA.
2. The City Administrator for the City is authorized to execute the application and all agreements and
documents related to receiving and using the awarded CDBG funds.
3. The Dakota County CDA is designated as the administrative entity to carry out the CDBG program
on behalf of the City of Eagan, subject to future Subrecipient Agreements that may be required for
specific CDBG-funded activities.
Motion by:
Second by:
Those in Favor:
Those Against:
CERTIFICATION
I, Mike Maguire, Mayor and ElizabethVanHoose, City Clerk, City of Eagan, Dakota County,
Minnesota, do hereby certify that the foregoing resolution was duly passed and adopted by the Eagan
City Council in a regular meeting thereof assembled this 3rd dayof January,2023.
______________________________
Mike Maguire, Mayor
______________________________
Elizabeth VanHoose, City Clerk
Agenda Information Memo
January 3, 2023,Eagan City Council Meeting
CONSENT AGENDA
O. Approve a change of manager of the Brewpub Off-Sale and On-Sale Liquor
Licenses issued to Granite City, Inc. doing business as Granite City Food &
Brewery located at 3300 Pilot Knob Road.
Action To Be Considered:
To approve a manager change of the Brewpub Off-Sale and On-Sale Liquor Licenses
issued to Granite City, Inc. doing business as Granite City Food & Brewery.
Facts:
A change in management has occurred at Granite Citylocated at 3300 Pilot Knob
Road. The new manager of the business, Michael Kaiser, has completed the
necessary forms and paid the investigation fee.
The Eagan Police Department has conducted an investigationof the new
manager and findsno reason for denial.
Attachments: (0)
Agenda Information Memo
January 3, 2023,Eagan City Council Meeting
CONSENT AGENDA
P. Approve a change of manager of the Off-Sale Liquor Licenseissued to Sam’s
West, Inc. doing business as Sam’s Club #4738 located at 3035 Denmark
Avenue.
Action To Be Considered:
To approve a manager change of the Off-Sale Liquor License issued toSam’s West, Inc.
doing business as Sam’s Club #4738 located at 3035 Denmark Avenue.
Facts:
A change in management has occurred at Sam’s Clublocated at 3035 Denmark
Avenue. The new manager of the business, Kaylie McMongle, hascompleted the
necessary forms and paid the investigation fee.
The Eagan Police Department has conducted an investigation of the new
manager and finds no reason for denial.
Attachments: (0)
Agenda Information Memo
January 3, 2023, Eagan City Council Meeting
OLD BUSINESS
A. Approve an Ordinance Amendment to City Code Chapter 11
Action To Be Considered:
To approve an Ordinance Amendment to City Code Chapter 11, Section 11.70, Subdivisions 12
and 13, removing specific monetary amounts and replacing with language referencing the
adopted fee schedule.
Required Vote for Approval: Majority of Council Members Present
Facts:
The City Council directed staff to initiate the amendments to City Code removing
specific Landscaping and Tree Mitigation and Preservation Performance Guarantees
noted in Chapter 11 at their regular meeting on December 6, 2022.
In Section 11.70, Subd. 12(B)(3)(c) of City Code, it references a $7,500 performance
guarantee to be secured by the City to ensure the property owner complies with the
approved landscape plan. This amount has been included with recently adopted City fee
schedules.
In City Code Section 11.70, Subd. 13(B)(8)(b) a financial guarantee amount is included
regarding the rates to ensure protection of significant trees ($25.00 per diameter inch)
and significant woodlands ($1.20 per foot for significant woodlands). These amounts
were added to the recently adopted 2023 Fee Schedule.
Removing the specific amounts within the ordinance and referring to the City fee
schedule allows the amounts to reviewed on yearly basis and adjusted with all other
fees if necessary.
Staff is not requesting adjustments to the respective guarantee amounts in 2023.
The APC held a Public Hearing on December 22, 2022 and recommended approval.
Attachments: (3)
OBA-1 Draft December 22, 2022 APC Minutes
OBA-2 APC Staff Report and Ordinance
PLANNING REPORT
CITY OF EAGAN
REPORT DATE: December 15, 2022 CASE: 01-OA-02-11-22
APPLICANT: City of Eagan HEARING DATE: December 22, 2022
PROPERTY OWNER: N/A PREPARED BY: Michael Schultz, AICP
REQUEST: Ordinance Amendment Chapter 11,
Section 11.70, Subdivisions 12 & 13
LOCATION: City-wide
COMPREHENSIVE PLAN: N/A
ZONING: N/A
SUMMARY OF REQUEST
The City of Eagan is requesting approval of an Ordinance Amendment to City Code Chapter 11,
Section 11.70, Subdivisions 12 and 13, regarding Landscaping and Tree Mitigation and
Preservation Performance Guarantees, removing specific monetary amounts and replacing with
language referencing the adopted fee schedule.
BACKGROUND/HISTORY
The City Code will occasionally reference established fees and financial guarantee amounts.
These monetary amounts are typically included within proposed ordinances at the time of
adoption. Periodically, these amounts are reviewed and may require adjustments to address
fluctuating rates or costs. In lieu of multiple ordinance amendments to adjust fees listed within
City Code, City Council adopts a fee schedule that is evaluated each year. The proposed
s specific monetary amounts and replaces
with language referencing the adopted fee schedule.
EXISTING CONDITIONS
The City Code currently references the financial guarantee amounts in two sections of Chapter
11. In Section 11.70, Subd. 12(B)(3)(c) it references a $7,500 performance guarantee to be
secured by the City to ensure the property owner complies with the approved landscape plan.
Staff is not recommending any changes to the financial guarantee amounts.
In City Code Section 11.70, Subd. 13(B)(8)(b) a financial guarantee amount is included regarding
the rates to ensure protection of significant trees ($25.00 per diameter inch) and significant
woodlands ($1.20 per foot for significant woodlands). Staff is not recommending any changes
to the guarantee amounts.
The financial guarantee amount for landscaping ($7,500) has been included within the adopted
fee schedule. The financial guarantee amount regarding significant trees and woodlands was
added to the 2023 fee schedule adopted by Council on December 6, 2022. Therefore, the
ordinance amendment is revised to simply state that the fees shall be as duly adopted by
Council Resolution (i.e. Fee Schedule).
EVALUATION OF REQUEST
The proposed ordinance is a housekeeping matter that removes the financial guarantee
amounts noted in City Code Section 11.70, Subdivisions 12 and 13, and replaces the monetary
amounts with reference to the adopted fee schedule. If changes to the amounts are warranted,
Staff will make the adjustment in the yearly review of the fee schedule and may be adopted
w the fee schedule.
Staff will continue to evaluate the City Code regarding other instances which fees have been
codified and can be removed and established within the adopted fee schedule.
SUMMARY/CONCLUSION
The proposed amendment is a housekeeping matter to reference fee and guarantee amounts
to the adopted fee schedule.
ACTION TO BE CONSIDERED
To recommend approval of an Ordinance Amendment to City Code, Chapter 11, Section 11.70,
Subdivisions 12 and 13 to remove specific monetary amounts and replace with language
referencing the adopted fee schedule.
ORDINANCE NO. ___ 2ND SERIES
AN ORDINANCE OF THE CITY OF EAGAN, MINNESOTA, AMENDING EAGAN CITY
CODE CHAPTER ELEVEN ENTITLED “LAND USE REGULATIONS (ZONING)” BY
AMENDING SECTION 11.70, SUBD. 12 AND 13REGARDING PERFORMANCE
GUARANTEE FEES FOR LANDSCAPING & TREE MITIGATION AND PRESERVATION
AND BY ADOPTING BY REFERENCE EAGAN CITY CODE CHAPTER 1 AND SECTION
11.99.
The City Council of the City of Eagan does ordain:
Section 1. Eagan City Code Chapter Eleven is hereby amended by revising Section 11.70,
subd. 12 (B)(3)(c) to read as follows:
(c) The performance guarantee shall be in an amount duly adopted by resolution of the
council of $7,500.00, subject to modification by the council.
Section 2 Eagan City Code Chapter Eleven is here by amended by revising Section 11.70,
subd. 13 (B)(8)(b) to read as follows:
(b) An amount to guarantee preservation of all trees, identified by the approved tree
preservation plan to be preserved, within 15 feet of the construction zone (measured from the
construction unit to the nearest side of the tree). The amount shall be calculated by multiplying the
total diameter inches of significant trees and specimen trees to be preserved within this 15 feet
zone by the rate of payment of $25.00 per diameter inchand the total square feet of significant
woodlands to be preserved within the 15 feet zone by the rate of $1.20 per square foot by the rates
and in the amounts duly adopted by resolution of the council.
Section 3. Summary approved. The City Council hereby determines that the text of the
summary marked “Official Summary of Ordinance No. 608”, a copy of which is attached hereto,
clearly informs the public of the intent and effect of the ordinance. The City Council further
determines that publication of the title and such summary will clearly inform the public of the
intent and effect of the ordinance.
Section 4. Eagan City Code Chapter 1 entitled “General Provisions and Definitions
Applicable to the Entire City Code Including ‘Penalty for Violation’” and Section 11.99, entitled
“Violation a Misdemeanor” are hereby adopted in their entirety by reference as though repeated
verbatim.
Section 5. Effective Date. This ordinance shall take effect upon its adoption and
publication according to law.
ATTEST:CITY OF EAGAN
City Council
_____________________ ____________________
By: Elizabeth VanHoose By: Mike Maguire
Its: City Clerk Its: Mayor
Date Ordinance Adopted:
Date Ordinance Published in the Legal Newspaper:
Date of Advisory Planning Commission Hearing:
2
The following is the official summary of Ordinance No. ___as approved by the City Council of
the City of Eagan on ______________.
ORDINANCE NO. ___2ND SERIES
AN ORDINANCE OF THE CITY OF EAGAN, MINNESOTA, AMENDING EAGAN CITY
CODE CHAPTER ELEVEN ENTITLED “LAND USE REGULATIONS (ZONING)” BY
AMENDING SECTION 11.70, SUBD. 12 AND 13 REGARDING PERFORMANCE
GUARANTEE FEES FOR LANDSCAPING & TREE MITIGATION AND PRESERVATION
AND BY ADOPTING BY REFERENCE EAGAN CITY CODE CHAPTER 1 AND SECTION
11.99.
Section 11.70, subdivisions 12 and 13, governingperformance guarantee fees for landscape
requirements and tree mitigation and preservation, is amended to delete thestated rates or amounts
therefor and add that said rates and amount shall be as duly adopted by council resolution (in the
City’s Fee Schedule).
A printed copy of the ordinance is available for inspection by any person during regular office
hours at the office of the City Clerk at the Eagan Municipal Center, 3830 Pilot Knob Road, Eagan,
Minnesota 55122.
Effective date. This ordinance shall take effect upon its passage and publication.
3
Agenda Information Memo
January 3, 2023, Eagan City Council Meeting
OLD BUSINESS
B. Approve an Ordinance Amendment to City Code Chapter 11, Section 11.70, adding
Subdivision 33 regarding electric vehicle charging stations
Action To Be Considered:
To approve an Ordinance Amendment to City Code, Chapter 11, Section 11.70, adding
Subdivision 33 regarding electric vehicle charging stations (EVCS).
Required Vote for Approval: Majority of Council Members Present
Facts:
At the April 5, 2022, Listening Session, City Council directed staff to conduct research on
electric vehicle charging stations (EVCS) and provide an update at a future Council
Workshop.
At the August 8, 2022, Joint City Council meeting with the Advisory Planning
Commission,
certain policy matters. The Council at its August 16, 2022, regular meeting directed staff
to initiate a draft ordinance adopting general performance standards regarding electric
vehicle charging stations.
Planning staff presented background information, including example ordinances from
other Twin Cities area communities at the June and August APC Workshops.
Planning Commission and City Council both preferred an ordinance with general
performance standards regarding installation of EV infrastructure, specifically Level 3
chargers. The Commission and Council both agreed the ordinance should not include
that some cities had adopted.
The ordinance was drafted utilizing similar standards adopted in other metro-area
communities including St. Louis Park, Edina, Lakeville, Medina, and Richfield. Staff also
referred to the Summary of Best Practices in Electric Vehicle
Ordinances (June 2019) for model language.
A draft ordinance was presented to APC at its November Workshop, which was later
, before being presented to the
APC for a public hearing and formal recommendation at its December meeting.
The Advisory Planning Commission recommended approval of the Ordinance on a 5-2
vote at its December 22, 2022, meeting.
Issues:
Although the Advisory Planning Commission recommended approval of the ordinance as
presented at its December 22 meeting, motions were made for City Council
consideration of potential amendments to the ordinance.
One motion was made and supported for Council to consider removing the performance
standards involving screening of EV equipment and cabinets (Section E.7) and site
lighting (Section E.8). It was noted that the performance standards may add cost and
could discourage owners from installing EV chargers. Commissioners felt that decisions
regarding lighting and screening should be at the discretion of the property owner.
Other motions which failed to pass included consideration of striking sections regarding
the visible placement (Section D.1) and parking location (D.2) of EV chargers. A majority
of the Commission favored retaining the language as proposed.
Attachments: (3)
OBB-1 Draft December 22, 2022 APC Minutes
OBB-2 APC Staff Report and Ordinance
OBB-3 Staff Presentation
PLANNING REPORT
CITY OF EAGAN
REPORT DATE: December 15, 2022 CASE: 01-OA-01-11-22
APPLICANT: City of Eagan HEARING DATE: December 22, 2022
PROPERTY OWNER: N/A PREPARED BY: Michael Schultz, AICP
REQUEST: Ordinance Amendment
LOCATION: City-wide
COMPREHENSIVE PLAN: N/A
ZONING: N/A
SUMMARY OF REQUEST
The City of Eagan is requesting approval of an Ordinance Amendment to City Code, Chapter 11,
Section 11.70, adding Subdivision 33 regarding electric vehicle charging stations (EVCS).
BACKGROUND/HISTORY
The City Council hasrecently been asked to act upon several proposals to add electric vehicle
(EV) charging stations to a commercial property. The requests involved Level 3, or DC Fast,
charging stations, which requires additional equipment to moderate distribution of power to
the electric chargers. Additionally, staffhasnotedinstallation of Level 1 and Level 2 EV charging
stations within commercial parking lots to meet rising customer demands.
At the April 5, 2022,City Council Listening Session staff provided Council information on recent
EV charging station requests. Councildirected staff to complete additional research on the
matter. Staff presented research at the August City Council work session. On August 16, 2022,
City Council directed staff to prepare an ordinance amendment.
EXISTING CONDITIONS
The City Code is currently silent regarding electric vehicle charging stations (EVCS) or associated
performance standards. EVCS are considered accessory to the principal use on the property
(e.g. retail commercial uses) if specifically intended to serve customers that drive electric
vehicles.
Most owners of electric vehicles charge at home. However, charging facilities are becoming
more prevalent at the workplace and retail-commercial locations . Publicly available EV
charging stations are typically installed oncommercial sites that generally involve stays of 30
minutes or longer, including hotels, movie theatres, grocery stores, and retail centers (i.e.
shopping malls/centers).
Most public EV charging stations consist of either Level 1 or Level 2 chargers provided for
customers, guests, and visitors. However, this past year the City received two requests to install
Level 3/DC Fast charging stations on commercial properties. Charging fees may be collected
from users by either the property owner or the provider for use of the EV charging station.
EVALUATION OF REQUEST
City staff reviewed ordinances of several Twin Cities communities that have adopted provisions
for EV charging facilities, including Lakeville, Richfield, St. Louis Park, Edina, Oakdale, and
Medina. Staff also reviewed the Great Plains Institute Best Practices guideon policies and
practices.
Staff discussed with City Council and Advisory Planning Commission the option of mandating
the installation of EV charging stations or installing “EV Ready” infrastructure for both new or
redeveloping sites. After discussing how some communities were implementing this proactive
approach, both Council and APC supported excluding proactive requirements. This will allow
business owners to decide if market conditions warrant installation of EV charging stations.
The proposed ordinance provides basic performance standards for the installation of EV
charging stations. During discussions with both City Council and the APC, several important
elements wererequested:
Allow all charging levels (Levels 1 – 3) to be a permitted accessory use to the principal
use.
o All charging levels are allowed as an accessory use to the principal use. Staff will
administratively review proposals as part of the site plan review or as part of
Zoning Permit or Building Permit, if one is necessary.
Level 3/DC fast chargers are permitted in residential zones, but restricted for public use.
o The ordinance allows “private” chargers in all zoning district when used for
private use by the property owner and available to the general public.
Chargers and equipment meet minimum setbacks.
o General setbacks for the charging stations are provided for Levels 1 – 3; supply
equipment and cabinets are required to have a greater setback from front and
side property lines. This will require the equipment to be moved away from
public streets and provides space for required screening.
Screening of EV charging equipment (not EV chargers).
o Screening of EV supply equipment and cabinets, primarily relating to Level 3
EVCS, is required from public view and adjacent properties. Screening can be
accomplished with, or in combination of, fencing, walls, berms, or landscaping.
SUMMARY/CONCLUSION
The proposed amendment establishes basic performance standards relating to the installation
of electric vehicle charging stations(EVCS).Installation of new EVCS on existing commercial
sites shallbe reviewed administratively through the submittal of a Zoning or Building Permit (if
Building Permit is required).
ACTION TO BE CONSIDERED
To recommend approval of an Ordinance Amendment to City Code, Chapter 11, Section 11.70,
adding Subdivision 33 regarding regulation of electric vehicle charging stations.
ORDINANCE NO. ___ 2ND SERIES
AN ORDINANCE OF THE CITY OF EAGAN, MINNESOTA, AMENDING EAGAN CITY
ADDING SECTION 11.70, SUBD. 33REGARDING REGULATION OF ELECTRIC VEHICLE
CHARGING STATIONS AND BY ADOPTING BY REFERENCE EAGAN CITY CODE
CHAPTER 1 AND SECTION 11.99.
The City Council of the City of Eagan does ordain:
Section 1. Eagan City Code Chapter Eleven is here by amended by adding Section 11.70,
Subd. 33, to read as follows:
Subd. 33. Electric Vehicle Charging Stations.
A.Purpose.It is in the best interest of the City and its residents to encourage and facilitate use
of electric vehicles, and expedite establishment of convenient, cost-effective electric
vehicle infrastructure.The purpose of this Subdivision is to establish minimum
requirements for electric vehicle charging stations and the infrastructure servingboth short-
term and long-term parking needs.
B.Definitions. The following terms, as used in this Subdivision, shall have the meanings
stated:
Charging levelsmean the standardized indicators of electrical force, or voltage, at which
Charging levels,generally identified as Level1,
Level 2, and Level3/DC,are the most common charging levels, defined bythe following
specifications:
1. Level 1is slowcharging using 120v outlets.
2. Level 2charging using more than 120v up to240v
outlets.
3. Level 3/DCor rapidchargingusing voltagecircuit
greater than 240v.
Electric vehicle charging station (EVCS)means acharge point or electric supply
equipment for the supply of electrical powerfor charging a vehicle that uses one or more
electric motors for propulsion, including the parking space area for the vehicle immediately
adjacent to or including the electric supply equipment.
Electric vehicle charging station privateuse means an electric vehicle charging
station that is privately owned and access is restricted to private use only and not
for use by the public. As an example, private use is such as a station at a single-
family home, designated employee parking, or assigned parking stall for a resident
in amulti-family residential building.
Electric vehicle charging station public use means an electric vehicle charging
station that may be owned privately or publicly (governmental entity),access is not
restricted, butopen and available for use by the general public. As an example,
publicuse is such as a stationat a government owned Park & Ride facility, public
library parking lot, on-street parking, shopping center parking, hotels and restaurant
parking, traditional motor fuel stations or the like.
C.Permitted& Accessory PermittedUse.
1.Level 1 and Level 2 electric vehicle charging stationsare permittedin all zoning
districts within the City as a permitted accessory usein conjunction withoff-street
parking areas.
2.Level 3/DC electric vehicle charging station-public useis a permitted accessory use
in conjunction withoff-street parking areas on properties zoned for commercial,
industrial,public facility, and institutional uses.
3.Level 3/DC electric vehicle charging station-private useisa permitteduse in all
zoning districts when used for private use only by the property owner or occupant
and not available to the general public.
4.Level 3/DC electric vehicle charging station-public usemay be allowed asthe
primary use of the lot/parcelpursuant to a conditional use permit and provided it
meets all the zoning requirements and performance standards applicable to a motor
fuelsalesstation as set forth in this Chapterand islocatedwithinazoning district
thatpermitsmotor fuelsalestations.
D.Electric Vehicle Charging Station(EVCS)-Public UseGeneral Provisions:
1.EVCSshall be located on the lot/parcel so as to be visible to the intended userfor
ease of identificationand security purposes.
2.EVCSshall be located in convenientparking locations that will serve the use of
electric vehicles.
3.EVCSshall be operational during normal business hours of the primary use(s) on
the property that the EVCSserves and may be de-energized (i.e.,electrical supply
disconnected) during the non-businesshours.
4.EVCS parking stalls may be designated with signage (i.e.,ground painted or
mounted sign)as approved by the City. EVCS designated stalls shall be counted to
meet theminimum parking requirementsfor the primary use in accordance with the
provisions of this Chapter.
Ћ
E.Electric Vehicle Charging Station Performance Standards:
1.Electric vehicle charging station outlets and connector devices shall be mounted in
compliancewith applicable Minnesota State Building Codes requirements.
2.EVCSshall be located adjacent to designated parking stalls without encroaching
into the required dimensions of theparking stall.
3.Electric vehiclecharging stations, including all supply equipment and cabinets,
shall not impede pedestrian travel or create safetyhazards on sidewalks.
4.EVCSand supply equipment shall beprotected by bollards, structures, or curb.
EVCS pedestals shall be designed to minimize potential damage by vehicle impacts
orvandalism.This provision does not apply to EVCS for private use at single-
family and two-family zoned properties.
5.Dynamic displays on an electric vehicle charging stationare allowed only on
electric vehicle charging station-public use and are limited in size as allowed for on
motor fuel sales fueling pumps regulated elsewhere in thisChapter.
6.Electric vehicle charging station setbacks:
a.Level 1, 2 and 3/DC Electric Vehicle Charging Stations:
From public rights-of-way: 15feet
Side or rear lot lines: 5feet
b.Level 3 supply equipment
From rights-of-way: 20 feet
Side or rear lot lines: 10 feet
7.Screening. Equipmentand equipment cabinets used withLevel 3/DCelectric
vehicle charging stations shall be completely screened atgroundlevel viewfrom
adjacent properties and public streets, and designed to be compatible with the
architectural treatment of the principal building.
8.EVCS shall be illuminated with site lighting, unless charging is available during
day light hours only.This provision does not apply to EVCS for private use at
single-family and two-family zoned properties.
F.Operation:
1.Electric vehiclecharging stations shall be maintained in all respects, including
operation of the equipment. A phone number or other contact information shall be
Ќ
displayed on the face of the battery charging station for reporting problems with
the equipment or access to it.
2.Fees may be charged foruse of anelectric vehicle charging station-public use. No
fees may be charged or collected for the use of an electric vehicle charging station
located on single family or two-family properties.
Section 2.Summary approved. The City Council hereby determines that the text of the
clearly informs the public of the intent and effect of the ordinance. The City Council further
determines that publication of the title and such summary will clearly inform the public of the
intent and effect of the ordinance.
Section 3. Eagan City Code Chapter 1 entitled "General Provisions and Definitions
Applicable to the Entire City Code Including 'Penalty for Violation'" and Section 11.99, entitled
"Violation a Misdemeanor" are hereby adopted in their entirety by reference as though repeated
verbatim.
Section 4. Effective Date. This ordinance shall take effect upon its adoption and
publication according to law.
ATTEST: CITY OF EAGAN
City Council
________________________ ___________________________
By: Elizabeth VanHoose By: Mike Maguire
Its: City Clerk Its: Mayor
Date of Advisory Planning Commission Hearing:
Date Ordinance Adopted:
Date Ordinance Published in the Legal Newspaper:
Ѝ
The following is the official summary of Ordinance No. ___as approved by the City Council of
the City of Eagan on ____________.
ORDINANCE NO. ___ND SERIES
AN ORDINANCE OF THE CITY OF EAGAN, MINNESOTA, AMENDING EAGAN CITY
ADDING SECTION 11.70, SUBD. 33REGARDING REGULATION OF ELECTRIC VEHICLE
CHARGING STATIONS AND BY ADOPTING BY REFERENCE EAGAN CITY CODE
CHAPTER 1 AND SECTION 11.99.
Chapter 11 of the City Code is amended by adding a new Subdivision 33 which
establishes zoning regulations for electric vehicle charging stations.
A printed copy of the ordinance is available for inspection by any person during regular office
hours at the office of the City Clerk at the Eagan Municipal Center, 3830 Pilot Knob Road, Eagan,
Minnesota 55122.
Effective date. This ordinance shall take effect upon its passage and publication.
Ў
EVChargingStation(EVCS)
Ordinance
City Council
January 3, 2023
EVCSOrdinanceTimeline
April 5, 2022 Council directed staff to conduct research
August 8, 2022 Staff presented findings at Joint Council/APC meeting
August 16, 2022 Council directed staff to prepare an ordinance
June and AugustAPC Workshops -Staff presented EV information
November APC Workshop Staff provided APC a draft ordinance
December APC Staff and City Office revised draft ordinance following
standards, etc.)
EVCSOrdinanceOutline
A.PurposeStatement
B.DefinitionsProvidesbasedefinitionsonseveraldefinitions(notasextensive
assomecommunities)
C.Permitted&AccessoryPermittedUseOutlinesallowancesforLevel1and
Level2chargers.AlsodifferentiatesallowedzonesforLevel3
andstandalonechargers
EVCSOrdinanceOutline
D.EVCS-PublicUseGeneralProvisionsGeneralprovisionsthatapplyonlytopublic
EVCSfacilities
E.EVCSPerformanceStandardsAddressescompliancewithMNBuildingCode,
parking,safetymeasures,dynamicdisplays,setbacks,screeningandlighting
F.OperationRequiringphonenumbersonchargersforservicingneedsandcharing
fees
EVCSOrdinanceAPCRecommendation
6.Electricvehiclechargingstationsetbacks:
a.Level1,2and3/DCElectricVehicleChargingStations:
Frompublicrights-of-way:15feet
Sideorrearlotlines:5feet
b.Level3supplyequipment
Fromrights-of-way:20feet
Sideorrearlotlines:10feet
7.Screening.EquipmentandequipmentcabinetsusedwithLevel3/DCelectricvehiclechargingstationsshall
becompletelyscreenedatgroundlevelviewfromadjacentpropertiesandpublicstreets,anddesignedtobe
compatiblewiththearchitecturaltreatmentoftheprincipalbuilding.
8.EVCSshallbeilluminatedwithsitelighting,unlesschargingisavailableduringdaylighthoursonly.This
provisiondoesnotapplytoEVCSforprivateuseatsingle-familyandtwo-familyzonedproperties.
EVChargers
Level1
Level3
Level2
EVChargingLevel2Chargers
Hy-VeeHilton Garden Inn
EVChargingLevel3Charger
EVChargingCubFoods/Tesla
Landscape Screening
Equipment Supply
Cabinets and Switchbox
EVChargingTCPO
Equipment Supply
Cabinets and Switchbox
Agenda Information Memo
January 3, 2023 Eagan City Council Meeting
PUBLIC HEARING
thndthth
Addition, Park Center/2/5/6Additions
A. Lot 1, Block 1, Park Center 7
& Cliff Lake Centre
Easement Vacation
Action To Be Considered:
Close the public hearing and continue thevacationofpublic drainage and utility
thndthth
easements on Lot 1, Block 1, Park Center 7Addition, ParkCenter/ 2/5/6Additions
and Cliff Lake Centre.
Facts:
On November 21, 2022, City staff received a petition from Mr. John LaPointe,
representing Spirit Master Funding X, LLC, propertyowner of Lot 1, Block 1, Park
th
Center 7 Addition (2055 Cliff Road), requesting the vacation of existing public
drainage and utility easements on their property, located in the southwest corner
of Eagan, north of Cliff Road and west of I-35E.
The purpose of the request is to vacate existing public easements tofacilitatea
th
proposed car washdevelopment(Park Center 8)and the associated re-platting
of the property.
The existing easements were originally dedicated with various developments of
the property, at no cost to the City.
New public easements will be provided to accommodate the drainage and utility
th
Addition, also at no cost
needs and will be dedicated on the plat of Park Center 8
to the city. The easement vacations will avoid having any underlying conflicts with
the recorded dedications or easements for the new plat.
Notices for a public hearing have been published in the legal newspaper and sent
to all potentially affected and/or interested parties for comment prior to the
public hearing. No objections remain unsolved.
This vacation request has been reviewed by the Public Works Department
(Engineering Division) and found to be in order for favorable Council action,
pending the approval of the new Park Center 8th Addition plat.
Attachments (3)
PHA-1Location Map
PHA-2Legal Description Graphics
PHA-3PowerPoint Presentation
Fig 2
G:\\1 Engineering\\Easement Vacation Files\\Files\\2022\\Lot 1, Block 1, Park Center 7th Addition (2055 Cliff Rd),Fig 2.pdf
Fig 3
G:\\1 Engineering\\Easement Vacation Files\\Files\\2022\\Lot 1, Block 1, Park Center 7th Addition (2055 Cliff Rd),Fig 3.pdf
Drainage & Utility
Vacation
Lot 1, Block 1, Park
th
Center 7, Park Center, Park
ndthth
Center 2, 5,6&
Cliff Lake Centre
Petition from a representative of Spirit Master Funding X, LLC,
requesting vacation of drainage & utility easements on 2055
Cliff Rd.
Purpose is to facilitate a proposed car wash development (Park
th
Center 8) and the associated re-platting of the property.
The existing easements were dedicated with the original
development of the properties, at no cost to the City.
This vacation should occur at the same future Council meeting
when the new plat is approved.
Lot 1, Block 1, Park
th
Center 7, Park
Center, Park Center
ndthth
2, 5,6&
Cliff Lake Centre
Drainage & Utility
Vacation
Legal Description
G
R
A
P
H
I
C